Отчётность ZheJiang Haers
00
ZheJiang Haers Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
769.3
501.12
268.18
25.499
106.82
135.55
132.63
-13.662
-0.635
117.79
9.776
107.42
0.257
417.7
574.28
100
401.45
69.9
172.83
30.1
23.12
4
105.01
18.3
134.66
23.4
38.168
6.6
8.59
1.5
0.154
0.03
46.063
8
4.915
0.9
41.987
7.3
0.09
465.36
362.45
100
269.6
74.4
92.853
25.6
19.548
5.4
66.373
18.3
77.39
21.4
15.463
4.3
-11.175
-3.08
-0.949
-0.3
3.258
0.9
0.741
0.2
3.571
1
0.008
466.75
529.7
100
342.99
64.8
186.71
35.2
27.694
5.2
102.5
19.3
147.3
27.8
39.413
7.4
-15.468
-2.9
0.054
0.01
24.322
4.6
1.434
0.3
25.733
4.9
0.06
432.26
602.56
100
434.75
72.2
167.81
27.8
24.067
4
85.646
14.2
105.9
17.6
61.907
10.3
1.402
0.2
0.419
0.07
63.181
10.5
11.534
1.9
53.033
8.8
0.129
410.12
730.19
100
523.43
71.7
206.76
28.3
25.914
3.5
85.736
11.7
109.67
15
97.09
13.3
16.874
2.3
0.04
0.005
113.59
15.6
18.627
2.6
96.332
13.2
0.221
436.7
565.44
100
429.77
76
135.67
24
24.27
4.3
69.297
12.3
91.58
16.2
44.088
7.8
-6.409
-1.1
0.92
0.2
38.214
6.8
7.904
1.4
30.81
5.4
0.07
440.14
727.93
100
525.98
72.3
201.95
27.7
32.462
4.5
86.94
11.9
134.55
18.5
67.395
9.3
-17.706
-2.4
-0.425
-0.06
49.469
6.8
9.132
1.3
43.668
6
0.112
390.17
587.65
100
446.23
75.9
141.42
24.1
28.075
4.8
74.533
12.7
100.67
17.1
40.747
6.9
-2.507
-0.4
-0.226
-0.04
36.727
6.2
3.748
0.6
35.15
6
0.082
426.23
584.5
100
438.53
75
145.98
25
24.563
4.2
71.815
12.3
102.41
17.5
43.567
7.5
-6.621
-1.1
0.128
0.02
36.329
6.2
5.745
1
31.117
5.3
0.075
412.86
488.8
100
370.4
75.8
118.5
24.2
19.2
3.9
62.6
12.8
80.5
16.5
37.9
7.8
-6.3
-1.3
—
0
31.3
6.4
6.7
1.4
25.6
5.2
0.06
413.2
485.9
100
341.8
70.3
144.1
29.7
25.3
5.2
93
19.1
148.4
30.5
-4.3
-0.9
-10.9
-2.2
-0.8
-0.2
-16.3
-3.4
1
0.2
-14.4
-3
-0.03
420.3
468.6
100
349.1
74.5
119.5
25.5
23.5
5
61.6
13.1
85.5
18.2
34
7.3
-12
-2.6
-2
-0.4
17.3
3.7
—
0
17.3
3.7
0.04
410.6
298.9
100
232.9
77.9
66
22.1
18.2
6.1
47.6
15.9
63.4
21.2
2.6
0.9
-11.2
-3.7
-0.4
-0.1
-9
-3.01
-0.4
-0.1
-8.6
-2.9
-0.02
410.4
238.5
100
182.7
76.6
55.9
23.4
14.1
5.9
62.2
26.1
76.1
31.9
-20.3
-8.5
-5.2
-2.2
1.5
0.6
-24
-10.06
—
0
-22.7
-9.5
-0.06
410.4
456.4
100
356
78
100.5
22
23.5
5.1
120
26.3
135.6
29.7
-35.2
-7.7
-5.3
-1.2
-0.6
-0.1
-41.3
-9.05
-2.1
-0.5
-35.7
-7.8
-0.09
410.4
491.2
100
336.4
68.5
154.8
31.5
17.4
3.5
83.9
17.1
99.5
20.3
55.4
11.3
-13.2
-2.7
—
0
41.5
8.4
5.7
1.2
37.3
7.6
0.09
410.4
451.6
100
304.2
67.4
147.4
32.6
16.1
3.6
74.3
16.5
91.1
20.2
56.3
12.5
-6.8
-1.5
—
0
49.6
11
10
2.2
40.7
9
0.1
410.4
394.5
100
281.9
71.5
112.6
28.5
10.5
2.7
80.4
20.4
