Отчётность Shenzhen Fenda
00
Shenzhen Fenda Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
937.5
732.84
204.66
38.123
73.781
107.79
96.874
-102.01
101.69
95.768
0.679
98.005
0.054
1 823.96
778.68
100
605.97
77.8
172.71
22.2
44.431
5.7
74.806
9.6
112.74
14.5
59.974
7.7
98.665
12.7
1.579
0.2
160.16
20.6
23.818
3.1
135.51
17.4
0.07
1 948.09
514.16
100
398.77
77.6
115.39
22.4
44.072
8.6
46.542
9.1
82.153
16
33.233
6.5
-24.172
-4.7
2.206
0.4
11.504
2.2
0.436
0.08
14.791
2.9
0.009
1 701.24
546.97
100
446.65
81.7
100.32
18.3
43.917
8
55.56
10.2
108.79
19.9
-8.466
-1.5
-13.237
-2.4
-36.714
-6.7
-57.972
-10.6
-4.901
-0.9
-53.01
-9.7
-0.04
1 333.16
821.5
100
648.97
79
172.54
21
53.359
6.5
71.108
8.7
111.49
13.6
61.051
7.4
14.664
1.8
1.104
0.1
76.838
9.4
13.004
1.6
68.296
8.3
0.038
1 818.8
886.75
100
715.37
80.7
171.38
19.3
63.617
7.2
79.013
8.9
134.34
15.2
37.037
4.2
11.702
1.3
2.531
0.3
51.385
5.8
5.589
0.6
48.24
5.4
0.026
1 828.53
687.92
100
572.25
83.2
115.66
16.8
59.27
8.6
43.58
6.3
92.031
13.4
23.633
3.4
-7.634
-1.1
3.873
0.6
19.874
2.9
1.637
0.2
21.536
3.1
0.012
1 824.67
1 192.49
100
1 051
88.1
141.49
11.9
81.826
6.9
77.186
6.5
207.77
17.4
-66.283
-5.6
-30.653
-2.6
-5.163
-0.4
-101.7
-8.5
-284.24
-23.8
198.18
16.6
0.109
1 824.67
1 239.47
100
1 152.21
93
87.26
7
71.674
5.8
102.16
8.2
152.16
12.3
-64.897
-5.2
-12.481
-1.007
0.878
0.07
-74.652
-6.02
-38.889
-3.1
-27.088
-2.2
-0.015
1 824.67
906.17
100
926.89
102.3
-20.724
-2.3
84.556
9.3
111.66
12.3
187.51
20.7
-208.23
-23
-9.38
-1.04
1.74
0.2
-211.46
-23.3
-26.793
-3
-157.15
-17.3
-0.086
1 824.67
829.7
100
654.9
78.9
174.9
21.1
67.8
8.2
64.5
7.8
123.4
14.9
51.4
6.2
-13.2
-1.6
4.6
0.6
44.2
5.3
8.4
1
37.4
4.5
0.02
1 824.7
1 030.3
100
934.3
90.7
96.1
9.3
53.7
5.2
63.9
6.2
75.5
7.3
20.5
2
-30
-2.9
-31.6
-3.07
-40.9
-4
-43.3
-4.2
4.7
0.5
—
1 787.4
1 014
100
830.4
81.9
183.6
18.1
58.2
5.7
59.9
5.9
106.3
10.5
77.3
7.6
-736.7
-72.7
981.9
96.8
271.5
26.8
11.7
1.2
263.5
26
0.14
1 894.4
897.8
100
739.9
82.4
157.9
17.6
63.5
7.1
68.6
7.6
111
12.4
46.8
5.2
704.7
78.5
-2.4
-0.3
741.1
82.5
7.5
0.8
733.5
81.7
0.36
2 033.2
595.6
100
435.6
73.1
160.1
26.9
36.8
6.2
68.1
11.4
90.1
15.1
69.9
11.7
-11.3
-1.9
—
0
67.3
11.3
5.4
0.9
63.7
10.7
0.03
2 033.4
1 040.4
100
936.4
90
103.9
10
47.1
4.5
114.3
11
3 319.3
319
-3 215.3
-309.04
-11.4
-1.1
-12.9
-1.2
-3 238.1
-311.2
-48.2
-4.6
-3 187.3
-306.4
-1.58
2 019.8
1 013.1
100
827.2
81.7
185.8
18.3
48.3
4.8
74.3
7.3
120.1
11.9
65.7
6.5
11.4
1.1
0.5
0.05
75.2
7.4
17.1
1.7
59.7
5.9
0.03
2 058.3
803.5
100
656
81.6
147.5
18.4
48.7
6.1
75.9
9.4
114.9
14.3
32.6
4.1
2.5
0.3
—
0
32.7
4.1
6
0.7
26.7
3.3
0.01
2 052.9
678.7
100
537.2
79.2
141.6
20.9
40.4
6
58.2
8.6
65.3
9.6
76.2
11.2
-24.3
-3.6
1
0.1
52.9
7.8
