Отчётность Yantai Tayho
00
Yantai Tayho Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
968.87
100
772.35
79.7
196.52
20.3
48.593
5
88.353
9.1
117.44
12.1
79.078
8.2
11.085
1.1
3.273
0.3
94.643
9.8
20.338
2.1
63.43
6.5
0.083
768.87
928.65
100
698.9
75.3
229.75
24.7
53.006
5.7
98.913
10.7
140.67
15.1
89.081
9.6
22.403
2.4
0.753
0.08
112.11
12.1
21.824
2.4
79.458
8.6
0.096
825.31
1 012.38
100
729.36
72
283.02
28
49.613
4.9
86.108
8.5
122.3
12.1
160.71
15.9
3.111
0.3
0.16
0.02
163.97
16.2
3.391
0.3
135.59
13.4
0.157
862.93
947.57
100
707.16
74.6
240.41
25.4
51.684
5.5
132.25
14
125.74
13.3
114.68
12.1
-15.276
-1.6
24.773
2.6
151.42
16
11.933
1.3
131.05
13.8
0.191
684.39
850.82
100
726.26
85.4
124.56
14.6
49.973
5.9
63.152
7.4
120.08
14.1
4.482
0.5
11.861
1.4
-0.093
-0.01
17.651
2.1
5.51
0.6
13.42
1.6
0.02
684.39
896.11
100
667.48
74.5
228.63
25.5
35.643
4
44.281
4.9
74.652
8.3
153.98
17.2
36.089
4
-0.204
-0.02
190.98
21.3
23.55
2.6
145.55
16.2
0.216
674.14
1 055.62
100
802.5
76
253.12
24
36.986
3.5
46.303
4.4
72.795
6.9
180.33
17.1
7.867
0.7
-0.051
-0.005
187.05
17.7
21.269
2
145.88
13.8
0.21
694.65
1 122.27
100
726.68
64.8
395.59
35.2
78.628
7
95.297
8.5
167.52
14.9
228.07
20.3
-32.521
-2.9
1.067
0.1
276.94
24.7
20.698
1.8
234.39
20.9
0.342
684.39
1 155.95
100
690.88
59.8
465.07
40.2
42.315
3.7
38.907
3.4
63.192
5.5
401.87
34.8
-1.5
-0.1
-1.208
-0.1
399.17
34.5
52.488
4.5
290.88
25.2
0.425
684.39
1 171.12
100
738.21
63
432.91
37
38.235
3.3
34.355
2.9
68.288
5.8
364.63
31.1
-2.1
-0.2
-0.028
-0.002
362.5
31
47.948
4.1
263.37
22.5
0.385
684.39
954.7
100
628.3
65.8
326.4
34.2
34
3.6
49
5.1
79.3
8.3
247.1
25.9
-1.2
-0.1
2
0.2
247.9
26
39.6
4.1
177
18.5
0.26
684.4
756.2
100
599.9
79.3
156.3
20.7
38.3
5.1
42.7
5.6
34.4
4.5
122
16.1
-12.6
-1.7
-0.9
-0.1
109
14.4
15.2
2
78.3
10.4
0.13
610.8
595.8
100
460.7
77.3
135.1
22.7
35.2
5.9
42.5
7.1
76.2
12.8
58.8
9.9
10.4
1.7
-0.3
-0.05
68.7
11.5
4.5
0.8
58.3
9.8
0.1
610.8
600.2
100
459.7
76.6
140.5
23.4
27.9
4.6
37.7
6.3
57.6
9.6
82.8
13.8
3.4
0.6
—
0
86.3
14.4
12.1
2
71.8
12
0.12
617.5
489
100
369.8
75.6
119.2
24.4
15.1
3.1
31.2
6.4
57
11.7
62.1
12.7
-1.7
-0.3
0.3
0.06
60.7
12.4
5.8
1.2
52.3
10.7
0.09
610.8
667.7
100
547
81.9
120.8
18.1
20.2
3
51.9
7.8
57
8.5
63.7
