Отчётность Luoniushan
00
Luoniushan Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
765.82
100
736.69
96.2
29.132
3.8
1.357
0.2
72.201
9.4
41.164
5.4
-12.032
-1.6
-28.777
-3.8
-24.317
-3.2
-72.094
-9.4
-1.947
-0.3
-52.671
-6.9
-0.046
1 151.51
683.67
100
732.51
107.1
-48.843
-7.1
1.122
0.2
88.62
13
50.641
7.4
-99.484
-14.6
-27.381
-4.005
-4.098
-0.6
-136.57
-20
39.817
5.8
-163.05
-23.8
-0.142
1 151.51
1 386.81
100
1 138.67
82.1
248.14
17.9
1.128
0.08
75.111
5.4
165.6
11.9
82.537
6
-13.95
-1.006
2.931
0.2
77.827
5.6
28.204
2
47.88
3.5
0.042
1 151.51
1 092.03
100
818.71
75
273.32
25
3.178
0.3
110.36
10.1
162.41
14.9
110.91
10.2
17.926
1.6
-29.654
-2.7
100.84
9.2
17.892
1.6
83.284
7.6
0.072
1 151.51
652.74
100
563.53
86.3
89.212
13.7
1.058
0.2
64.428
9.9
54.371
8.3
34.841
5.3
-11.427
-1.8
6.341
1
31.024
4.8
-8.48
-1.3
27.191
4.2
0.024
1 151.51
612.31
100
566.41
92.5
45.903
7.5
0.661
0.1
67.788
11.1
13.983
2.3
31.919
5.2
-12.505
-2.04
7.952
1.3
24.403
4
-6.239
-1.02
8.014
1.3
0.007
1 151.51
527.14
100
503.49
95.5
23.643
4.5
2.113
0.4
66.756
12.7
59.683
11.3
-36.04
-6.8
-12.686
-2.4
5.625
1.1
-44.542
-8.4
-5.895
-1.1
-29.258
-5.6
-0.025
1 151.51
515.49
100
587.46
114
-71.978
-14
1.387
0.3
75.08
14.6
248.53
48.2
-320.51
-62.2
43.547
8.4
-22.353
-4.3
-316.33
-61.4
-12.364
-2.4
-295.03
-57.2
-0.256
1 151.51
403.19
100
454.03
112.6
-50.847
-12.6
2.183
0.5
77.594
19.2
71.823
17.8
-122.67
-30.4
-4.119
-1.02
-3.61
-0.9
-174.42
-43.3
-8.614
-2.1
-159.45
-39.5
-0.138
1 151.51
452
100
385.45
85.3
66.55
14.7
0.001
0.0003
75.775
16.8
67.262
14.9
-0.712
-0.2
-7.992
-1.8
-0.747
-0.2
-16.674
-3.7
-4.084
-0.9
-12.994
-2.9
-0.011
1 151.51
508.8
100
390.3
76.7
118.5
23.3
2.7
0.5
72
14.2
67.4
13.2
51.1
10
-6.2
-1.2
-6.8
-1.3
40.3
7.9
-6.5
-1.3
44.8
8.8
0.04
1 151.5
538.8
100
455.3
84.5
83.5
15.5
1.5
0.3
108.9
20.2
102.9
19.1
-19.4
-3.6
0.1
0.02
-17.1
-3.2
-44.6
-8.3
-30.2
-5.6
2.8
0.5
—
1 151.5
615.2
100
523.3
85.1
91.9
14.9
1.4
0.2
57.3
9.3
50.6
8.2
41.4
6.7
-0.8
-0.1
-1.8
-0.3
43.6
7.1
-0.9
-0.1
31.6
5.1
0.03
1 151.5
627.6
100
532.4
84.8
95.2
15.2
1.1
0.2
57
9.1
47.9
7.6
47.3
7.5
1.5
0.2
3.3
0.5
52.8
8.4
3.6
0.6
45.4
7.2
0.04
1 151.5
564.3
100
492.7
87.3
71.6
12.7
1.4
0.2
50.3
8.9
44.7
7.9
26.9
4.8
2.3
0.4
-0.8
-0.1
30.4
5.4
1.5
0.3
22.3
4
0.02
1 151.5
485.3
100
343.5
70.8
141.8
29.2
1
0.2
110.4
22.7
93.7
19.3
48.1
9.9
20.4
4.2
-35
-7.2
66.5
13.7
-5.9
-1.2
71.3
14.7
0.06
1 151.5
229.7
100
184.8
80.5
44.9
19.5
1.6
0.7
52.8
23
53.2
23.2
-8.3
-3.6
14.4
6.3
3.2
1.4
5.8
2.5
0.4
0.2
6.2
2.7
0.01
1 151.5
248.4
100
240.6
96.9
7.7
3.1
1.3
0.5
50.7
20.4
44
17.7
-36.2
-14.6
15.9
6.4
2.9
1.2
-29.5
-11.9
3.7
1.5
-34
-13.7
-0.03
1 150.9
219.3
100
193.2
88.1
26.1
11.9
1.4
0.6
49.2
22.4
42.3
19.3