4.6
0.7
48.3
7.1
0.02
2 063.7
940.6
100
874.2
92.9
66.4
7.1
—
0
-51.8
-5.5
1 083.4
115.2
-1 017
-108.1
-2.7
-0.3
0.4
0.04
-1 019.3
-108.4
21.2
2.3
-1 039
-110.5
-0.51
2 013.3
985.6
100
755.9
76.7
229.7
23.3
38.3
3.9
72.3
7.3
108.1
11
121.6
12.3
16.8
1.7
-0.5
-0.05
138.5
14.1
22.2
2.3
116.4
11.8
0.06
2 064.6
788.6
100
638.6
81
150
19
—
0
88.2
11.2
71
9
79
10
25.8
3.3
-0.1
-0.01
104.9
13.3
13.7
1.7
91.4
11.6
0.04
2 079.7
637.6
100
497.5
78
140.1
22
—
0
80.5
12.6
44.7
7
95.4
15
-36.9
-5.8
1.8
0.3
60.1
9.4
6
0.9
54.1
8.5
0.03
2 067.7
1 415.6
100
1 052.3
74.3
363.4
25.7
—
0
130.2
9.2
147.5
10.4
215.8
15.2
-34.1
-2.4
-3.9
-0.3
177
12.5
12
0.8
165
11.7
0.08
2 061.9
884.5
100
626
70.8
258.5
29.2
—
0
79.1
8.9
75.9
8.6
182.5
20.6
-1.6
-0.2
-7.1
-0.8
173.8
19.6
25
2.8
148.6
16.8
0.09
1 742.4
555.2
100
394.5
71.1
160.6
28.9
—
0
58.1
10.5
62.9
11.3
97.8
17.6
-2.9
-0.5
5.5
1
100.2
18
14.7
2.6
84.8
15.3
0.05
1 742.4
354.6
100
259.5
73.2
95.2
26.8
—
0
51.8
14.6
47.3
13.3
47.8
13.5
-4.2
-1.2
9.4
2.7
53
14.9
7.8
2.2
44.9
12.7
0.03
1 742.4
717.4
100
491.5
68.5
225.9
31.5
—
0
74
10.3
87.8
12.2
138.2
19.3
10.5
1.5
14.9
2.1
163.2
22.7
18
2.5
144.6
20.2
0.08
1 757.9
636.1
100
452
71.1
184.1
28.9
—
0
52.1
8.2
52.5
8.3
131.5
20.7
3.8
0.6
1.2
0.2
136.5
21.5
18
2.8
117.8
18.5
0.07
1 733.3
439.6
100
309.4
70.4
130.2
29.6
—
0
58.9
13.4
61.4
14
68.8
15.7
6.8
1.5
1.9
0.4
77.5
17.6
8.2
1.9
69.3
15.8
0.04
1 726.2
310.5
100
212.4
68.4
98.1
31.6
—
0
41
13.2
35.6
11.5
62.5
20.1
0.3
0.1
0.9
0.3
63.7
20.5
10.1
3.3
53.5
17.2
0.03
1 726.2
496.4
100
338.7
68.2
157.7
31.8
—
0
55.1
11.1
58.7
11.8
99
19.9
7.9
1.6
6
1.2
112.9
22.7
16.5
3.3
96
19.3
0.05
1 929.6
519.9
100
365.5
70.3
154.3
29.7
—
0
61.2
11.8
63.3
12.2
91.1
17.5
18
3.5
1.1
0.2
110.2
21.2
14
2.7
96.1
18.5
0.06
1 609.4
445.2
100
330.6
74.3
114.7
25.8
—
0
46.2
10.4
47.7
10.7
66.9
15
4.4
1
1.1
0.2
72.5
16.3
9.8
2.2
62.8
14.1
0.04
1 726.5
263
100
196.6
74.8
66.4
25.2
—
0
36.8
14
32.6
12.4
33.8
12.9
7.9
3
3.2
1.2
44.9
17.1
6.4
2.4
38.5
14.6
0.03
1 525.3
285.8
100
222.1
77.7
63.7
22.3
—
0
30.3
10.6
30.5
10.7
33.2
11.6
4.2
1.5
0.7
0.2
38.2
13.4
1.5
0.5
36.5
12.8
0.02
1 569.2
407.8
100
314.4
77.1
93.3
22.9
—
0
34.1
8.4
37.3
9.1
56.1
13.8
4.3
1.1
1.4
0.3
61.7
15.1
8.8
2.2
52.8
12.9
0.03
1 509.5
230.7
100
174.7
75.7
56
24.3
—
0
28
12.1
22.3
9.7
33.6
14.6
7.4
3.2
1.1
0.5
42.1
18.2
7.7
3.3
34.5
15
0.02
1 509.5
156.2
100
118.4
75.8
37.8
24.2
—
0
21.7
13.9
19.7
12.6
18.1
11.6
4.9
3.1
2.8
1.8
25.8
16.5
4.3
2.8
21.6
13.8
0.01
1 509.5
259.3
100
192.1
74.1
67.2
25.9
—
0
37.3
14.4
38.9
15
28.3
10.9
6.1
2.4
-1.5
-0.6
33
12.7
2.9
1.1
30
11.6
0.02
1 509.5
381.4
100
283
74.2
98.4
25.8
—
0
40.8
10.7
43.6
11.4
54.8
14.4
-2.4
-0.6
11.3
3
63.7
16.7
9.2
2.4
54.5
14.3
0.04
1 509.5