90.7
23
21.9
5.6
-6.7
-1.7
—
0
15.1
3.8
3.5
0.9
12.8
3.2
0.03
410.4
464.3
100
303.7
65.4
160.5
34.6
23.9
5.1
89.2
19.2
113.2
24.4
47.3
10.2
-19.5
-4.2
2.1
0.5
28.3
6.1
13.7
3
17.4
3.7
0.04
410.4
467
100
324.7
69.5
142.3
30.5
12.2
2.6
77.1
16.5
87.9
18.8
54.4
11.6
-11.5
-2.5
-6.3
-1.3
36.6
7.8
5.6
1.2
32.4
6.9
0.08
410.4
471
100
331.1
70.3
139.9
29.7
—
0
95.1
20.2
99.8
21.2
40.1
8.5
4.3
0.9
0.1
0.02
44.5
9.4
8.9
1.9
37.6
8
0.09
410.4
392
100
285.8
72.9
106.2
27.1
—
0
84.3
21.5
83.2
21.2
23
5.9
-7.7
-2
-0.2
-0.05
14.7
3.8
3.7
0.9
12
3.1
0.03
410.4
457.2
100
345.7
75.6
111.5
24.4
—
0
92.3
20.2
106.6
23.3
4.9
1.1
-6.6
-1.4
2.3
0.5
0.2
0.04
1.2
0.3
3.7
0.8
0.01
410.4
263.5
100
157.3
59.7
106.3
40.3
10.5
4
62.2
23.6
67.7
25.7
38.5
14.6
-8.2
-3.1
-0.2
-0.08
30.2
11.5
1.1
0.4
30
11.4
0.07
428.1
337
100
219.6
65.2
117.4
34.8
—
0
68.5
20.3
61.1
18.1
56.3
16.7
-6.6
-2
-4.7
-1.4
44.4
13.2
5.5
1.6
40
11.9
0.1
391.5
381.4
100
254.6
66.8
126.8
33.2
—
0
82.1
21.5
82.6
21.7
44.2
11.6
-5.2
-1.4
4.7
1.2
43.7
11.5
8.1
2.1
36.2
9.5
0.09
410.4
437.4
100
294.4
67.3
143
32.7
—
0
98
22.4
101.7
23.3
41.2
9.4
7
1.6
1.2
0.3
47.3
10.8
14.1
3.2
34.4
7.9
0.08
412.2
381.3
100
231.8
60.8
149.5
39.2
—
0
78.7
20.6
85.6
22.4
63.9
16.8
-3.8
-1
0.4
0.1
60.5
15.9
8.4
2.2
52.4
13.7
0.13
410.4
321.6
100
207.8
64.6
113.9
35.4
—
0
83.6
26
86
26.7
27.9
8.7
-1.6
-0.5
-0.1
-0.03
26.1
8.1
4.4
1.4
22
6.8
0.05
410.4
201.2
100
141.6
70.4
59.6
29.6
—
0
47.4
23.6
47.8
23.8
11.8
5.9
-0.6
-0.3
0.3
0.1
11.5
5.7
1.6
0.8
10.4
5.2
0.03
410.4
229.6
100
158.3
68.9
71.3
31.1
—
0
61
26.6
60.8
26.5
10.5
4.6
-3.5
-1.5
3.4
1.5
10.4
4.5
1.7
0.7
8.8
3.8
0.02
410.4
191.9
100
134
69.8
57.8
30.1
—
0
44.8
23.3
45.5
23.7
12.3
6.4
2.6
1.4
0.2
0.1
15.2
7.9
1.6
0.8
13.6
7.1
0.03
410.4
180.5
100
127.6
70.7
52.9
29.3
—
0
45.8
25.4
47.1
26.1
5.8
3.2
3.1
1.7
1.7
0.9
10.6
5.9
3
1.7
7.6
4.2
0.02
410.4
156.5
100
113.6
72.6
42.9
27.4
—
0
35.4
22.6
35.4
22.6
7.5
4.8
1.8
1.2
0.1
0.06
9.4
6
2.3
1.5
7.2
4.6
0.02
410.4
209.9
100
152.1
72.5
57.7
27.5
—
0
46.7
22.2
47.1
22.4
10.7
5.1
4
1.9
1
0.5
15.7
7.5
2
1
13.6
6.5
0.03
410.4
188.6
100
135.7
72
52.9
28
—
0
36.8
19.5
36.9
19.6
16.1
8.5
0.8
0.4
1.2
0.6
18.1
9.6
2.4
1.3
15.6
8.3
0.04
410.4
203.2
100
143
70.4
60.2
29.6
—
0
34.1
16.8
34.1
16.8
26
12.8
1.1
0.5
0.1
0.05
27.2
13.4
3.2
1.6
24
11.8
0.06
410.4
145
100
103.2
71.2
41.8
28.8
—
0
24.4
16.8
24.4
16.8
17.4
12
2.2
1.5
-0.2
-0.1
19.4
13.4
2.4
1.7
17.1
11.8
0.04
410.4
195.5
100
141.3
72.3
54.2
27.7
—
0
37.9
19.4
38.4
19.6
15.8
8.1
1.4
0.7
0.1
0.05
17.3
8.8
2.3
1.2
15
7.7
0.04
410.4