Отчётность Ningbo Xianfeng
30
Ningbo Xianfeng Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
57.297
100
45.636
79.6
11.661
20.4
3.391
5.9
10.022
17.5
12.369
21.6
-0.708
-1.2
-0.281
-0.5
1.158
2
0.169
0.3
-0.338
-0.6
0.507
0.9
0.001
474
63.374
100
55.75
88
7.624
12
3.815
6
7.235
11.4
10.2
16.1
-2.576
-4.07
1.946
3.1
1.268
2
0.64
1
-0.86
-1.4
1.501
2.4
0.003
474
68.845
100
62.069
90.2
6.777
9.8
2.507
3.6
10.018
14.6
12.272
17.8
-5.496
-8
-0.531
-0.8
1.554
2.3
-4.641
-6.7
0.609
0.9
-5.228
-7.6
-0.011
474
58.709
100
48.097
81.9
10.612
18.1
2.524
4.3
11.604
19.8
20.404
34.8
-9.792
-16.7
-0.585
-1
1.238
2.1
-9.414
-16.04
-1.758
-3
-7.634
-13.003
-0.016
474
68.754
100
57.412
83.5
11.342
16.5
3.683
5.4
10.488
15.3
13.808
20.1
-2.466
-3.6
1.85
2.7
1.833
2.7
1.217
1.8
-0.024
-0.03
1.285
1.9
0.003
474
103.69
100
87.545
84.4
16.142
15.6
3.709
3.6
10.449
10.1
13.461
13
2.681
2.6
3.239
3.1
1.858
1.8
7.779
7.5
2.068
2
5.747
5.5
0.012
474
73.513
100
62.271
84.7
11.243
15.3
1.414
1.9
13.279
18.1
13.875
18.9
-2.633
-3.6
-0.515
-0.7
2.106
2.9
-1.042
-1.4
0.13
0.2
-1.115
-1.5
-0.002
474
74.819
100
61.187
81.8
13.632
18.2
1.976
2.6
15.464
20.7
24.783
33.1
-11.151
-14.9
-1.378
-1.8
2.089
2.8
-10.44
-14
-0.982
-1.3
-9.292
-12.4
-0.02
474
66.109
100
54.913
83.1
11.196
16.9
2.8
4.2
12.474
18.9
14.894
22.5
-3.698
-5.6
0.478
0.7
2.395
3.6
-0.835
-1.3
0.501
0.8
-1.268
-1.9
-0.003
474
85.712
100
69.413
81
16.299
19
2.003
2.3
9.578
11.2
10.822
12.6
5.477
6.4
-1.54
-1.8
2.421
2.8
6.358
7.4
0.678
0.8
5.756
6.7
0.012
474
79.6
100
65.8
82.7
13.8
17.3
3.3
4.1
12
15.1
15
18.8
-1.1
-1.4
-0.1
-0.1
2.5
3.1
1.3
1.6
—
0
1.3
1.6
—
474
49.4
100
29.5
59.7
19.9
40.3
4.7
9.5
-5.8
-11.7
5.1
10.3
14.8
30
-5.3
-10.7
3.2
6.5
12.4
25.1
1.1
2.2
11.3
22.9
0.02
474
88.9
100
71.9
80.9
16.9
19
4.9
5.5
10.7
12
15.3
17.2
1.7
1.9
-6.2
-7
1
1.1
-3.5
-3.9
-1.3
-1.5
-2.2
-2.5
—
474
87.6
100
74.6
85.2
13
14.8
5
5.7
-0.4
-0.5
3.3
3.8
9.7
11.1
-0.3
-0.3
1.9
2.2
11.3
12.9
1.8
2.1
9.6
11
0.02
474
49.9
100
36
72.1
13.9
27.9
1.9
3.8
15.4
30.9
16.7
33.5
-2.8
-5.6
0.4
0.8
2.7
5.4
0.3
0.6
1
2
-0.6
-1.2
—
474
96.4
100
67.2
69.7
29.2
30.3
4.3
4.5
9.4
9.8
24.3
25.2
4.9
5.1
-3.9
-4.05
-4.2
-4.4
10.4
10.8
-4.9
