Отчётность Lonkey Industrial
00
Lonkey Industrial Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
792.86
662.93
129.94
2.167
67.724
63.493
66.444
-4.408
-27.573
49.683
14.478
19.713
0.01
1 890.15
704.95
625.9
79.053
9.71
58.472
70.68
8.372
-8.126
-0.867
-0.452
2.854
-3.1
-0.002
1 645.23
631.53
100
566.65
89.7
64.874
10.3
8.226
1.3
51.937
8.2
57.531
9.1
7.343
1.2
-2.439
-0.4
0.296
0.05
5.199
0.8
1.709
0.3
3.796
0.6
0.002
1 835.47
527.62
100
474.02
89.8
53.597
10.2
18.678
3.5
205.55
39
215.66
40.9
-162.07
-30.7
130.04
24.6
-10.012
-1.9
-40.657
-7.7
-7.806
-1.5
-32.745
-6.2
-0.02
1 610.06
647.99
100
578.4
89.3
69.591
10.7
11.643
1.8
61.499
9.5
66.88
10.3
2.711
0.4
-4.441
-0.7
-1.111
-0.2
-2.53
-0.4
2.164
0.3
-5.116
-0.8
-0.003
1 610.06
668.41
100
628.54
94
39.879
6
8.286
1.2
42.727
6.4
55.142
8.2
-15.264
-2.3
-2.086
-0.3
-0.197
-0.03
-18.146
-2.7
2.857
0.4
-20.907
-3.1
-0.013
1 610.06
644.17
100
575.49
89.3
68.678
10.7
0.727
0.1
82.248
12.8
82.804
12.9
-14.126
-2.2
3.592
0.6
-0.17
-0.03
-10.417
-1.6
2.581
0.4
-12.845
-2
-0.008
1 610.06
537.46
100
490.37
91.2
47.086
8.8
49.35
9.2
224.16
41.7
345.73
64.3
-298.64
-55.6
2 388.52
444.4
-156.49
-29.1
1 933.06
359.7
375.42
69.9
1 569.79
292.1
0.982
1 599.37
783.32
100
683.54
87.3
99.777
12.7
3.102
0.4
108.99
13.9
83.286
10.6
16.491
2.1
-32.586
-4.2
-34.102
-4.4
-46.171
-5.9
4.448
0.6
-48.685
-6.2
-0.078
627.53
660.09
100
561.29
85
98.797
15
1.266
0.2
91.01
13.8
88.189
13.4
10.607
1.6
-36.378
-5.5
-0.567
-0.09
-30.115
-4.6
4.752
0.7
-32.364
-4.9
-0.052
627.53
604.7
100
524
86.7
80.7
13.3
0.8
0.1
81.2
13.4
81.2
13.4
-0.6
-0.1
-32.6
-5.4
-2.2
-0.4
-35.4
-5.9
2.4
0.4
-33.3
-5.5
-0.05
627.5
-1 993.7
100
-1 982.7
99.4
-11
0.6
14.8
-0.7
5 202.3
-260.9
3 568.9
-179.009
-3 579.9
179.6
-103.6
5.2
-18.8
0.9
-3 702.3
185.7
657.3
-33
-3 312.6
166.2
-5.16
641.3
1 454
100
1 348.9
92.8
105
7.2
2.2
0.2
463.3
31.9
1 325.5
91.2
-1 220.4
-83.9
-34
-2.3
0.1
0.007
-1 254.2
-86.3
-172.3
-11.9
-1 055.3
-72.6
-1.68
627.5
2 163.4
100
2 063.4
95.4
99.9
4.6
2.8
0.1
99.3
4.6
98.8
4.6
1.1
0.05
-30.5
-1.4
-68.4
-3.2
-97.7
-4.5
3.5
0.2
-95.8
-4.4
-0.15
627.5
1 724.8
100
1 630.9
94.6
93.9
5.4
6.5
0.4
75.9
4.4
76.5
4.4
17.4
1
-40.3
-2.3
1.2
0.07
-21.7
-1.3
0.8
0.05
-18.9
-1.1
-0.03
627.5
2 162.5
100
2 027.7
93.8
134.7
6.2
19.6
0.9
85.5
4
102.5
4.7
32.3
1.5
-14.1
-0.7
7.4
0.3
