Отчётность Zoneco
00
Zoneco Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
439.19
100
365.1
83.1
74.09
16.9
4.341
1
39.766
9.1
42.949
9.8
31.141
7.1
-19.24
-4.4
-1.379
-0.3
17.799
4.1
-0.726
-0.2
20.403
4.6
0.029
711.11
463.5
100
370.02
79.8
93.474
20.2
5.36
1.2
44.872
9.7
50.18
10.8
43.294
9.3
-11.168
-2.4
-4.89
-1.06
27.4
5.9
7.15
1.5
9.618
2.1
0.014
711.11
378.54
100
328.06
86.7
50.482
13.3
5.21
1.4
34.228
9
37.292
9.9
13.19
3.5
-19.089
-5.04
1.752
0.5
-4.026
-1.06
0.867
0.2
-5.206
-1.4
-0.007
711.11
504.09
100
414.36
82.2
89.731
17.8
9.042
1.8
61.1
12.1
64.3
12.8
25.432
5
-20.149
-4
-4.832
-1
1.106
0.2
6.172
1.2
1.276
0.3
0.002
711.11
455.62
100
394.88
86.7
60.735
13.3
4.559
1
43.373
9.5
46.792
10.3
13.943
3.1
-11.38
-2.5
2.707
0.6
18.907
4.1
0.272
0.06
17.398
3.8
0.024
711.11
666.28
100
555.91
83.4
110.38
16.6
4.615
0.7
44.967
6.7
47.741
7.2
62.635
9.4
-16.416
-2.5
-9.695
-1.5
40.286
6
10.901
1.6
3.611
0.5
0.005
711.11
394.61
100
335
84.9
59.608
15.1
4.413
1.1
41.391
10.5
50.859
12.9
8.749
2.2
-22.986
-5.8
-0.467
-0.1
-16.504
-4.2
-1.815
-0.5
-18.35
-4.7
-0.026
711.11
514.69
100
477.83
92.8
36.862
7.2
7.019
1.4
35.346
6.9
74.889
14.6
-38.027
-7.4
-23.277
-4.5
39.763
7.7
32.204
6.3
-3.139
-0.6
37.345
7.3
0.053
711.11
514.64
100
415.16
80.7
99.479
19.3
3.561
0.7
62.487
12.1
65.182
12.7
34.297
6.7
-21.051
-4.09
-5.41
-1.05
14.156
2.8
2.193
0.4
9.404
1.8
0.013
711.11
699.81
100
576.09
82.3
123.72
17.7
4.06
0.6
60.004
8.6
63.153
9
60.565
8.7
-27.196
-3.9
-15.832
-2.3
18.403
2.6
1.924
0.3
-0.61
-0.09
-0.001
711.11
353.7
100
315.4
89.2
38.3
10.8
3.5
1
52.4
14.8
54.7
15.5
-16.4
-4.6
-24.3
-6.9
0.7
0.2
-39.9
-11.3
—
0
-38.8
-11
-0.05
711.1
458
100
388.6
84.8
69.4
15.2
16
3.5
59.5
13
42.6
9.3
26.8
5.9
-30.3
-6.6
-20.4
-4.5
-13.8
-3.01
-0.6
-0.1
-8.7
-1.9
-0.01
711.1
452.3
100
369.7
81.7
82.6
18.3
0.3
0.07
56.8
12.6
72
15.9
10.6
2.3
-30.3
-6.7
9.7
2.1
-10.1
-2.2
2.6
0.6
-16.5
-3.6
-0.02
711.1
617.9
100
478.9
77.5
138.9
22.5
0.6
0.1
88.7
14.4
88.5
14.3
50.5
8.2
14.2
2.3
-0.7
-0.1
68.4
11.1
8.8
1.4
36.3
5.9
0.05
711.1
398.5
100
367.4
92.2
31
7.8
0.2
0.05
72.6
18.2
70.9
17.8
-39.8
-10
-30.9
-7.8
-0.2
-0.05
2.4
0.6
—
0
3.7
0.9
0.01
711.1
718.1
100
657.4
91.5
60.6
8.4
—
0
99.8
13.9
162.6
22.6
-102
-14.2
-33.9
-4.7
-230
-32.03
-359.7
-50.09
1
0.1
-358.2
-49.9
-0.5
711.1
722.5
100
629
87.1
93.4
12.9
3
0.4
70.3
9.7
71.1
9.8
22.3
3.1
-31.1
-4.3
0.9
0.1
-8.3
-1.1
0.6
0.08
-10.4
-1.4
-0.01
711.1
729.6
100
596.4
81.7
133.3
18.3
3.1
0.4
73.3
10
74.8
10.3
58.4
8
-29.4
-4.03
—
0
33.7
4.6
4.6
0.6
19.6
2.7
0.03
711.1
558.7
100
500.2
89.5
58.5
10.5
0.1
0.02
65.4
11.7
61.4
11
-2.9
-0.5
-42.7
-7.6
—
0
-46.2
-8.3
-1.7
-0.3
-43.1
-7.7
-0.06
711.1
693.8
100
577.6
83.3
116.2
