Отчётность HL
00
HL Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
215.59
100
188.56
87.5
27.034
12.5
13.123
6.1
29.987
13.9
40.76
18.9
-13.726
-6.4
-1.86
-0.9
3.412
1.6
-12.172
-5.6
-0.888
-0.4
-9.045
-4.2
-0.025
364.5
252
100
204.77
81.3
47.233
18.7
11.221
4.5
31.358
12.4
41.794
16.6
5.439
2.2
11.386
4.5
3.246
1.3
20.152
8
2.991
1.2
18.649
7.4
0.052
358.63
271.57
100
218.77
80.6
52.805
19.4
9.658
3.6
22.593
8.3
32.156
11.8
20.649
7.6
-8.726
-3.2
4.349
1.6
16.231
6
3.45
1.3
12.528
4.6
0.034
364.5
354.85
100
277.85
78.3
76.996
21.7
12.616
3.6
48.828
13.8
70.817
20
6.179
1.7
-14.457
-4.07
2.012
0.6
-6.381
-1.8
-7.97
-2.2
1.172
0.3
0.003
364.5
415.03
100
317.46
76.5
97.567
23.5
14.329
3.5
27.893
6.7
36.736
8.9
60.831
14.7
16.409
4
3.554
0.9
80.941
19.5
12.645
3
62.871
15.1
0.172
364.5
543.64
100
411.67
75.7
131.97
24.3
16.113
3
34.739
6.4
47.875
8.8
84.094
15.5
13.988
2.6
3.982
0.7
102.65
18.9
16.985
3.1
79.737
14.7
0.219
364.5
511.35
100
406.96
79.6
104.39
20.4
13.528
2.6
25.808
5
38.676
7.6
65.714
12.9
-7.837
-1.5
4.189
0.8
62.029
12.1
10.1
2
45.395
8.9
0.125
364.5
721.73
100
558.43
77.4
163.3
22.6
21.897
3
42.481
5.9
67.221
9.3
96.075
13.3
-5.579
-0.8
-1.329
-0.2
87.287
12.1
11.201
1.6
69.812
9.7
0.192
364.5
642.19
100
496.02
77.2
146.17
22.8
22.742
3.5
28.634
4.5
48.984
7.6
97.189
15.1
-5.518
-0.9
2.7
0.4
94.049
14.6
8.612
1.3
77.612
12.1
0.213
364.5
684.72
100
534.4
78
150.32
22
19.753
2.9
37.19
5.4
56.207
8.2
94.116
13.7
-10.702
-1.6
5.11
0.7
88.179
12.9
13.301
1.9
65.705
9.6
0.18
364.5
585.5
100
469.6
80.2
116
19.8
13.6
2.3
27.5
4.7
40.7
7
75.2
12.8
-4.8
-0.8
4.6
0.8
75
12.8
9.8
1.7
59.4
10.1
0.16
368.5
540.5
100
437.6
81
103
19.1
24.3
4.5
29.8
5.5
52.2
9.7
50.8
9.4
-11.8
-2.2
7.1
1.3
47
8.7
-10.3
-1.9
52.4
9.7
0.14
362.8
642.2
100
476.5
74.2
165.7
25.8
15.2
2.4
44.5
6.9
56.7
8.8
108.9
17
-16.7
-2.6
0.7
0.1
92.8
14.5
18.7
2.9
67.4
10.5
0.19
364.1
449.9
100
349.3
77.6
100.5
22.3
6.1
1.4
25.9
5.8
26.9
6
73.7
16.4
-6.5
-1.4
3.3
0.7
70.5
15.7
12.8
2.8
51.9
11.5
0.14
369.3
234.8
100
212.9
90.7
21.9
9.3
4.3
1.8
28
11.9
32
13.6
-10.1
-4.3
-3.6
-1.5
4.2
1.8
-9.7
-4.1
0.7
0.3
-6.5
-2.8
-0.02
368.5
551.6
100
446.1
80.9
105.5
19.1
7.2
1.3
73.2
13.3
101.9
18.5
3.6
0.7
-7.7
-1.4
-9.5
