Отчётность Shenzhen Dawei
00
Shenzhen Dawei Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
311.47
300.38
11.089
1.524
11.118
12.544
-1.455
0.264
-0.259
-1.448
0.498
-2.2
-0.009
235.91
103.31
94.807
8.504
1.363
10.06
41.921
-33.417
1.306
0.111
-32.001
1.383
-33.348
-0.141
236
106.3
100
96.046
90.4
10.257
9.6
1.369
1.3
8.246
7.8
9.418
8.9
0.839
0.8
0.787
0.7
0.056
0.05
1.728
1.6
0.935
0.9
0.814
0.8
0.003
236
198.35
100
174.91
88.2
23.437
11.8
3.112
1.6
12.116
6.1
17.334
8.7
6.103
3.1
-4.18
-2.1
-0.134
-0.07
1.789
0.9
-3.432
-1.7
3.116
1.6
0.015
205.27
262.5
100
234.91
89.5
27.586
10.5
4.316
1.6
15.711
6
17.967
6.8
9.619
3.7
1.202
0.5
-0.202
-0.08
10.619
4
2.544
1
5.551
2.1
0.027
206.4
215.91
100
193.69
89.7
22.222
10.3
3.456
1.6
12.242
5.7
13.834
6.4
8.389
3.9
1.575
0.7
-0.178
-0.08
9.786
4.5
1.952
0.9
5.236
2.4
0.025
206
161.12
100
145.21
90.1
15.908
9.9
1.9
1.2
11.747
7.3
12.283
7.6
3.625
2.3
-0.582
-0.4
-0.121
-0.08
2.902
1.8
1.025
0.6
2.076
1.3
0.01
206
287.23
100
259.4
90.3
27.827
9.7
2.676
0.9
18.447
6.4
24.206
8.4
3.62
1.3
5.596
1.9
0.594
0.2
10.936
3.8
4.169
1.5
7.559
2.6
0.037
206
235.57
100
212.91
90.4
22.663
9.6
2.5
1.1
13.429
5.7
14.571
6.2
8.092
3.4
-1.099
-0.5
0.037
0.02
7.03
3
0.658
0.3
4.685
2
0.023
206
194.5
100
178.25
91.6
16.253
8.4
2.299
1.2
11.411
5.9
12.777
6.6
3.476
1.8
-0.287
-0.1
-0.669
-0.3
2.518
1.3
0.066
0.03
2.196
1.1
0.011
204.29
140.1
100
122.6
87.5
17.5
12.5
1.8
1.3
11.8
8.4
13.4
9.6
4.1
2.9
0.2
0.1
—
0
4.4
3.1
1.4
1
1
0.7
0.01
207.7
152.9
100
132.7
86.8
20.2
13.2
2.2
1.4
10.6
6.9
13
8.5
7.2
4.7
1.4
0.9
-0.6
-0.4
8.4
5.5
-0.7
-0.5
6.4
4.2
0.03
206
124.9
100
110.8
88.7
14.1
11.3
2.2
1.8
9.7
7.8
11.4
9.1
2.7
2.2
1.4
1.1
—
0
4.1
3.3
—
0
2.1
1.7
0.01
206
55.7
100
48.5
87.1
7.2
12.9
1.2
2.2
8
14.4
9
16.2
-1.8
-3.2
1.4
2.5
0.8
1.4
0.4
0.7
0.2
0.4
0.1
0.2
—
206
54.2
100
47.2
87.1
7
12.9
1.2
2.2
8.4
15.5
8.5
15.7
-1.5
-2.8
1.7
3.1
—
0
0.2
0.4
—
0
0.3
0.6
—
206.2
100.9
100
87.2
86.4
13.7
13.6
1.6
1.6
10
9.9
12.4
12.3
1.3
1.3
4.4
4.4
-0.6
-0.6
6.3
6.2
0.2
0.2
