Отчётность Suofeiya Home
00
Suofeiya Home Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
3 465.19
100
2 204.13
63.6
1 261.06
36.4
114.36
3.3
734.31
21.2
910.96
26.3
350.1
10.1
85.486
2.5
-2.188
-0.06
433.38
12.5
99.712
2.9
308.85
8.9
0.331
933.45
3 456.67
100
2 215.68
64.1
1 240.99
35.9
110.25
3.2
535.8
15.5
633.12
18.3
607.87
17.6
-6.671
-0.2
-0.533
-0.02
600.77
17.4
125.04
3.6
452.81
13.1
0.499
907.48
2 939.05
100
1 914.25
65.1
1 024.8
34.9
109.54
3.7
447.16
15.2
565.92
19.3
458.88
15.6
-3.858
-0.1
-1.614
-0.05
453.85
15.4
44.238
1.5
395.29
13.4
0.436
907.48
1 804.73
100
1 221.95
67.7
582.78
32.3
79.106
4.4
364.78
20.2
433.38
24
149.4
8.3
-18.514
-1.03
0.027
0.002
131.13
7.3
27.068
1.5
104.34
5.8
0.115
907.48
3 288.71
100
2 221.7
67.6
1 067.01
32.4
103.11
3.1
604.6
18.4
775.85
23.6
291.15
8.9
25.004
0.8
1.741
0.05
315.13
9.6
58.133
1.8
260.85
7.9
0.287
907.48
3 152.83
100
2 099.85
66.6
1 052.98
33.4
98.533
3.1
452.4
14.3
543.83
17.2
509.15
16.1
-15.482
-0.5
-3.278
-0.1
489.65
15.5
94.578
3
391.6
12.4
0.432
907.48
2 782.5
100
1 902.14
68.4
880.35
31.6
90.741
3.3
456.5
16.4
541.91
19.5
338.44
12.2
-1.611
-0.06
6.684
0.2
343.35
12.3
32.801
1.2
297.37
10.7
0.328
907.48
1 998.51
100
1 386.48
69.4
612.03
30.6
65.717
3.3
396.41
19.8
455.44
22.8
156.59
7.8
-11.382
-0.6
-1.224
-0.06
142.84
7.1
29.962
1.5
114.48
5.7
0.126
907.48
3 163.32
100
2 286.94
72.3
876.38
27.7
81.882
2.6
1 146.25
36.2
1 480.79
46.8
-604.41
-19.1
-13.44
-0.4
0.986
0.03
-616.52
-19.5
106.22
3.4
-726.28
-23
-0.701
1 036.54
2 943.85
100
1 914.99
65.1
1 028.87
34.9
78.98
2.7
434.71
14.8
507.33
17.2
521.54
17.7
2.954
0.1
-1.436
-0.05
522.05
17.7
100.7
3.4
402.95
13.7
0.443
910.27
2 539.64
100
1 616.3
63.6
923.34
36.4
73.468
2.9
453.89
17.9
523.62
20.6
399.72
15.7
3.279
0.1
-0.117
-0.005
403.04
15.9
63.019
2.5
328.04
12.9
0.36
912.37
1 760.3
100
1 227.3
69.7
533
30.3
55.6
3.2
354.2
20.1
402.6
22.9
130.4
7.4
6.9
0.4
-0.3
-0.02
137.4
7.8
22.1
1.3
117.9
6.7
0.13
912.4
3 258.6
100
2 169.7
66.6
1 088.9
33.4
63
1.9
426.7
13.1
485.2
14.9
603.7
18.5
21.6
0.7
-1.8
-0.06
623.6
19.1
114.8
3.5
495.2
15.2
0.54
912.4
2 539.4
100
1 579
62.2
960.4
37.8
58.7
2.3
409.5
16.1
460.3
18.1
500.1
19.7
-40.9
-1.6
—
0
459.2
18.1
90.8
3.6
354.4
14
0.39
912.4
1 791.5
100
1 084.4
60.5
707
39.5
50.5
2.8
296.1
16.5
334.6
18.7
372.5
20.8
89.4
5
-0.2
-0.01
462
25.8
88.3
4.9
359.2
20.1
0.39
912.4
763.4
100
534.6
70
228.8
30
34.9
4.6
270.7
35.5
302.5
39.6
-73.7
-9.7
52.1
6.8
-2
-0.3
-23.7
-3.1
3.1
0.4
-16.5
-2.2
-0.02
912.4
2 374.5
100
1 509
