Отчётность Baolingbao
00
Baolingbao Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
558.9
548.06
10.839
4.835
-4.285
-2.366
13.205
-4.952
0.268
8.471
0.49
7.981
0.021
374.08
683.43
615.22
68.214
2.626
43.771
47.884
20.33
-3.82
-0.031
16.479
3.25
13.229
0.036
369.67
671.32
623.16
48.153
2.047
36.31
28.516
19.637
-1.436
0.862
19.063
3.353
15.71
0.044
358.31
610.27
100
548.78
89.9
61.483
10.1
1.792
0.3
36.434
6
35.33
5.8
26.153
4.3
-5.059
-0.8
0.008
0.001
21.102
3.5
4.052
0.7
17.05
2.8
0.046
369.67
632.13
100
563.78
89.2
68.343
10.8
1.765
0.3
29.627
4.7
34.537
5.5
33.805
5.3
-7.03
-1.1
-2.317
-0.4
24.458
3.9
1.867
0.3
22.591
3.6
0.061
371.89
697.84
100
637.96
91.4
59.874
8.6
3.205
0.5
37.9
5.4
37.176
5.3
22.698
3.3
1.185
0.2
-0.322
-0.05
23.487
3.4
3.661
0.5
19.826
2.8
0.054
369.26
725.01
100
639.12
88.2
85.895
11.8
1.61
0.2
30.515
4.2
29.867
4.1
56.028
7.7
2.066
0.3
0.096
0.01
58.218
8
10.19
1.4
48.028
6.6
0.13
369.26
657.77
100
575.11
87.4
82.661
12.6
1.879
0.3
29.389
4.5
29.619
4.5
53.042
8.1
-1.519
-0.2
-0.996
-0.2
50.526
7.7
7.803
1.2
42.724
6.5
0.116
369.26
688.22
100
605.99
88.1
82.231
11.9
1.752
0.3
34.858
5.1
33.798
4.9
48.434
7
0.982
0.1
0.709
0.1
50.124
7.3
8.873
1.3
41.251
6
0.115
358.26
815.25
100
678.35
83.2
136.91
16.8
6.585
0.8
29.475
3.6
32.887
4
104.02
12.8
6.131
0.8
0.01
0.001
110.16
13.5
14.377
1.8
95.783
11.7
0.259
369.26
706.61
100
609.27
86.2
97.334
13.8
2.483
0.4
32.956
4.7
33.305
4.7
64.028
9.1
1.628
0.2
0
-0.000001
65.656
9.3
9.939
1.4
55.717
7.9
0.151
369.26
554.9
100
517.6
93.3
37.3
6.7
1.8
0.3
27.3
4.9
26
4.7
11.3
2
-0.6
-0.1
0.1
0.02
10.8
1.9
2
0.4
8.8
1.6
0.02
369.3
512.1
100
480.4
93.8
31.6
6.2
6
1.2
28.4
5.5
27.1
5.3
4.6
0.9
-6.9
-1.3
-0.8
-0.2
-3.2
-0.6
0.6
0.1
-3.8
-0.7
-0.01
369.3
526
100
492.7
93.7
33.3
6.3
1.6
0.3
19.8
3.8
18.3
3.5
14.9
2.8
-2.6
-0.5
0.1
0.02
12.3
2.3
2
0.4
10.3
2
0.03
369.3
615.6
100
545.6
88.6
70
11.4
1.8
0.3
33.8
5.5
34.6
5.6
35.4
5.8
-1.1
-0.2
-0.2
-0.03
34.2
5.6
4.8
0.8
29.4
4.8
0.08
369.3
400.9
100
361.5
90.2
39.4
9.8
1.8
0.4
21.9
5.5
21.9
5.5
17.5
4.4
-1
-0.2
-0.2
-0.05
16.3
4.1
2.3
0.6
14
3.5
0.04
369.3
495
100
430
86.9
65
13.1
6.1
1.2
50.2
10.1
57.2
11.6
7.7
1.6
-9.5
-1.9
-0.6
-0.1
-1.8
