Отчётность Henan Huaying
00
Henan Huaying Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 165.19
1 059.82
105.36
5.743
49.638
52.404
52.961
-22.892
-0.663
29.406
3.255
2.56
0.001
2 132.89
886.91
809.04
77.863
6.272
44.167
48.048
29.815
-6.054
-0.533
23.303
-3.679
8.656
0.004
2 132.89
604.75
100
535.48
88.5
69.265
11.5
2.177
0.4
29.291
4.8
27.606
4.6
41.66
6.9
-17.623
-2.9
-0.331
-0.05
23.208
3.8
4.908
0.8
4.795
0.8
0.002
2 132.89
664.95
100
608.19
91.5
56.754
8.5
0.098
0.01
14.465
2.2
10.785
1.6
45.969
6.9
-377.12
-56.7
-34.648
-5.2
-364.74
-54.9
7.298
1.1
-377.6
-56.8
-0.177
2 132.89
1 051.16
100
977.09
93
74.069
7
1.599
0.2
112.08
10.7
112.22
10.7
-38.147
-3.6
-291.23
-27.7
1.75
0.2
-328.69
-31.3
-0.549
-0.05
-350.15
-33.3
-0.164
2 132.89
728.39
100
674.65
92.6
53.741
7.4
1.995
0.3
52.722
7.2
73.037
10
-19.296
-2.6
201.17
27.6
4.635
0.6
186.39
25.6
3.214
0.4
169.21
23.2
0.079
2 132.89
453.86
100
445.21
98.1
8.653
1.9
0.11
0.02
30.087
6.6
28.906
6.4
-20.253
-4.5
-14.11
-3.1
-0.198
-0.04
-34.574
-7.6
1.279
0.3
-38.488
-8.5
-0.018
2 132.89
906.2
100
909.17
100.3
-2.969
-0.3
0.124
0.01
1 521.21
167.9
3 281.32
362.1
-3 284.28
-362.4
1 314
145
-351.17
-38.8
-2 330.08
-257.1
0.168
0.02
-2 312.28
-255.2
-3.791
609.9
1 008.57
100
997.56
98.9
11.014
1.1
0.274
0.03
81.295
8.1
79.539
7.9
-68.525
-6.8
-31.776
-3.2
-0.408
-0.04
-47.479
-4.7
-0.9
-0.09
-61.432
-6.09
-0.115
534.29
751.29
100
734.02
97.7
17.279
2.3
0.321
0.04
54.196
7.2
52.903
7
-35.624
-4.7
-28.02
-3.7
—
0
-63.671
-8.5
1.651
0.2
-71.71
-9.5
-0.134
534.29
526.4
100
518.8
98.6
7.6
1.4
0.2
0.04
72.7
13.8
73.1
13.9
-65.6
-12.5
-25.7
-4.9
—
0
-91.5
-17.4
2.5
0.5
-92.6
-17.6
-0.17
534.3
889.8
100
1 069.2
120.2
-179.4
-20.2
2.5
0.3
142.4
16
82.1
9.2
-261.5
-29.4
-93.6
-10.5
-105.3
-11.8
-476.1
-53.5
-7.5
-0.8
-480.7
-54.02
-0.9
534.3
886.2
100
961.6
108.5
-75.5
-8.5
0.9
0.1
49.7
5.6
25.4
2.9
-100.8
-11.4
-52.3
-5.9
—
0
-152.6
-17.2
1.8
0.2
-120.3
-13.6
-0.23
534.3
721.8
100
840.3
116.4
-118.5
-16.4
0.3
0.04
58.8
8.1
54.5
7.6
-173
-24
-36.8
-5.1
—
0
-233.7
-32.4
2.9
0.4
-198.5
-27.5
-0.37
534.3
627.8
100
707.7
112.7
-80
-12.7
0.3
0.05
53.6
8.5
48.5
7.7
-128.4
-20.5
-28.8
-4.6
-0.3
-0.05
-158.4
-25.2
-1.1
-0.2
-149.9
-23.9
-0.28
534.3
1 208
100
1 071.5
88.7
136.5
11.3
46.8
3.9
93.3
7.7
143
11.8
-6.5
-0.5
-104.3
-8.6
-0.7
-0.06
-118.9
-9.8
—
0
-126.3
-10.5
-0.24
534.3
1 686.6
100
1 598.4
94.8
88.2
5.2
0.3
0.02
56.5
3.3
56.9
3.4
31.3
1.9
-6.1
-0.4
-1.1
-0.07
24.1
1.4
4
0.2
17.4
1
0.03
534.3
1 437.9
100
1 352.6
94.1
85.4
5.9
0.3
0.02
48.8
3.4
41.3
2.9
44
3.1
-11.5
-0.8
14.7
1
47.2
3.3
5.6
0.4
38.2
2.7
0.07
534.3
1 185.1
100
1 097
92.6
88.1
7.4
0.5
0.04
37
3.1
30.6
2.6
57.5
4.9
-28.4
-2.4
-0.1
-0.008
29
2.4
6.2
0.5
12.6