63.6
865.5
36.4
56.4
2.4
367.8
15.5
427
18
438.5
18.5
10.4
0.4
-2.2
-0.09
446.1
18.8
80.2
3.4
357.6
15.1
0.39
912.4
2 169.2
100
1 362.4
62.8
806.8
37.2
49.1
2.3
381.9
17.6
428.2
19.7
378.6
17.5
44.6
2.1
0.8
0.04
423.6
19.5
83.8
3.9
328.9
15.2
0.36
912.4
1 957.5
100
1 229
62.8
728.5
37.2
46.1
2.4
340.1
17.4
360
18.4
368.4
18.8
-13
-0.7
—
0
355.2
18.1
61.9
3.2
284.1
14.5
0.31
902.6
1 184.9
100
788.9
66.6
396
33.4
33.5
2.8
271
22.9
303.9
25.6
92.1
7.8
30.6
2.6
-0.1
-0.008
121.7
10.3
25.8
2.2
106.9
9
0.12
923.4
2 205
100
1 417.1
64.3
787.9
35.7
46.2
2.1
371.3
16.8
406
18.4
381.9
17.3
-9.9
-0.4
1
0.05
370.2
16.8
92.5
4.2
267.3
12.1
0.29
923.4
2 117.9
100
1 330.1
62.8
787.8
37.2
35.3
1.7
351.5
16.6
385.4
18.2
402.5
19
5
0.2
-0.5
-0.02
400.2
18.9
72.3
3.4
322.8
15.2
0.35
923.4
1 744.9
100
1 070.1
61.3
674.8
38.7
—
0
353.7
20.3
344.5
19.7
330.3
18.9
10
0.6
-3.8
-0.2
336.5
19.3
63.6
3.6
265.9
15.2
0.29
923.4
1 243
100
823.2
66.2
419.9
33.8
—
0
299.3
24.1
298.8
24
121.1
9.7
3.6
0.3
-0.1
-0.008
124
10
38.3
3.1
103.1
8.3
0.11
923.4
1 910.5
1 191.7
718.8
—
300.2
300.3
418.6
5.1
-2.4
419.7
86.3
331
0.36
923.4
1 763.5
1 074
689.5
—
321.3
321.3
368.2
3.7
1.8
373.3
88.7
281.5
0.3
923.4
1 533.6
957.6
576
—
288.5
288.3
287.8
4.2
0.1
291.5
70.8
217
0.24
923.4
953.8
654.7
299.1
—
214.2
214.1
85
11
0.8
96.8
31
77.2
0.08
923.4
1 558.7
1 005.2
553.5
—
267.7
274.4
279.1
7.2
4.1
288.2
30.3
255.8
0.29
897.3
1 301.9
827.2
474.7
—
201.6
201.6
273.1
2.5
7.8
282.6
81.4
208.2
0.23
905.3
1 026.3
660.5
365.7
—
171.8
172.4
193.3
-0.7
0.8
193.3
56.7
147.3
0.17
882
643.2
427.9
215.2
—
150.7
150.7
64.6
1.7
0.5
66.7
25
52.6
0.06
882
1 124.7
703.6
421.1
—
184.4
195.8
225.3
1.1
2.5
228.3
51.4
183.3
0.21
882
912.6
560.3
352.3
—
164.2
164.2
188.1
5.4
2.1
195.5
56.6
140.6
0.16
882
718.6
466.5
252.1
—
125.6
126.8
125.2
5.2
1.9
132.3
31.1
99.2
0.11
882
439.9
286.1
153.8
—
108.8
108.7
45.1
4.6
—
49.7
14.8
35.9
0.04
882
828.6
521.8
306.8
—
160.1
163.4
143.4
5.3
—
147.9
18.5
128.8
0.15
882
685.7
425.9
259.7
—
133.9
133.9
125.9
-1.9
1.6
125.5
26.7
102.3
0.12
882
535.2
344.4
190.8
—
103.6
104.6
86.1
5.8
3.3
94.6
18.8
70.9
0.08
882
311.7
205.5
106.1
—
82.4
82.5
23.7
7.7
1.4
32.8
6.4
24.8
0.03
882
635.4
399
236.4
—
120.4
122.2
114.1
6.8
1.3
122.2
20.7
96.9
0.11
882
516.7
326.1
190.6
—
106.5
106.5
84.1
6.7
1.7
92.2
16.8
73.2
0.08
882
394.5
256.4
138.1
—
85.7
85.9
52.2
6.7
1.9
60.8
9.4
50.1
0.06
879.4
236.9
153.7
83.2
—
61
61
22.2
6.5
1.8
30.5
5.5
24.6
0.03
879.4
437.5
278.5
159
—
82.2
84.9
74.1
8.4
1.1
83.6
14.1
68.6
0.08
856