9.5
11.6
1.7
10.7
1.6
93.3
14
12.4
1.9
72.3
10.8
0.11
641.2
598
100
484.2
81
113.8
19
11.3
1.9
41.6
7
50.6
8.5
63.2
10.6
-0.1
-0.02
-0.6
-0.1
63.1
10.6
7.8
1.3
55.5
9.3
0.09
610.8
613.3
100
490.8
80
122.5
20
10.2
1.7
50.9
8.3
67.6
11
54.9
9
0.7
0.1
11.9
1.9
67.5
11
2.8
0.5
66.2
10.8
0.11
617.5
655.7
100
566.6
86.4
89.1
13.6
24.9
3.8
28.4
4.3
51.4
7.8
37.8
5.8
6.2
0.9
0.1
0.02
44.1
6.7
10.4
1.6
41
6.3
0.07
610.8
602.3
100
525.5
87.2
76.8
12.8
25.3
4.2
57.8
9.6
79.6
13.2
-2.9
-0.5
3.5
0.6
-0.6
-0.1
0.6
0.1
-15.4
-2.6
15.1
2.5
0.02
610.8
573.5
100
484.9
84.6
88.6
15.4
18.4
3.2
35.5
6.2
50.8
8.9
37.8
6.6
7.6
1.3
0.2
0.03
45.4
7.9
11.7
2
41
7.1
0.07
610.8
559.2
100
447.6
80
111.5
19.9
—
0
14.9
2.7
46.8
8.4
64.8
11.6
5.2
0.9
-1.8
-0.3
67.8
12.1
3.8
0.7
64.5
11.5
0.11
617.5
437.6
100
357.1
81.6
80.4
18.4
—
0
39.5
9
39.4
9
41
9.4
1.1
0.3
1.9
0.4
44
10.1
7.8
1.8
35.7
8.2
0.06
610.8
297.2
251.2
46
11.2
33.8
16.2
29.8
4.6
-4
30.4
-2.3
30.8
0.05
610.8
418.5
374.6
43.9
—
-6
36
7.9
5
-0.3
12.6
4.5
7.7
0.01
617.5
417.7
343.5
74.2
—
38.6
37.1
37.1
3.2
3
43.2
8
33.7
0.06
610.8
421.5
349.7
71.8
—
34.7
36.3
35.5
0.4
1
36.9
6.2
27.9
0.05
610.8
466.7
406.3
60.4
—
48.9
57.3
3.1
9.4
2
13.9
0.2
9.7
0.02
610.8
374.6
323.8
50.9
—
36.4
35.8
15
2.8
1.2
19
3.4
14.9
0.02
610.8
412.2
358.7
53.6
—
37.9
41
12.5
3.2
1.1
16.8
2.8
15
0.02
617.5
327.3
269.4
57.9
—
36.8
36.4
21.5
1.9
1.5
24.9
4.4
19.3
0.03
610.8
424.8
352.9
71.9
—
49.1
65.1
6.8
0.8
7.1
14.7
2.4
13.5
0.02
610.8
396.4
322.6
73.8
—
38.4
41.1
32.7
2.2
2.6
37.5
7.1
26
0.04
610.8
428.5
342.8
85.7
—
42
45.5
40.2
5.4
2.1
47.7
8.6
33.6
0.05
610.8
348.7
282.3
66.4
—
31.3
32.1
34.3
-1.5
0.7
33.5
6.3
22.1
0.04
610.8
469
377.7
91.3
—
51.7
60
31.3
-0.7
1.2
31.7
4
24.8
0.04
610.8
465.3
376.3
89
—
40.7
41.2
47.8
—
2.2
50
9.1
36
0.06
610.8
438.3
342.7
95.6
—
44.1
44.3
51.3
0.8
1.5
53.6
9.1
39.7
0.07
610.8
403.4
310.1
93.3
—
27.5
29.4
63.9
0.8
0.7
65.4
10.8
50.7
0.08
610.8
446.4
354.8
91.6
—
66.2
71.5
20.1
1.7
6.5
28.3
0.7
24.5
0.04
610.8
465.3
391.8
73.5
—
47
45.6
27.9
1.2
0.9
30
5.4
21.6
0.04
610.8
486
419.7
66.4
—
36.6
35.4
30.9
1.8
0.8
33.5
5.9
24.8
0.04
610.8
372.3
320.1
52.3
—
35.3
38.9
13.4
0.8
2.8
17
2.6
13.4
0.02
610.8
389
342.7
46.2
—
48.6
54.6
-8.4
2.4
8.6
2.7
-2.8
4.1
0.01
610.8