Отчётность Sunvim
00
Sunvim Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 375.09
100
1 122.85
81.7
252.24
18.3
6.75
0.5
84.438
6.1
90.163
6.6
162.08
11.8
-21.832
-1.6
-0.299
-0.02
147.44
10.7
33.968
2.5
119.29
8.7
0.11
1 085.53
1 285.05
100
1 061.33
82.6
223.71
17.4
5.876
0.5
88.024
6.8
92.509
7.2
131.2
10.2
-6.299
-0.5
0.53
0.04
125.76
9.8
27.714
2.2
101.57
7.9
0.123
822.6
1 330.8
100
1 197.89
90
132.9
10
7.99
0.6
70.361
5.3
76.844
5.8
56.061
4.2
-26.628
-2.0009
-2.562
-0.2
26.877
2
5.005
0.4
24.907
1.9
0.03
822.57
1 263.02
100
1 152.49
91.2
110.53
8.8
10.034
0.8
92.233
7.3
103.88
8.2
6.647
0.5
-37.39
-3
-2.94
-0.2
-29.364
-2.3
0.738
0.06
-25.69
-2.03
-0.027
936.06
1 267.73
100
1 140.99
90
126.74
10
9.325
0.7
69.051
5.4
77.368
6.1
49.376
3.9
3.509
0.3
1.401
0.1
66.452
5.2
15.891
1.3
52.37
4.1
0.062
848.16
1 304.29
100
1 132.66
86.8
171.62
13.2
10.591
0.8
72.125
5.5
28.008
2.1
143.62
11
19.02
1.5
-0.616
-0.05
162.02
12.4
39.148
3
123.63
9.5
0.171
720.96
1 413.28
100
1 232.12
87.2
181.15
12.8
7.41
0.5
74.57
5.3
80.767
5.7
100.39
7.1
-28.552
-2.02
-1.044
-0.07
71.161
5
19.006
1.3
53.189
3.8
0.06
886.49
1 405.84
100
1 228.92
87.4
176.92
12.6
8.019
0.6
84.368
6
135.97
9.7
40.943
2.9
-25.522
-1.8
-2.009
-0.1
13.032
0.9
-10.344
-0.7
27.708
2
0.036
771.63
1 299.96
100
1 097.83
84.5
202.12
15.5
5.756
0.4
75.657
5.8
77.033
5.9
125.09
9.6
-27.391
-2.1
-1.114
-0.09
98.915
7.6
20.645
1.6
79.033
6.1
0.1
787.4
1 176.06
100
971.07
82.6
204.99
17.4
5.15
0.4
86.154
7.3
88.797
7.6
116.19
9.9
-16.98
-1.4
0.005
0.0004
99.039
8.4
19.741
1.7
79.522
6.8
0.09
882.73
1 275.3
100
1 080.8
84.7
194.5
15.3
3.9
0.3
76.7
6
76.8
6
117.7
9.2
-0.5
-0.04
-0.3
-0.02
116.9
9.2
30.1
2.4
86.8
6.8
0.1
867.6
1 159.2
100
1 018.8
87.9
140.4
12.1
6.1
0.5
51.1
4.4
117.8
10.2
22.6
1.9
-15.2
-1.3
-3
-0.3
7.5
0.6
37.9
3.3
1.8
0.2
—
911.4
1 248.5
100
1 000.2
80.1
248.3
19.9
2.3
0.2
100.3
8
102.2
8.2
146.1
11.7
-31.9
-2.6
-10.4
-0.8
103.6
8.3
25.1
2
77
6.2
0.09
878.5
859.7
100
681.2
79.2
178.5
20.8
2.7
0.3
82.7
9.6
-154.8
-18.006
333.3
38.8
-268.7
-31.3
0.2
0.02
64.6
7.5
14.8
1.7
48.9
5.7
0.05
906.3
1 164.7
100
963.7
82.7
201
17.3
0.2
0.02
87.7
7.5
48.9
4.2
152.1
13.1
-25.3
-2.2
-1.5
-0.1
125.3
10.8
31.1
2.7
95.7
8.2
0.11
878
1 218.6
100
1 044.2
85.7
174.4
14.3
4.8
0.4
123.5
10.1
173.6
14.2
0.8
0.07
6.4
0.5
-8.4
-0.7
2.5
0.2
12.1
1
-5.3
-0.4
-0.01
911.3
1 234.7
100
1 014
82.1
220.7
17.9