25.5
1.2
5.2
0.2
19.3
0.9
0.03
705.6
3 370.2
100
3 204.1
95.1
166.1
4.9
5.6
0.2
104
3.1
104
3.1
62.1
1.8
-39.9
-1.2
-0.4
-0.01
21.8
0.6
6
0.2
16
0.5
0.03
531.9
3 611.9
100
3 464.2
95.9
147.7
4.1
2.3
0.06
99.2
2.7
96.2
2.7
51.5
1.4
-34.7
-1
-2.4
-0.07
14.4
0.4
1
0.03
12
0.3
0.02
627.5
3 253
100
3 121.7
96
131.3
4
12.4
0.4
74.7
2.3
89.1
2.7
42.2
1.3
-27.7
-0.9
2.3
0.07
16.8
0.5
3.9
0.1
14.2
0.4
0.02
627.5
4 437.8
100
4 243
95.6
194.8
4.4
—
0
148.8
3.4
98.9
2.2
95.9
2.2
-32.9
-0.7
-1.3
-0.03
61.8
1.4
12
0.3
48.3
1.1
0.08
641.3
2 959.5
100
2 800.5
94.6
159.1
5.4
79.3
2.7
68.2
2.3
137.5
4.6
21.5
0.7
-17
-0.6
2.8
0.09
7.3
0.2
3.8
0.1
3.9
0.1
0.01
627.5
2 748.3
100
2 657.4
96.7
90.9
3.3
—
0
58.8
2.1
60.1
2.2
30.7
1.1
-20.6
-0.7
-2.7
-0.1
7.2
0.3
-0.8
-0.03
7.8
0.3
0.01
627.5
3 103.5
100
3 025.4
97.5
78.1
2.5
—
0
50
1.6
50.5
1.6
27.6
0.9
-20.7
-0.7
3.1
0.1
10
0.3
2.2
0.07
9.3
0.3
0.01
627.5
3 528.7
3 612.8
-84.2
—
56.6
-123.3
39.2
-13.4
1.1
26.9
6.7
17.5
0.03
627.5
2 973.8
2 819.8
153.9
72.7
61.6
130.9
23.1
-19.8
-0.2
3.1
1
5.4
0.01
627.5
3 146.4
2 950.3
196.1
—
55.7
169.2
26.8
-14.6
-3.8
8.5
3.7
9.6
0.02
634.4
2 162.2
2 108.8
53.3
—
41.7
39.7
13.6
-9.3
3.9
8.2
1.4
7.5
0.01
627.5
3 194.1
3 082.8
111.3
—
62.4
80.4
31
-4.5
4.2
30.7
8.6
19
0.03
627.5
2 200.9
2 136.6
64.3
—
51.1
53.9
10.5
-5.9
2.2
6.8
1.6
8
0.01
627.5
2 741.4
2 683.2
58.2
—
46.8
43.9
14.4
-7.4
3
10
2.8
7.2
0.01
627.5
1 712.6
1 659.5
53.1
—
41.1
41.1
12
-8.2
2.8
6.6
2
5.1
0.01
627.5
2 603.2
2 524.2
79
—
52.6
68.2
10.8
-8.7
5.8
7.9
2.5
3.2
0.01
535.6
1 880.9
1 803.4
77.6
—
56.7
57
20.5
-6.7
0.1
13.9
-0.3
15
0.03
535
1 869.3
1 800.4
68.9
—
47
45.3
23.5
-12.8
—
10.8
2.3
8.8
0.02
534.2
1 217.1
1 163.6
53.5
—
40.5
40.4
13.1
-10.1
0.1
3
1.4
4.8
0.01
534.2
1 722.5
1 619.7
102.9
—
67.3
77.9
24.9
-7
2.1
20
3.2
18.7
0.04
534.2
1 556.3
1 489
67.4
—
45.8
47.2
20.1
-8.3
0.6
12.4
1.4
12
0.02
534.2
1 116.3
1 049.5
66.8
—
44.6
44.8
22.1
-11
0.2
11.3
2.8
9.2
0.02
540.1
1 013.7
966.4
47.3
—
37.6
37
10.3
-6.1
0.1
4.3
0.7
4
0.01
534.2
1 540.3
1 446.4
93.9
—
70.9
83.6
10.3
-3.1
6.4
13.6
-2.2
13.7
0.03
534.2
786.4
728.6
57.8
—
44.9
44.5
13.3
-5.4
0.8
8.8
3
7.1
0.01
534.2
887.4
826.8
60.5
—
43.5
44.3
16.3
-6.2
-0.3
9.8
1.8
8
0.02
534.2
872.9
832.5
40.5
—
33.7
33
7.5
-3.8
—
3.7
0.6
3.1
0.01
534.2
858.1
795.7
62.4
—
50.9
52.6
9.8
-6.2
3.4
7
1.4
6.1
0.01
534.2