Отчётность Guangdong CHJ
00
Guangdong CHJ Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 493.03
100
1 120.09
75
372.94
25
15.883
1.1
224.38
15
240.15
16.1
132.8
8.9
-8.958
-0.6
1.3
0.09
125.31
8.4
20.979
1.4
104.39
7
0.117
888.51
1 481.99
100
1 121.69
75.7
360.3
24.3
15.955
1.1
242.04
16.3
257.02
17.3
103.28
7
-5.706
-0.4
-0.192
-0.01
97.72
6.6
13.274
0.9
84.493
5.7
0.095
888.51
1 524.02
100
1 124.07
73.8
399.95
26.2
15.123
1
225.7
14.8
240.24
15.8
159.71
10.5
-6.938
-0.5
0.099
0.006
153.37
10.1
26.327
1.7
124.05
8.1
0.14
888.51
1 036.53
100
761.77
73.5
274.77
26.5
15.399
1.5
228.04
22
323.42
31.2
-48.652
-4.7
3.234
0.3
-0.089
-0.009
-33.994
-3.3
1.569
0.2
-35.667
-3.4
-0.04
888.51
1 206.75
100
878.22
72.8
328.53
27.2
13.388
1.1
208.35
17.3
222.21
18.4
106.32
8.8
-3.007
-0.2
0.232
0.02
103.56
8.6
17.299
1.4
84.598
7
0.095
888.51
920.7
100
635.08
69
285.62
31
14.088
1.5
206.75
22.5
219.88
23.9
65.742
7.1
-2.993
-0.3
-0.076
-0.008
63.414
6.9
7.049
0.8
54.857
6
0.062
888.51
1 253.42
100
886.86
70.8
366.57
29.2
16.966
1.4
223.18
17.8
240.36
19.2
126.21
10.1
-7.6
-0.6
0.071
0.006
118.78
9.5
20.77
1.7
95.338
7.6
0.107
888.51
1 187.15
100
838.62
70.6
348.53
29.4
20.76
1.7
250.73
21.1
273.6
23
74.927
6.3
-5.154
-0.4
0.06
0.005
70.255
5.9
5.667
0.5
65.584
5.5
0.074
888.51
1 153.24
100
787.09
68.3
366.15
31.7
14.091
1.2
234.78
20.4
248.86
21.6
117.3
10.2
-4.495
-0.4
2.681
0.2
115.61
10
29.808
2.6
83.144
7.2
0.094
888.51
1 175.79
100
803.48
68.3
372.31
31.7
14.729
1.3
242.85
20.7
256.11
21.8
116.21
9.9
-1.742
-0.1
-0.078
-0.007
114.53
9.7
16.418
1.4
96.7
8.2
0.109
888.51
1 120.3
100
737.5
65.8
382.8
34.2
15.2
1.4
232.5
20.8
243.3
21.7
139.5
12.5
-5.9
-0.5
0.1
0.009
133.9
12
26.9
2.4
105.2
9.4
0.12
877.1
898.3
100
600.2
66.8
298
33.2
14.3
1.6
212.6
23.7
230.9
25.7
67.2
7.5
10.7
1.2
-0.3
-0.03
77.6
8.6
17.8
2
59
6.6
0.08
776.1
906.7
100
595.3
65.7
311.5
34.4
16.6
1.8
213.5
23.5
231
25.5
80.5
8.9
-3.5
-0.4
1.2
0.1
77.8
8.6
10.8
1.2
67.3
7.4
0.07
905.4
796.7
100
529.2
66.4
267.5
33.6
13.4
1.7
204.7
25.7
216.6
27.2
50.9
6.4
-5.8
-0.7
0.5
0.06
45.7
5.7
7.7
1
36.2
4.5
0.04
905.4
613.5
100
398.3
64.9
215.3
35.1
12.6
2.1
212.2
34.6
224.7
36.6
-9.4
-1.5
-16.3
-2.7
-0.5
-0.08
-26.1
-4.3
-4.6
-0.7
-22.8
-3.7
-0.03
905.4
874.1
100
551.3
63.1
322.8
36.9
15.8
1.8
254.1
29.1
421.2
48.2
-98.5
-11.3
-15.2
-1.7
—
0
-113.3
-13
5.5
0.6
-117.4
-13.4
-0.13
905.4
904.1
100
594
65.7
310.1
34.3
13.1
1.4
228.9
25.3
241.8
26.7
68.2
7.5
-1
-0.1
0.3
0.03
67.9
7.5
7.3
0.8
61
6.7
0.07
905.4
807.9
100
517.7
64.1
290.2
35.9
14.3
1.8
219.6
27.2
234.4
29
55.8
6.9
1.8
0.2
1
0.1
58.6
7.3
9.5
1.2
49.5
6.1
0.06
888.5
956.7
100
603.9
63.1
352.8
36.9
15
1.6
222.6
23.3
237.3
24.8
115.5
12.1
-7.5
-0.8
