Отчётность Nanning Sugar
00
Nanning Sugar Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
398.07
100
312.96
78.6
85.111
21.4
1.533
0.4
56.025
14.1
54.266
13.6
30.845
7.7
-39.972
-10.04
-0.37
-0.09
-9.628
-2.4
3.003
0.8
-9.816
-2.5
-0.025
400.32
516.83
100
457.94
88.6
58.889
11.4
4.79
0.9
14.893
2.9
16.143
3.1
42.745
8.3
-36.049
-7
2.987
0.6
9.535
1.8
-3.508
-0.7
14.822
2.9
0.037
400.32
1 169.98
100
1 046.26
89.4
123.72
10.6
1.63
0.1
66.633
5.7
63.794
5.5
59.924
5.1
-44.297
-3.8
-0.731
-0.06
15.046
1.3
8.225
0.7
9.402
0.8
0.023
400.32
714.29
100
655.33
91.7
58.958
8.3
9.303
1.3
141.57
19.8
208.67
29.2
-149.71
-21
-11.039
-1.5
-16.454
-2.3
-176.79
-24.8
-15.262
-2.1
-146.72
-20.5
-0.366
400.39
302.5
100
265.23
87.7
37.27
12.3
3.278
1.1
92.416
30.6
203.88
67.4
-166.61
-55.08
-47.526
-15.7
-1.684
-0.6
-215.82
-71.3
1.415
0.5
-217.47
-71.9
-0.543
400.24
1 014.01
100
864.68
85.3
149.33
14.7
2.781
0.3
65.742
6.5
127.84
12.6
21.493
2.1
-58.807
-5.8
2.425
0.2
-31.984
-3.2
12.778
1.3
-41.457
-4.09
-0.104
400.33
806.73
100
780.1
96.7
26.632
3.3
2.786
0.3
72.679
9
42.088
5.2
-15.456
-1.9
-49.039
-6.08
0.067
0.008
-36.622
-4.5
2.82
0.3
-52.06
-6.5
-0.13
400.32
824.26
100
635.12
77.1
189.14
22.9
10.43
1.3
186.29
22.6
160.62
19.5
28.521
3.5
-109.52
-13.3
4.078
0.5
-66.439
-8.06
10.622
1.3
-63.852
-7.7
-0.22
290.11
429.88
100
371.5
86.4
58.385
13.6
1.422
0.3
25.019
5.8
35.18
8.2
23.204
5.4
-57.917
-13.5
-12.116
-2.8
10.142
2.4
1.563
0.4
5.129
1.2
0.016
324.08
1 077.82
100
1 019.85
94.6
57.961
5.4
1.139
0.1
14.346
1.3
9.404
0.9
48.557
4.5
-51.468
-4.8
-0.454
-0.04
-3.364
-0.3
-1.94
-0.2
-0.235
-0.02
-0.001
324.08
901.4
100
790.3
87.7
111.1
12.3
0.6
0.07
78.7
8.7
44.6
4.9
66.4
7.4
-50.3
-5.6
0.3
0.03
16.4
1.8
10.7
1.2
5.3
0.6
0.02
324.1
295.5
100
230.1
77.9
65.4
22.1
0.4
0.1
99.4
33.6
76.6
25.9
-11.2
-3.8
-1.8
-0.6
19.1
6.5
6.1
2.1
3.6
1.2
2.3
0.8
0.01
324.1
950.9
100
853.3
89.7
97.7
10.3
-0.8
-0.08
72.4
7.6
53.9
5.7
43.8
4.6
-37.6
-4
-0.6
-0.06
5.6
0.6
1.3
0.1
1.4
0.1
—
324.1
1 540.1
100
1 331.9
86.5
208.2
13.5
1.3
0.08
87
5.6
68.5
4.4
139.7
9.1
-58
-3.8
-28.7
-1.9
53
3.4
5.7
0.4
28.1
1.8
0.09
327.6
760.9
100
624.7
82.1
136.1
17.9
0.2
0.03
80.9
10.6
74.4
9.8
61.8
8.1
-43.8
-5.8
0.1
0.01
18
2.4
1.7
0.2
12.1
1.6
0.04
324.1
1 121.8
100
948
84.5
173.8
15.5
1.9
0.2
161.7
14.4
-228.6
-20.4
402.4
35.9
194.7
17.4
-6.2
-0.6
590.9
52.7
23.3
2.1
570.6
50.9
1.76
324.1
876.5
100
866.3
98.8
10.3
1.2
0.8
0.09
66.9
7.6