-5.08
15.4
16
0.03
474
75.5
100
54.7
72.5
20.9
27.7
4.7
6.2
17.1
22.6
21
27.8
-0.2
-0.3
2.1
2.8
4.4
5.8
36.6
48.5
11.6
15.4
25.3
33.5
0.05
474
132.6
100
69.9
52.7
62.7
47.3
3.3
2.5
68.8
51.9
63.8
48.1
-1.1
-0.8
2.3
1.7
2.3
1.7
3.6
2.7
0.4
0.3
5.4
4.1
0.01
479.2
145.7
100
83.8
57.5
61.8
42.4
2.3
1.6
62.1
42.6
64.8
44.5
-2.9
-2
2.4
1.6
3
2.1
2.5
1.7
1.7
1.2
2.4
1.6
—
474
161
100
98.7
61.3
62.3
38.7
7.7
4.8
81.5
50.6
98.9
61.4
-36.6
-22.7
-0.4
-0.2
-11
-6.8
-48
-29.8
2.3
1.4
-52.1
-32.4
-0.11
474
138.1
100
80.9
58.6
57.2
41.4
2.5
1.8
72.1
52.2
190.2
137.7
-133
-96.3
-4.7
-3.4
1.5
1.1
-136.2
-98.6
3.4
2.5
-128.9
-93.3
-0.27
474
157.2
100
97.7
62.2
59.4
37.8
4.3
2.7
70.5
44.8
77.2
49.1
-17.8
-11.3
5.2
3.3
1.4
0.9
-11.2
-7.1
-0.6
-0.4
-8.3
-5.3
-0.02
479.2
130.7
100
73.5
56.2
57.2
43.8
2.8
2.1
62.8
48
69
52.8
-11.8
-9.03
-6.4
-4.9
1.9
1.5
-16.2
-12.4
-1.7
-1.3
-12.2
-9.3
-0.03
474
174.5
105.4
69.1
4.4
74.2
71.8
-2.7
-1.9
0.4
-5.2
29.6
-30.3
-0.06
474
156.7
90.6
66.1
3.4
59.9
63.5
2.6
-6.9
1.5
-2.7
-1.2
-0.2
—
474
177.5
98.6
78.9
7.3
57.3
65.7
13.2
-11.1
1.8
3.9
-1
3.6
0.01
474
180.1
102.1
78.1
—
79
83
-5
-0.7
0.7
-5
-1.1
-1.1
—
474
198.8
106.8
92.1
—
75.1
77.1
14.9
1
13.3
27.5
3.6
21.9
0.05
474
185.1
92.9
92.2
—
74.6
76.2
15.9
-0.6
0.8
15.8
1.9
13.5
0.03
474
196.4
99
97.4
—
69.7
73.4
24
0.5
13
36
5.8
29.2
0.06
474
181.7
101.3
80.4
—
73.7
74.7
5.7
-2.8
0.3
3.2
0.1
3.3
0.01
474
225.2
121.3
103.9
—
83.5
85.2
18.7
-1
4
21.2
4
16.9
0.04
474
172.1
84.9
87.2
—
76.4
78.1
9.1
-2.4
1.5
8.3
0.5
8.4
0.02
474
168.6
87.7
80.9
—
78.8
77.6
3.4
-2.4
0.6
1.6
-1.4
4
0.01
487.2
177.5
98.7
78.7
—
72.6
74.9
3.9
-3.1
0.9
1.7
-0.3
2.4
0.01
474
247.3
128.3
119
—
107.7
103.2
15.7
-4.2
1.8
13.2
2.6
10.4
0.02
474
112.9
68.2
44.7
—
35
34.6
10.1
-2.7
0.2
7.6
2.3
5.2
0.01
474
73.5
54.2
19.3
—
9.4
9.6
9.7
0.4
1.4
11.5
2.2
9.3
0.06
158
58.2
41.2
16.9
—
9.4
10.5
6.5
0.8
0.3
7.6
1.1
6.6
0.01
474
57.6
42.2
15.5
—
9.4
9.7
5.8
-1
0.6
5.4
0.9
4.5
0.01
474
60.7
44.6
16.2
—
8.1
8.1
8.1
0.2
0.9
9.2
1.6
7.6
0.02
474
62.3
45.6
16.7
—
8.6
9.7
7.1
-1.3
1.7
7.5
1.5
6
0.01
474
40.9
30.8
10.2
—
7.2
7.3
2.9
0.6
0.8
4.2
0.4
3.8
0.01
474
55.3
40.5
14.9
—
8.5
8.9
5.9
-0.9
1.4
6.4
1.6
4.7
0.01
474