—
0
108.1
11.3
18.6
1.9
88
9.2
0.1
888.5
830.4
100
507.9
61.2
322.4
38.8
45.7
5.5
228.5
27.5
487.3
58.7
-164.8
-19.8
-0.2
-0.02
-0.2
-0.02
-164.4
-19.8
-6.3
-0.8
-156.7
-18.9
-0.18
888.5
790.9
100
505.3
63.9
285.6
36.1
6.3
0.8
205.3
26
214.1
27.1
71.5
9
-1
-0.1
0.7
0.09
71.2
9
10.2
1.3
60.6
7.7
0.07
905.4
784.6
100
489.2
62.4
295.4
37.6
—
0
202.9
25.9
213.3
27.2
82.1
10.5
4.4
0.6
0.1
0.01
86.6
11
11.5
1.5
73.8
9.4
0.08
915.4
842.2
100
520.5
61.8
321.6
38.2
—
0
213.9
25.4
213.3
25.3
108.3
12.9
2.6
0.3
0.9
0.1
111.8
13.3
18.1
2.1
93.3
11.1
0.1
905.4
796.3
100
543.2
68.2
253
31.8
—
0
210.2
26.4
201.6
25.3
51.4
6.5
6.3
0.8
-7.6
-1
55.6
7
4.8
0.6
52.5
6.6
0.06
871
721.2
100
454.3
63
266.9
37
3.3
0.5
189.8
26.3
192.9
26.7
74
10.3
3.2
0.4
7.5
1
84.7
11.7
15
2.1
69.1
9.6
0.08
905.4
733.1
100
462.8
63.1
270.3
36.9
—
0
181.5
24.8
187.1
25.5
83.2
11.3
-1.6
-0.2
2.2
0.3
83.9
11.4
13.7
1.9
69.6
9.5
0.08
854.4
835.6
100
517
61.9
318.5
38.1
—
0
199
23.8
199.1
23.8
119.5
14.3
-8.7
-1.04
-0.1
-0.01
110.7
13.2
17.7
2.1
93.1
11.1
0.11
845.1
670.5
100
454.4
67.8
216.1
32.2
—
0
182.9
27.3
183.6
27.4
32.5
4.8
-33.4
-5
6.3
0.9
5.5
0.8
4.7
0.7
2.8
0.4
—
845.1
685.9
100
428.8
62.5
257
37.5
—
0
182.5
26.6
182.7
26.6
74.4
10.8
-10.5
-1.5
0.1
0.01
64
9.3
11.3
1.6
53.3
7.8
0.06
845.1
629.1
100
378.5
60.2
250.5
39.8
—
0
166
26.4
166.3
26.4
84.3
13.4
-10.5
-1.7
2.7
0.4
76.5
12.2
15.3
2.4
60.8
9.7
0.07
818.3
753.2
100
472.7
62.8
280.5
37.2
—
0
178.7
23.7
178.8
23.7
101.7
13.5
-8.1
-1.08
6.4
0.8
100
13.3
19
2.5
80.5
10.7
0.1
845.1
638.6
100
412.9
64.7
225.7
35.3
—
0
180.6
28.3
181.4
28.4
44.3
6.9
-14.6
-2.3
10.4
1.6
71.5
11.2
—
0
62.4
9.8
0.07
845.1
657.5
100
413.6
62.9
244
37.1
—
0
158
24
157.8
24
86.1
13.1
-23.4
-3.6
2.3
0.3
65
9.9
—
0
52.2
7.9
0.06
845.1
645.5
100
405.1
62.8
240.4
37.2
—
0
156.2
24.2
156.6
24.3
83.8
13
-7.1
-1.1
-0.1
-0.02
76.5
11.9
15.4
2.4
60.8
9.4
0.07
845.1
749.1
100
495.9
66.2
253.2
33.8
—
0
163.3
21.8
163.3
21.8
90
12
-9.3
-1.2
17.6
2.3
98.3
13.1
17.9
2.4
80.2
10.7
0.09
845.1
656.5
100
443.5
67.6
213
32.4
—
0
150.1
22.9
150.7
23
62.3
9.5
-6.4
-1
0.3
0.05
56.2
8.6
14.2
2.2
42.1
6.4
0.05
845.1
597
100
379.2
63.5
217.8
36.5
—
0
148.8
24.9
149
25
68.7
11.5
-5.6
-0.9
0.8
0.1
64
10.7
12.7
2.1
50.8
8.5
0.06
845.1
516.6
100
333.6
64.6
183
35.4
—
0
117
22.6
124
24
59
11.4
3.9
0.8
1.3
0.3
64.1
12.4
11.1
2.1
51.9
10
0.06
845.1
700.3
100
506.8
72.4
193.5
27.6
—
0
121.5
17.3
109.5
15.6
84
12
5.7
0.8
1
0.1
90.6
12.9
12.3
1.8
75.9
10.8
0.09
845.1
446.2
100
310.4
69.6
135.8
30.4
—
0
100.8
22.6
108.1
24.2
27.7
6.2
14.6
3.3
-0.2
-0.04
42.1
9.4
3.9
0.9
34.5
7.7
0.04
845.1
492.5
100
355.4
72.2
137
27.8
—
0
106.5
21.6
101.1
20.5
36
7.3
7.4
1.5
—
0
43.5
8.8
5.6
1.1
35.2
7.1
0.04
845.1