Отчётность Hangzhou Greatstar
00
Hangzhou Greatstar Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
2 689.97
100
1 872.88
69.6
817.09
30.4
77.095
2.9
386.71
14.4
478.77
17.8
338.32
12.6
318.23
11.8
-2.194
-0.08
655.35
24.4
81.689
3
570.11
21.2
0.477
1 194.48
2 555.29
100
1 817.66
71.1
737.64
28.9
72.011
2.8
350.99
13.7
413.69
16.2
323.95
12.7
20.961
0.8
0.435
0.02
347.42
13.6
44.323
1.7
302.44
11.8
0.253
1 194.48
2 775.42
100
1 951.09
70.3
824.33
29.7
93.632
3.4
400.63
14.4
540.29
19.5
284.04
10.2
-88.731
-3.2
-12.021
-0.4
174.02
6.3
23.758
0.9
156.45
5.6
0.135
1 155.11
3 600.57
100
2 640.39
73.3
960.18
26.7
75.903
2.1
375.67
10.4
442.57
12.3
517.61
14.4
192.22
5.3
-0.161
-0.004
712.99
19.8
77.838
2.2
621.57
17.3
0.547
1 135.61
2 875.59
100
2 225.73
77.4
649.86
22.6
73.542
2.6
354.3
12.3
427.83
14.9
222.04
7.7
15.394
0.5
-6.458
-0.2
220.6
7.7
33.728
1.2
182.88
6.4
0.16
1 143.01
3 239.82
100
2 698.47
83.3
541.35
16.7
106.19
3.3
346.48
10.7
456.42
14.1
84.932
2.6
66.915
2.1
-2.063
-0.06
146.82
4.5
25.562
0.8
119.24
3.7
0.106
1 121.59
3 230.01
100
2 351.73
72.8
878.28
27.2
78.057
2.4
396.96
12.3
472.99
14.6
405.29
12.5
83.655
2.6
-8.354
-0.3
480.68
14.9
49.309
1.5
422.65
13.1
0.375
1 126.75
2 469.39
100
1 769.62
71.7
699.77
28.3
63.736
2.6
303.42
12.3
356.64
14.4
343.13
13.9
98.92
4
91.158
3.7
533.54
21.6
51.629
2.1
471.37
19.1
0.417
1 131.01
1 980.5
100
1 392.4
70.3
588
29.7
61.8
3.1
276.6
14
322.8
16.3
265.3
13.4
32.4
1.6
0.3
0.02
297.5
15
34.7
1.8
256.7
13
0.23
1 116.2
2 267.5
100
1 812.7
79.9
454.9
20.1
96.2
4.2
67.8
3
249
11
205.8
9.1
46.8
2.1
45
2
297.3
13.1
43.5
1.9
255.2
11.3
0.24
1 064.6
2 455.2
100
1 606
65.4
849.3
34.6
58.3
2.4
343.1
14
386.5
15.7
462.7
18.8
65.2
2.7
0.6
0.02
528.5
21.5
52.7
2.1
463.2
18.9
0.44
1 064.4
2 500.8
100
1 663.4
66.5
837.3
33.5
50.5
2
305.7
12.2
350.6
14
486.7
19.5
41.9
1.7
6.3
0.3
535
21.4
81.5
3.3
450.1
18
0.43
1 053.5
1 320.9
100
872
66
448.9
34
40.4
3.1
270.9
20.5
306.3
23.2
142.6
10.8
60.9
4.6
0.1
0.008
203.6
15.4
22.1
1.7
181.6
13.7
0.17
1 075.2
1 696.6
100
1 258.4
74.2
438.2
25.8
70.8
4.2
223.7
13.2
284.5
16.8
153.7
9.1
-29.8
-1.8
-0.1
-0.006
124.1
7.3
-40.4
-2.4
167.2
9.9
0.16
1 049.7
1 890.1
100
1 249.5
66.1
640.6
33.9
44
2.3
294.8
15.6
335.3
17.7
305.3
16.2
63.2
3.3
-1
-0.05
367.6
19.4
80.1
4.2
283.7
15
0.26
1 073.7
1 577.7
100
1 030.7
65.3
547
34.7
45.6
2.9
285.9
18.1
290.1
18.4
256.9
16.3
107.4
6.8
0.6
0.04
363.7
23.1
69
4.4
291.5
18.5
0.27
1 064.4
1 461.1
100
953.8
65.3
507.3
34.7
43.4
3
260.8
17.8
299.2
20.5
208
14.2
-18.2
-1.2
0.1
0.007
189.7
13
32.8
2.2
152.6
10.4
0.14
1 064.4
1 692.7
100
1 117.8
66
574.8
34
90.6
5.4