-1.7
-15.6
-2.8
1.8
0.3
-7.9
-1.4
-0.02
368.5
599.6
100
496
82.7
103.6
17.3
11.5
1.9
48.1
8
62.4
10.4
41.2
6.9
-0.2
-0.03
2.4
0.4
42
7
9.3
1.6
31.8
5.3
0.09
368.5
470.3
100
392.4
83.4
77.9
16.6
6.5
1.4
38.8
8.3
47.7
10.1
30.3
6.4
-3.8
-0.8
2.1
0.4
28
6
6.3
1.3
25.3
5.4
0.07
368.5
345
100
305.4
88.5
39.6
11.5
4.8
1.4
34.9
10.1
39.4
11.4
0.3
0.09
-13.8
-4
1.8
0.5
-11.8
-3.4
1.4
0.4
-7.3
-2.1
-0.02
368.5
448.4
100
382.7
85.3
65.7
14.7
19.8
4.4
34.4
7.7
55.5
12.4
10.2
2.3
-11.2
-2.5
0.8
0.2
-0.6
-0.1
1.4
0.3
5.7
1.3
0.02
368.5
380.1
100
338.5
89.1
41.7
11
—
0
41
10.8
42
11
-0.4
-0.1
-0.4
-0.1
0.7
0.2
-0.9
-0.2
2.4
0.6
1.4
0.4
—
368.5
344.6
100
297.9
86.4
46.7
13.6
5.9
1.7
32.6
9.5
38.9
11.3
7.9
2.3
0.7
0.2
2.2
0.6
10
2.9
3.9
1.1
9.3
2.7
0.03
368.5
330.3
100
293.9
89
36.3
11
4.8
1.5
32.5
9.8
34.7
10.5
1.6
0.5
-12.3
-3.7
1.4
0.4
-8.5
-2.6
0.1
0.03
-5.5
-1.7
-0.01
368.5
395.3
347.1
48.2
13
28.3
44.5
3.7
-9.6
2.6
-2.6
-2.6
1.8
—
368.5
440.1
371.9
68.2
—
43.7
38.8
29.3
-9.1
-1.5
18.2
3.7
13
0.04
368.5
533
434.8
98.2
—
44
48.1
50.1
-8.1
0.8
40.7
9.5
29.6
0.08
368.5
377.2
333.6
43.7
—
40
40
3.7
-7.2
4.6
1.4
4.1
1.4
—
368.5
402.7
341.4
61.3
—
43.9
53.2
8.1
0.6
3.2
6.3
5.9
6.3
0.02
368.5
343.4
291.9
51.5
—
42.4
42.4
9.1
-6.1
3.8
3.4
3.3
4
0.01
368.5
303.8
261.7
42.1
—
41.1
39.7
2.4
-3.5
13.3
11.1
0.2
13.1
0.04
368.5
332.2
281.2
51.1
—
41.2
41.2
9.9
-5
0.1
4.9
1.7
5.1
0.01
368.5
355.4
304
51.4
—
48.5
61.3
-9.9
-3.9
1.6
-15.1
-4.3
-6.2
-0.02
368.5
339.3
292.6
46.8
—
100.2
100.1
-53.4
1.4
-1.5
-53.4
0.5
-49.4
-0.13
368.5
336.5
292.4
44.1
—
39.5
37.2
6.9
-7.6
1.1
—
3.1
-0.2
—
368.5
327.7
287.1
40.6
—
35.9
36
4.6
-5.2
0.9
0.3
1.9
1
—
368.5
422
354.5
67.5
—
44.8
52.4
15.1
-11.4
0.3
3.7
3
3.7
0.01
368.5
416.2
360.6
55.6
—
45.6
45.5
10
-9.3
0.7
1.4
3.2
0.5
—
368.5
392.8
344.5
48.3
—
41.1
41.7
6.6
-7.1
0.4
-0.3
2
-0.2
—
368.5
365.9
318.4
47.5
—
37
37
10.5
-8
-0.5
1.9
2.6
1.2
—
368.5
395.7
340.2
55.6
—
42.4
39
16.5
-1.7
4.1
18.4
-0.1
17.8
0.05
368.5
375.6
324.6
51
—
43.2
43.2
7.7
-11.6
1
-2.8
3.4
-0.7
—
368.5
329.2
294.8
34.4
—
37.4
35.5
-1.1
-14.7
-0.9
-16.9
0.8
-13
-0.04
368.5
348.7
299.9
48.9
—
34.3
34.3
14.5
-11.7
-0.7
2.1
2.9
0.1
—
368.5
374.9
308.9
66
—
41
43.9
22.1
-14
-1.8
6.3
6.2
3.4
0.01
368.5