-10.9
-1.2
21.1
2.4
-59.4
-6.8
0.1
0.01
-38.3
-4.4
3.3
0.4
-40.5
-4.6
-0.12
324.1
810.4
100
821.6
101.4
-11.2
-1.4
1.5
0.2
88.3
10.9
193.5
23.9
-204.7
-25.3
-39.7
-4.9
-0.2
-0.02
-244.5
-30.2
-13.5
-1.7
-231.5
-28.6
-0.71
324.1
854.3
100
826.6
96.8
27.7
3.2
0.7
0.08
112.4
13.2
230
26.9
-202.3
-23.7
-59.9
-7.01
0.2
0.02
-262
-30.7
14.8
1.7
-266.7
-31.2
-0.82
325.3
751.8
100
1 040.5
138.4
-288.7
-38.4
4.2
0.6
156.9
20.9
311.8
41.5
-600.5
-79.9
-62.3
-8.3
-26.7
-3.6
-687.5
-91.4
37.6
5
-719
-95.6
-2.13
338
1 182.2
100
1 179.5
99.8
2.6
0.2
2
0.2
94.2
8
87
7.4
-84.4
-7.1
-64.8
-5.5
1.3
0.1
-147.8
-12.5
3
0.3
-148
-12.5
-0.47
314.8
967.5
100
883.5
91.3
83.9
8.7
—
0
105.1
10.9
264.7
27.4
-180.8
-18.7
-70.7
-7.3
0.7
0.07
-250.7
-25.9
58.7
6.1
-302.3
-31.2
-0.93
327.6
696.8
100
745.9
107
-49.1
-7.05
—
0
124.1
17.8
89.3
12.8
-138.4
-19.9
-58.1
-8.3
0.3
0.04
-196.2
-28.2
0.9
0.1
-193.7
-27.8
-0.6
324.1
1 219.8
1 184.6
35.2
2
111.1
39.9
-4.7
-57.7
-61.1
-123.5
-29.4
-93.4
-0.29
324.1
493.5
407.4
86.1
1.5
85.7
87.2
-1.1
-52.9
26.2
-27.9
0.8
-27.3
-0.08
324.1
322.7
279.8
42.9
—
87.3
85.5
-42.6
-50.3
8.5
-84.4
-8.6
-75.8
-0.23
327.6
870.5
745.2
125.3
—
120.3
120.3
5
-27.7
23.7
0.9
0.7
3
0.01
324.1
1 964
1 588.3
375.7
—
106.6
136.1
239.6
-49.8
106.4
290.2
9.8
277.4
0.86
324.1
704.5
646.3
58.2
—
77.7
77.7
-19.4
-45.7
11.2
-57.7
0.8
-57.8
-0.18
324.1
404.7
368.2
36.5
—
82.5
76
-39.5
-50
5.4
-84.2
1.7
-86.3
-0.27
324.1
515.6
481.1
34.4
—
118.8
118.7
-84.2
-39.4
8.7
-114.9
1
-114.3
-0.35
324.1
930.2
835.7
94.5
—
100.5
137.1
-42.6
15.4
29.3
2.1
-7.3
20.1
0.06
324.1
789.3
666.8
122.5
—
82.5
91.3
31.1
-34.8
22
18.4
0.9
15.9
0.05
324.1
538.3
431.4
107
—
64.2
64.8
42.1
-37.4
-0.1
4.6
0.8
2.8
0.01
324.1
880.6
762.1
118.5
—
106.6
106.6
12
-32.5
43.3
22.8
0.6
21
0.07
286.6
620.3
584.7
35.6
—
150.7
154.9
-119.4
-80.5
25.5
-174.4
-36.6
-140.9
-0.49
286.6
832.1
788.3
43.8
—
93.8
93.7
-50
-39.2
0.2
-89
1
-93.4
-0.33
286.6
622.8
556
66.8
—
35.1
36.4
30.4
-21.8
3.6
12.2
2
6.6
0.02
286.6
617.7
544.4
73.4
—
92.7
92.7
-19.3
-39.8
7.1
-55.6
1.2
-59
-0.21
286.6
1 489.8
1 253.6
236.2
—
248.9
288.1
-51.9
-49.2
360.7
259.5
39.2
195
0.65
301.8
1 178.3
1 057.7
120.6
—
91.2
91.1
29.6
-53.3
2.1
-21.6
2.3
-25.9
-0.09
286.6
907.4
812.6
94.8
—
76.3
78.2
16.6
-57.3
1.3
-39.5
0.3
-36.4
-0.13
286.6
823.5
730
93.5
—
116.1
116.1
-22.6
-68.2
2.7
-88.1
0.5
-83.3
-0.29
286.6
966.8
875.8
91
—
154.5
255.4
-164.4
-50.9
3.9
-211.4
-30.3
-176.9
-0.62
286.6