274.6
16.2
381.7
22.5
193.2
11.4
-30.7
-1.8
-1.9
-0.1
160.6
9.5
-2.9
-0.2
150.9
8.9
0.14
1 064.9
2 044.5
100
1 511.4
73.9
533.1
26.1
47.9
2.3
177.7
8.7
247
12.1
286.1
14
41.1
2
1.3
0.06
328.4
16.1
77.6
3.8
245.9
12
0.23
1 075.2
1 312.4
100
983.3
74.9
329.1
25.1
—
0
189.7
14.5
196
14.9
133.1
10.1
136.5
10.4
-1.1
-0.08
268.5
20.5
63.8
4.9
203.7
15.5
0.19
1 075.2
885.2
100
607.2
68.6
278
31.4
30.9
3.5
127.7
14.4
152.5
17.2
125.5
14.2
-1.5
-0.2
-1.3
-0.1
122.8
13.9
6.6
0.7
116.2
13.1
0.11
1 075.2
1 178.4
100
861
73.1
317.4
26.9
50.6
4.3
119
10.1
162.6
13.8
154.8
13.1
-8.1
-0.7
3.3
0.3
150.3
12.8
23.1
2
126.6
10.7
0.12
1 064.9
1 445.1
100
960.7
66.5
484.4
33.5
28.3
2
138.2
9.6
166
11.5
318.5
22
-86
-6
-0.6
-0.04
231.8
16
58
4
172.6
11.9
0.16
1 075.2
909.8
100
587
64.5
322.8
35.5
—
0
132.1
14.5
130.2
14.3
192.6
21.2
-3.3
-0.4
-2.9
-0.3
186.4
20.5
41
4.5
143.5
15.8
0.13
1 075.2
747.3
100
496.4
66.4
250.9
33.6
—
0
118.5
15.9
119.7
16
131.2
17.6
8.5
1.1
1.4
0.2
141
18.9
32.4
4.3
105.9
14.2
0.1
1 075.2
954.5
100
626.7
65.7
327.8
34.3
—
0
142
14.9
152.8
16
175
18.3
61.7
6.5
-2
-0.2
233.3
24.4
70.8
7.4
160.7
16.8
0.15
1 075.2
1 081.5
100
727.1
67.2
354.4
32.8
—
0
105.5
9.8
112.1
10.4
242.3
22.4
50.8
4.7
1.7
0.2
294.8
27.3
70.9
6.6
220.6
20.4
0.21
1 075.2
868.5
100
603.3
69.5
265.2
30.5
—
0
102.6
11.8
110.7
12.7
154.5
17.8
16
1.8
4.4
0.5
174.9
20.1
38.1
4.4
133.8
15.4
0.12
1 075.2
698.8
100
485.3
69.4
213.5
30.6
—
0
94.9
13.6
98.6
14.1
114.9
16.4
29.3
4.2
-0.5
-0.07
143.5
20.5
34.9
5
106.5
15.2
0.1
1 075.2
737
100
522.9
70.9
214.1
29.1
—
0
130.6
17.7
112.4
15.3
101.7
13.8
-21
-2.8
6.9
0.9
87.4
11.9
24.3
3.3
61.1
8.3
0.06
1 014
1 147.8
100
823.4
71.7
324.3
28.3
—
0
79.7
6.9
95.8
8.3
228.6
19.9
46.7
4.1
6.4
0.6
281.2
24.5
64.6
5.6
215.9
18.8
0.21
1 014
657.5
100
497.2
75.6
160.3
24.4
—
0
83.1
12.6
84.7
12.9
75.6
11.5
70.8
10.8
-0.9
-0.1
145.4
22.1
30.1
4.6
116
17.6
0.11
1 014
634.2
100
478.2
75.4
156
24.6
—
0
70.2
11.1
67.1
10.6
88.9
14
15.6
2.5
—
0
104.5
16.5
18.3
2.9
86.8
13.7
0.09
1 014
694.2
100
494.1
71.2
200.1
28.8
—
0
101.1
14.6
82.8
11.9
117.3
16.9
-1.1
-0.2
0.5
0.07
116.4
16.8
48.8
7
69.4
10
0.07
1 014
1 037.4
100
722.6
69.7
314.8
30.3
—
0
68.3
6.6
87.6
8.4
227.2
21.9
15.1
1.5
1.5
0.1
243.8
23.5
45.2
4.4
197.2
19
0.19
1 014
594.4
100
410.1
69
184.4
31
—
0
74.6
12.6
69.1
11.6
115.2
19.4
43.5
7.3
1.1
0.2
159.8
26.9
32.1
5.4
127.7
21.5
0.13
1 014
540.1
100
390.1
72.2
150
27.8
—
0
61.1
11.3
56.8
10.5
93.2
17.3
18.1
3.4
1.1
0.2
112.4
20.8
20.6
3.8
91.5
16.9
0.09
1 014
675.2
100
473.7
70.2
201.5
29.8
—
0
116.7
17.3
108.1
16
93.4
13.8
29.1
4.3
0.2
0.03
122.7
18.2
22.9
3.4
98.5
14.6
0.1
1 014