5.7
5.6
0.03
206
36
100
25.7
71.4
10.4
28.9
1.7
4.7
9.6
26.7
11.1
30.8
-0.8
-2.2
1.9
5.3
0.2
0.6
1.3
3.6
—
0
1.3
3.6
0.01
206
34.3
100
25.4
74.1
8.9
25.9
1.8
5.2
10
29.2
11.7
34.1
-2.8
-8.2
0.5
1.5
—
0
-2.3
-6.7
0.1
0.3
-2.7
-7.9
-0.01
206
16.9
100
10.9
64.5
6
35.5
1.6
9.5
8
47.3
9.6
56.8
-3.6
-21.3
0.3
1.8
0.5
3
-2.8
-16.6
—
0
-2.8
-16.6
-0.01
206
50.9
100
41.7
81.9
9.2
18.1
2
3.9
9.7
19.1
11.4
22.4
-2.2
-4.3
0.4
0.8
0.3
0.6
-1.5
-2.9
-0.3
-0.6
-1.3
-2.6
-0.01
206
19.6
100
12.3
62.8
7.2
36.7
1.7
8.7
7.8
39.8
9.2
46.9
-1.9
-9.7
2.3
11.7
0.1
0.5
0.5
2.6
0.3
1.5
0.1
0.5
—
206
35.3
100
23
65.2
12.3
34.8
—
0
10.4
29.5
10.4
29.5
1.9
5.4
1.4
4
—
0
3.3
9.3
0.3
0.8
3.1
8.8
0.01
206
18.3
100
11.9
65
6.4
35
—
0
9
49.2
8.9
48.6
-2.5
-13.7
1.2
6.6
0.6
3.3
-0.8
-4.4
0.1
0.5
-0.9
-4.9
—
206
32
21.3
10.7
2.1
10.7
12.6
-1.9
0.8
-0.1
-1.2
-0.1
-1
-0.01
206
36.4
23.5
12.9
2.5
9.3
11.4
1.5
0.5
0.1
10.3
0.5
9.8
0.05
206
35.9
23.4
12.4
—
10.5
9.3
3.2
0.4
—
3.6
0.6
3
0.01
206
14
8.7
5.3
—
8.2
8
-2.7
0.3
0.9
-1.5
—
-1.6
-0.01
206
43.5
27.4
16.1
—
15.2
20.6
-4.5
0.3
-0.2
-4.2
-0.4
-3.8
-0.02
206
38.5
23.3
15.2
—
11.2
11.2
4
0.3
0.5
4.9
0.9
4
0.02
206
37.8
22.4
15.4
—
11.3
11.5
3.8
0.3
1.6
5.7
1.1
4.6
0.02
206
30.9
18.5
12.4
—
9
8.9
3.5
0.2
0.2
3.9
0.7
3.2
0.02
206
61.1
38.2
22.9
—
21.6
23.8
-0.9
0.2
0.4
-0.2
-0.6
0.4
—
206
36.4
23.9
12.5
—
14.6
14.7
-2.2
5.7
0.5
4
0.1
3.9
0.02
206
54.8
34
20.9
—
14.2
14.2
6.6
0.1
0.5
5.4
1.2
4.1
0.02
206
35.7
21.2
14.5
—
11.7
11.6
2.8
0.1
0.3
3.2
0.6
2.6
0.01
206
87
57.8
29.2
—
25
28.2
1
—
0.9
1.5
—
1.6
0.01
206
54.5
34.1
20.4
—
16.4
16.4
4
-0.2
0.5
4.3
0.8
3.5
0.02
206
78.3
50.3
27.9
—
20.4
20.7
7.3
-0.2
1.8
8.9
1.5
7.4
0.04
206
41.6
25.6
16
—
13.9
13.9
2.1
—
0.2
2.3
0.6
1.8
0.01
206
124.3
83.1
41.2
—
30.1
31.3
9.9
-1.5
1.8
10.3
1.3
9
0.04
206
79.4
51.9
27.5
—
17.1
17.1
10.4
-1
0.9
10.3
1.8
8.5
0.04
206
77
51.7
25.3
—
16.7
16.7
8.6
0.1
1.1
9.8
1.7
8.1
0.04
206
46.7
31.1
15.5
—
12.6
12.6
3
-0.5
0.1
2.6
0.6
2
0.01
206
97.4
68.3
29.1
—
26.4
26.4
2.7
0.2
2.5
5.4
1.2
4.2
0.02
206