-16.2
-7.4
6.1
2.8
-0.8
-0.4
-12.7
-5.8
0.9
0.4
-13.4
-6.1
-0.01
1 151.5
251
100
202
80.5
49
19.5
2.1
0.8
79.7
31.8
97.5
38.8
-48.5
-19.3
29.8
11.9
-9.7
-3.9
8.3
3.3
10
4
-1
-0.4
—
1 151.5
476.6
100
341.8
71.7
134.7
28.3
0.9
0.2
55
11.5
52.4
11
82.4
17.3
-5.6
-1.2
3
0.6
76.4
16
22.1
4.6
54.4
11.4
0.05
1 151.5
218.1
100
171.3
78.5
46.7
21.4
—
0
57.6
26.4
54.6
25
-7.9
-3.6
15.2
7
2.8
1.3
7
3.2
1.3
0.6
4
1.8
—
1 151.5
203.5
100
170.3
83.7
33.2
16.3
—
0
60.5
29.7
54.1
26.6
-21
-10.3
356.4
175.1
0.1
0.05
333.4
163.8
0.9
0.4
331.3
162.8
0.29
1 151.5
239.9
100
177.8
74.1
62.2
25.9
2.6
1.1
61.7
25.7
62.2
25.9
-0.1
-0.04
29.4
12.3
-42.2
-17.6
14
5.8
9.7
4
4.7
2
—
1 151.5
192
100
165.4
86.1
26.6
13.9
0.8
0.4
54.4
28.3
50.4
26.2
-23.8
-12.4
50.4
26.3
10.2
5.3
33.5
17.4
16
8.3
17.9
9.3
0.02
1 151.5
354
100
253.6
71.6
100.4
28.4
—
0
49.8
14.1
52.4
14.8
48
13.6
2
0.6
13.3
3.8
60.9
17.2
14.7
4.2
44.3
12.5
0.04
1 151.5
544.1
100
390.8
71.8
153.3
28.2
—
0
52.7
9.7
39.3
7.2
114
21
0.2
0.04
0.8
0.1
113.4
20.8
26
4.8
86.1
15.8
0.07
1 151.5
396.9
100
307.3
77.4
89.6
22.6
—
0
57.4
14.5
74.7
18.8
14.9
3.8
-0.7
-0.2
-37.9
-9.5
6.5
1.6
7.8
2
-0.2
-0.05
—
1 083.9
150.6
100
117.5
78
33.1
22
—
0
52.2
34.7
52
34.5
-18.9
-12.5
-0.8
-0.5
90.9
60.4
69.4
46.1
6.9
4.6
59.8
39.7
0.07
880.1
174.9
100
121.4
69.4
53.4
30.5
—
0
49.8
28.5
50.4
28.8
3.1
1.8
-3.4
-1.9
22.5
12.9
22.2
12.7
1.9
1.1
15.2
8.7
0.01
1 422.9
168.7
100
123.3
73.1
45.3
26.9
—
0
48.5
28.7
48.5
28.7
-3.2
-1.9
-8.4
-5
20.1
11.9
9.2
5.5
1.7
1
5.1
3
0.01
880.1
218.2
100
187.4
85.9
30.8
14.1
—
0
68.1
31.2
76.3
35
-45.6
-20.9
-28.4
-13.02
101.9
46.7
28
12.8
12.3
5.6
16.4
7.5
0.02
880.1
147.1
100
118
80.2
29.1
19.8
—
0
49.3
33.5
49.3
33.5
-20.3
-13.8
-16.5
-11.2
87.6
59.6
41.8
28.4
-0.2
-0.1
41.7
28.3
0.05
880.1
215.3
100
184.2
85.6
31.1
14.4
—
0
44.8
20.8
46.9
21.8
-15.8
-7.3
-5.7
-2.6
13.6
6.3
-8
-3.7
2.1
1
-12.8
-5.9
-0.01
880.1
149.4
100
130
87
19.4
13
—
0
42.2
28.2
40.8
27.3
-21.4
-14.3
28.4
19
8.4
5.6
15.4
10.3
-1.5
-1.004
15.5
10.4
0.02
880.1
197
100
165.8
84.2
31.3
15.9
—
0
68.2
34.6
98.2
49.8
-66.9
-34
58.9
29.9
20.7
10.5
12.6
6.4
15.3
7.8
-4.1
-2.08
—
880.1
268.5
100
228.1
85
40.4
15
—
0
41.9
15.6
59.5
22.2
-19.1
-7.1
6.4
2.4
47.7
17.8
35
13
2.7
1
31.2
11.6
0.04
880.1
265.5
100
240.2
90.5
25.2
9.5
—
0
39.2
14.8
38.8
14.6
-13.5
-5.08
69.2
26.1
5
1.9
62
23.4
15.1
5.7
44.8
16.9
0.05
880.1
274.8
100
259.6
94.5
15.2
5.5
—
0
41.3
15
41.7
15.2
-26.5
-9.6
-8.1
-2.9
15.9
5.8
-20.6
-7.5
1.3
0.5
-20.9
-7.6
-0.02
880.1
977.1
100
741.2
75.9
235.9
24.1
—
0
54.3
5.6
175.2
17.9
60.7
6.2
1.1
0.1
-9.4
-1
52.6
5.4
32
3.3
20.2
2.1
0.02
880.1
267
100
254
95.1
13.1
4.9
—
0
38.3
14.3
38.6
14.5
-25.6
-9.6
42.9
16.1
8.7
3.3
24.8
9.3
1.4
0.5
23.7
8.9
0.03
880.1