1.1
0.03
366.3
1 196.9
100
1 056.8
88.3
140.1
11.7
0.6
0.05
38.1
3.2
31.3
2.6
108.9
9.1
-47.8
-4
1.9
0.2
62.5
5.2
7.7
0.6
30.1
2.5
0.06
534.3
1 599
100
1 442.6
90.2
156.4
9.8
0.5
0.03
61.7
3.9
58.1
3.6
98.2
6.1
-34
-2.1
—
0
64.2
4
12.3
0.8
35.7
2.2
0.07
534.3
1 406.6
100
1 263.9
89.9
142.7
10.1
—
0
51.3
3.6
41.1
2.9
101.6
7.2
-39.7
-2.8
5.8
0.4
67.8
4.8
9.6
0.7
40.4
2.9
0.08
534.3
1 146.3
100
1 025.3
89.4
121.1
10.6
—
0
43.7
3.8
49.7
4.3
71.3
6.2
-29.8
-2.6
-1.4
-0.1
39.9
3.5
13
1.1
12.6
1.1
0.02
534.3
1 232.6
100
1 072.6
87
159.9
13
—
0
48.4
3.9
49.4
4
110.5
9
-50.8
-4.1
0.8
0.06
58.9
4.8
23.7
1.9
12.3
1
0.02
534.3
1 240.3
100
1 106.4
89.2
133.9
10.8
—
0
58.9
4.7
64.9
5.2
69
5.6
-29.1
-2.3
3.8
0.3
43.7
3.5
5.2
0.4
32.1
2.6
0.06
534.3
957
100
885.6
92.5
71.4
7.5
—
0
34.1
3.6
32.7
3.4
38.7
4
-17.6
-1.8
—
0
21
2.2
4.2
0.4
8.2
0.9
0.02
534.3
692.1
100
622.1
89.9
70
10.1
—
0
35.3
5.1
36.5
5.3
33.5
4.8
-16.2
-2.3
-0.7
-0.1
16.5
2.4
3.1
0.4
8.7
1.3
0.02
534.3
732.6
100
658
89.8
74.7
10.2
—
0
43.7
6
91.8
12.5
-17.2
-2.3
-17.2
-2.3
56.1
7.7
19.2
2.6
7.7
1.1
-0.6
-0.08
—
534.3
728
100
626.5
86.1
101.4
13.9
—
0
48.4
6.6
51.4
7.1
50.1
6.9
-27.1
-3.7
—
0
23
3.2
0.2
0.03
24
3.3
0.04
534.3
663.9
100
616.6
92.9
47.2
7.1
—
0
16.9
2.5
17.3
2.6
30
4.5
-9.4
-1.4
38
5.7
58.6
8.8
0.2
0.03
58.2
8.8
0.11
534.3
390.2
100
333.5
85.5
56.7
14.5
—
0
25.5
6.5
27.7
7.1
29.1
7.5
-21.1
-5.4
2.9
0.7
10.9
2.8
0.3
0.08
9.9
2.5
0.02
534.3
432.4
100
427.5
98.9
4.9
1.1
—
0
31.3
7.2
30
6.9
-25.1
-5.8
-20.5
-4.7
28.9
6.7
-16.7
-3.9
-0.7
-0.2
-14.6
-3.4
-0.03
425.8
497.1
100
424.4
85.4
72.7
14.6
—
0
39.3
7.9
39.8
8
32.9
6.6
-26.2
-5.3
4.4
0.9
11.1
2.2
—
0
11
2.2
0.03
425.8
457.1
100
392.4
85.8
64.7
14.2
—
0
34.3
7.5
35.4
7.7
29.3
6.4
-27
-5.9
6.9
1.5
9.2
2
0.7
0.2
7.5
1.6
0.02
425.8
471
100
403
85.6
68
14.4
—
0
25.8
5.5
28.2
6
39.7
8.4
-26.7
-5.7
1.3
0.3
14.3
3
0.4
0.08
13.5
2.9
0.03
421.1
529
100
474.4
89.7
54.6
10.3
—
0
32.4
6.1
29.4
5.6
25.2
4.8
-20.2
-3.8
7.2
1.4
12.3
2.3
0.7
0.1
11.4
2.2
0.03
425.8
513.9
100
416.4
81
97.5
19
—
0
30.4
5.9
30.5
5.9
67
13
-14.4
-2.8
1.3
0.3
53.9
10.5
0.2
0.04
53.7
10.4
0.13
425.8
468.8
100
458.9
97.9
9.9
2.1
—
0
22
4.7
22.4
4.8
-12.5
-2.7
-19.6
-4.2
34.1
7.3
2
0.4
0.8
0.2
0.4
0.09
—
425.8
331.4
100
330.4
99.7
1.1
0.3
—
0
30.6
9.2
31.6
9.5
-30.6
-9.2
-26.5
-8
4.5
1.4
-52.6
-15.9
—
0
-52.9
-16
-0.12
425.8
507.1
100
498.4
98.3
8.7
1.7
—
0
39.4
7.8
39.5
7.8
-30.8
-6.07
-8.7
-1.7
7.1
1.4
-32.4
-6.4
0.6
0.1
-30.7
-6.05
-0.19
162.2
447.1
100
454.2
101.6
-7.1
-1.6
—
0
41.1
9.2
26.4
5.9
-33.5
-7.5
-19.5
-4.4
23.4
5.2
-29.5
-6.6
1
0.2
-29.3
-6.6
-0.07
425.8
424.5
100
430.9
101.5
-6.4
-1.5
—
0
26.9
6.3
42.8
10.1
-49.2
-11.6
-19.7
-4.6
1.9
0.4
-67
-15.8
0.5
0.1
-67.8
-16
-0.23
294