-0.4
3.4
0.7
-4.9
-1
-0.01
369.3
443.2
100
381.9
86.2
61.3
13.8
0.8
0.2
42.9
9.7
41
9.3
20.3
4.6
-1.8
-0.4
0.2
0.05
18.7
4.2
2.8
0.6
15.8
3.6
0.04
369.3
470.7
100
399.3
84.8
71.4
15.2
1.3
0.3
51
10.8
50.1
10.6
21.3
4.5
-4.8
-1.02
-0.1
-0.02
16.5
3.5
2.5
0.5
14.1
3
0.04
369.3
396.3
100
339.6
85.7
56.7
14.3
0.8
0.2
41.9
10.6
40.2
10.1
16.5
4.2
-4.1
-1.03
—
0
12.4
3.1
2.2
0.6
10.3
2.6
0.03
369.3
474.7
100
412.6
86.9
62.1
13.1
1.3
0.3
46.4
9.8
50.1
10.6
12
2.5
-8.8
-1.9
-2.6
-0.5
0.5
0.1
1.7
0.4
-0.9
-0.2
—
369.3
436.7
100
381.8
87.4
54.9
12.6
1.9
0.4
45.9
10.5
45.6
10.4
9.2
2.1
-0.7
-0.2
—
0
8.5
1.9
1.7
0.4
6.8
1.6
0.02
369.3
431.8
100
374.6
86.8
57.2
13.2
—
0
39.8
9.2
33.7
7.8
23.5
5.4
2.2
0.5
1
0.2
26.7
6.2
3.8
0.9
22.8
5.3
0.06
369.3
386.8
100
336.5
87
50.4
13
—
0
35.4
9.2
30.7
7.9
19.6
5.1
-2.9
-0.7
—
0
16.7
4.3
2.6
0.7
14.3
3.7
0.04
369.3
393.8
348.9
44.9
—
40.6
26.3
18.6
-2.1
-9.4
7.2
0.5
6.8
0.02
369.3
402.7
357.4
45.2
—
39.8
41.8
3.5
0.8
2.7
7
0.7
6.5
0.02
369.3
421.2
364.3
56.9
—
37.7
38.3
18.6
3.5
3.9
26.1
3.9
22.2
0.06
369.3
375.3
325.5
49.8
—
33.8
35.7
14.1
0.7
2
16.8
2.8
14.1
0.04
369.3
384.1
346
38.1
—
34.8
34
4.1
4.4
2.8
11.3
2.2
9.2
0.03
369.3
372.4
317.9
54.5
—
45.1
46.9
7.6
2.2
1.8
11.5
1.9
9.6
0.03
369.3
345.6
291
54.6
—
39.2
40.5
14.2
3.8
2.3
20.2
3.1
17.2
0.05
369.3
275.3
229.4
45.9
—
36.5
34.7
11.2
2.3
1.9
15.4
2
13.3
0.04
369.3
277.9
242.8
35.1
—
37.8
38.9
-3.8
4
5.2
5.4
1
4.4
0.01
369.3
300.7
265.4
35.3
—
34.9
33
2.3
2.9
3.2
8.4
0.9
7.5
0.02
369.3
321
270.3
50.7
—
35.2
37.8
12.9
1.7
1.6
16.2
2.5
13.7
0.04
369.3
296.7
257.2
39.5
—
27.1
27
12.5
4.2
1.1
17.8
2.4
15.4
0.04
369.3
236.4
219.8
16.6
—
34.1
35.6
-19
2.5
6.8
-9.7
-1.5
-8.2
-0.02
369.3
223.4
199.9
23.5
—
24.5
24.1
-0.6
4
2
5.4
0.6
4.8
0.01
369.3
235
199.7
35.4
—
26.4
26.6
8.7
4.4
1.8
14.8
2.2
12.6
0.03
369.3
215.9
187
28.9
—
21.9
21.8
7.1
5.7
2.9
15.7
2
13.6
0.04
369.3
267
249
18
—
30.8
33.1
-15.1
5.7
11.9
2.6
0.1
2.5
—
511.4
245
206.2
38.8
—
26.3
26.3
12.5
0.9
1.5
14.9
2.3
12.6
0.03
369.3
173.4
138.9
34.5
—
24
22
12.5
-0.7
3.2
15
2.5
12.5
0.04
336.3
215.3
175
40.3
—
24.7
24.7
15.6
-1.6
1.8
15.8
2.3
13.5
0.05
270.4
235.5
192.3
43.1
—
28.1
28.9
14.3
-1.4
4.1
17
2.8
14.1
0.05
270.4