16.7
1.6
0.2
82.6
11.9
85.3
12.3
30.9
4.5
-21
-3.03
1.5
0.2
11.2
1.6
4.7
0.7
8.7
1.3
0.01
711.1
695.7
100
589.9
84.8
105.9
15.2
1.9
0.3
73.7
10.6
67
9.6
38.8
5.6
-28.4
-4.08
-0.3
-0.04
10.1
1.5
0.5
0.07
8.7
1.3
0.01
711.1
696.9
100
560.1
80.4
136.8
19.6
—
0
74.5
10.7
78.5
11.3
58.3
8.4
-28.3
-4.06
-0.3
-0.04
29.6
4.2
2.3
0.3
23.6
3.4
0.03
711.1
711.5
100
617.7
86.8
93.8
13.2
—
0
70.3
9.9
63.6
8.9
30.3
4.3
-39
-5.5
-0.1
-0.01
-8.9
-1.3
0.5
0.07
-9
-1.3
-0.01
711.1
882.7
100
812
92
70.8
8
2.4
0.3
109.6
12.4
204
23.1
-133.3
-15.1
-42.3
-4.8
-626.3
-71
-801.8
-90.8
1.2
0.1
-800.5
-90.7
-1.13
711.1
817.8
100
673.5
82.4
144.3
17.6
1.9
0.2
80.2
9.8
83.8
10.2
60.6
7.4
-40.7
-5
29.2
3.6
49
6
1.5
0.2
46.9
5.7
0.07
711.1
833.7
100
690.5
82.8
143.2
17.2
—
0
76.4
9.2
77.7
9.3
65.5
7.9
-38
-4.6
0.5
0.06
27.3
3.3
0.3
0.04
27.1
3.3
0.04
711.1
671.7
100
559.4
83.3
112.3
16.7
—
0
72.1
10.7
71.5
10.6
40.8
6.1
-34
-5.06
-3.9
-0.6
3
0.4
0.3
0.04
3.7
0.6
0.01
711.1
871.7
100
754.9
86.6
116.8
13.4
—
0
88.3
10.1
88.6
10.2
28.2
3.2
-2.4
-0.3
25.4
2.9
48.2
5.5
3
0.3
47.8
5.5
0.07
711.1
843.5
100
717.7
85.1
125.8
14.9
—
0
79.6
9.4
81
9.6
44.8
5.3
-26.2
-3.1
8.9
1.1
27.9
3.3
3.7
0.4
25.1
3
0.04
711.1
703.8
100
598.1
85
105.7
15
—
0
88.3
12.5
91.8
13
14
2
-24.1
-3.4
25
3.6
14.4
2
-0.9
-0.1
15.9
2.3
0.02
711.1
633.1
100
529.3
83.6
103.8
16.4
—
0
83.8
13.2
83.8
13.2
20
3.2
-33.9
-5.4
6.3
1
-7.5
-1.2
1.5
0.2
-9.2
-1.5
-0.01
711.1
689
100
691.1
100.3
-2.1
-0.3
—
0
99.3
14.4
143.8
20.9
-145.9
-21.2
-40.1
-5.8
130
18.9
-55.3
-8.03
193.3
28.1
-246.4
-35.8
-0.35
711.1
736.7
100
630
85.5
106.7
14.5
—
0
108.1
14.7
110.2
15
-3.4
-0.5
-39.4
-5.3
35.5
4.8
-7.5
-1.02
-7.5
-1.02
1.4
0.2
—
711.1
674.1
100
549.9
81.6
124.2
18.4
—
0
100.8
15
103.6
15.4
20.6
3.1
-44.1
-6.5
34.3
5.1
10.6
1.6
-0.9
-0.1
11.5
1.7
0.02
711.1
626.9
100
537.5
85.7
89.4
14.3
—
0
103
16.4
102.6
16.4
-13.1
-2.09
-42.5
-6.8
47.1
7.5
-8.6
-1.4
-0.2
-0.03
-9.4
-1.5
-0.01
711.1
669.3
100
636.2
95.1
33.1
4.9
—
0
150.6
22.5
251.8
37.6
-218.7
-32.7
-58.2
-8.7
27.6
4.1
-249.2
-37.2
132.6
19.8
-377
-56.3
-0.53
711.1
746.3
100
685.5
91.9
60.8
8.1
—
0
109.6
14.7
408.3
54.7
-347.6
-46.6
-43.3
-5.8
-731.3
-98
-1 122.1
-150.4
-261.2
-35
-860.8
-115.3
-1.21
711.1
648.7
100
508.2
78.3
140.4
21.6
—
0
94.4
14.6
93.8
14.5
46.7
7.2
-27
-4.2
-0.2
-0.03
19.5
3
-0.7
-0.1
20.5
3.2
0.03
711.1
598
100
465.4
77.8
132.6
22.2
—
0
85.1
14.2
85.3
14.3
47.3
7.9
-20
-3.3
5.3
0.9
32.7
5.5
5.3
0.9
28
4.7
0.04
711.1
753.9
100
593.8
78.8
160.2
21.2
—
0
113.2
15
129.4
17.2
30.7
4.1
-19.3
-2.6
37
4.9
48.5
6.4
14.6
1.9
33.9
4.5
0.05
711.1
737
100
596.1
80.9
140.8
19.1
—
0
103.8
14.1
104.7
14.2
36.2
4.9
-23.4
-3.2
-4.1
-0.6
8.7
1.2
-1.5
-0.2
10.3
1.4
0.01
711.1