0.4
0.03
97.7
7.9
55.5
4.5
165.2
13.4
-13.4
-1.09
-1.2
-0.1
151.6
12.3
34.1
2.8
115.9
9.4
0.13
889.5
1 290.8
100
1 035.6
80.2
255.2
19.8
0.3
0.02
89.9
7
68.1
5.3
187.1
14.5
-26.6
-2.06
2.2
0.2
161.5
12.5
37.5
2.9
123
9.5
0.14
894
1 242.8
100
990
79.7
252.8
20.3
0.3
0.02
88.3
7.1
51.8
4.2
201
16.2
-23
-1.9
-0.5
-0.04
176.7
14.2
41.6
3.3
135.3
10.9
0.15
904.7
1 364.1
100
1 136.6
83.3
227.5
16.7
0.3
0.02
91
6.7
112.9
8.3
114.7
8.4
18.8
1.4
—
0
132.9
9.7
29.8
2.2
103.8
7.6
0.11
908
1 228.6
100
964.9
78.5
263.6
21.5
0.6
0.05
80.1
6.5
78.4
6.4
185.3
15.1
-2.9
-0.2
-0.8
-0.07
180.5
14.7
42.3
3.4
137.9
11.2
0.15
908
1 271.6
100
1 060
83.4
211.5
16.6
—
0
85.5
6.7
73.4
5.8
138.1
10.9
-2.9
-0.2
-1.6
-0.1
136.9
10.8
30.4
2.4
105.8
8.3
0.12
908
1 306.3
100
1 070.4
81.9
235.9
18.1
—
0
77.8
6
72.9
5.6
163
12.5
-53.4
-4.09
-0.2
-0.02
116.5
8.9
28.8
2.2
87.4
6.7
0.1
908
1 337.8
1 154.8
183
—
94.3
90
93
-14.1
22
102.6
18.9
83.6
0.09
908
1 122.6
896.1
226.4
—
88.4
87.4
139.1
-33
—
104.8
21.6
82.9
0.09
908
1 188.2
932.1
256
—
83.4
79.2
176.8
-34.9
0.2
141.9
26.4
113.5
0.12
908
1 173.1
886.3
286.8
—
83.3
74.8
212
-22.1
-3.5
186.4
54.8
130.3
0.14
908
1 095
850.6
244.4
—
64.5
103.6
140.8
18.3
4.4
161.7
24.8
136.5
0.15
908
1 064.1
847
217.1
—
102.5
102.5
114.6
-31.2
3.7
87.1
20
66.4
0.07
908
1 109.8
885.8
224
—
88.4
97.8
126.2
-10.5
2.9
117.7
36.9
80.1
0.09
908
1 106.1
853.2
252.9
—
90.5
90.5
162.4
-33.4
0.2
129
33
95.2
0.1
908
1 015.2
790.7
224.5
—
79.2
93.9
130.6
-25.7
11.9
116.8
20.6
95.4
0.11
908
999.6
783.4
216.3
—
92.9
96.2
120
-31.4
0.2
88.6
31.1
57.4
0.06
908
1 062.4
836.7
225.8
—
87.3
88.4
137.4
-20
-8.6
108.7
25.6
83.1
0.09
908
1 128
900.7
227.4
—
87.8
87.3
140
-35.6
0.2
104.7
28.9
74.9
0.08
908
1 121.5
951.1
170.4
—
95.5
109
61.4
-26.6
-229.8
-195
-111.3
-83.4
-0.09
908
997.1
787.8
209.4
—
130.4
130.3
79
-38.8
-2.6
37.6
15.6
20.9
0.02
908
1 365.1
1 114.1
251.1
—
116.9
120.3
130.7
-31.7
0.8
99.8
27.8
71.5
0.08
918
1 069.8
830.4
239.4
—
113.9
113.9
125.5
-36.3
1.3
90.5
25.7
64.2
0.07
908
1 163.3
886.8
276.5
—
102.5
280.9
-4.4
-23.4
25.1
-2.7
37.6
-41.1
-0.05
862.9
1 064.3
857.3
207
—
128.8
153.2
53.8
-39.2
—
14.6
8.1
6.7
0.01
938.5
1 111.7
873.8
237.9
—
114.1
114.1
123.8
-40.1
1
84.7
18.4
66.1
0.07
938.5
1 103.4
871.4
232
—
104.3
104.3
127.8
-44.5
-0.4
82.8
22.6
58.5
0.06
974.6
1 100.8
903.9
196.9
—
149.1
301.7
-104.7
-50.7
72.6
-82.8
-6.2
-76.6
-0.08
938.5