Отчётность Yantai Shuangta
00
Yantai Shuangta Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
570.4
100
452.52
79.3
117.89
20.7
14.278
2.5
52.216
9.2
55.502
9.7
62.385
10.9
0.492
0.09
0.007
0.001
62.884
11
1.105
0.2
61.836
10.8
0.052
1 188.37
495.96
100
484.85
97.8
11.11
2.2
13.143
2.7
27.084
5.5
19.908
4
-8.798
-1.8
8.854
1.8
-1.533
-0.3
-1.478
-0.3
6.545
1.3
-7.776
-1.6
-0.007
1 188.37
523.91
100
554.77
105.9
-30.858
-5.9
13.346
2.5
22.484
4.3
41.3
7.9
-72.158
-13.8
0.81
0.2
1.046
0.2
-70.305
-13.4
-9.259
-1.8
-60.61
-11.6
-0.051
1 188.37
532.27
100
526.74
99
5.532
1
17.679
3.3
54.99
10.3
146.94
27.6
-141.41
-26.6
-4.154
-0.8
0.185
0.03
-145.37
-27.3
-30.103
-5.7
-114.7
-21.5
-0.083
1 378.62
658.69
100
724
109.9
-65.319
-9.9
22.786
3.5
40.713
6.2
117.32
17.8
-182.64
-27.7
-21.589
-3.3
-0.725
-0.1
-204.95
-31.1
-20.219
-3.07
-185.28
-28.1
-0.154
1 204.49
741.17
100
671.14
90.6
70.031
9.4
15.784
2.1
28.277
3.8
116.7
15.7
-46.668
-6.3
-22.583
-3.05
0.649
0.09
-68.61
-9.3
-6.05
-0.8
-62.489
-8.4
-0.052
1 194.71
449.2
100
355.83
79.2
93.375
20.8
14.154
3.2
22.507
5
29.63
6.6
63.745
14.2
-3.479
-0.8
0.479
0.1
60.75
13.5
9.465
2.1
51.483
11.5
0.043
1 197.95
681.67
100
513.01
75.3
168.66
24.7
23.361
3.4
24.22
3.6
129.09
18.9
39.567
5.8
0.399
0.06
-1.909
-0.3
38.194
5.6
0.511
0.07
37.902
5.6
0.032
1 194.1
472.19
100
413.03
87.5
59.159
12.5
12.285
2.6
46.018
9.7
52.223
11.1
6.936
1.5
6.199
1.3
1.601
0.3
14.728
3.1
4.833
1
10.009
2.1
0.008
1 225.96
543.33
100
365.75
67.3
177.58
32.7
23.312
4.3
32.397
6
43.005
7.9
134.58
24.8
-3.443
-0.6
-0.029
-0.005
130.39
24
10.294
1.9
120.05
22.1
0.1
1 201.14
468.2
100
324.7
69.4
143.5
30.6
13.5
2.9
33.9
7.2
28.4
6.1
115.1
24.6
3.7
0.8
-0.4
-0.09
118.5
25.3
18.9
4
99.6
21.3
0.08
1 243.4
573.4
100
467.3
81.5
106.1
18.5
10.8
1.9
20.2
3.5
21.1
3.7
85
14.8
6.1
1.1
-0.6
-0.1
90.5
15.8
8.6
1.5
81.8
14.3
0.07
1 243.4
474.7
100
340.4
71.7
134.2
28.3
9.5
2
39.3
8.3
31.2
6.6
103
21.7
8.4
1.8
0.3
0.06
111.7
23.5
9.2
1.9
102.5
21.6
0.08
1 243.4
544.9
100
368.5
67.6
176.4
32.4
31.2
5.7
30.9
5.7
55.1
10.1
121.3
22.3
-4.2
-0.8
-1.1
-0.2
116
21.3
18.3
3.4
97.7
17.9
0.08
1 243.4
426.7
100
315.8
74
110.9
26
6.6
1.5
26.6
6.2
21.6
5.1
89.3
20.9
-5.2
-1.2
-3.5
-0.8
78.1
18.3
7.6
1.8
70.6
16.5
0.06
1 243.4
514.6
100
350.6
68.1
164
31.9
23
4.5
101.8
19.8
118.2
23
45.8
8.9
3.3
0.6
0.7
0.1
43.4
8.4
3.6
0.7
39.5
7.7
0.03
1 243.4
456.7
100
363.7
79.6
93
20.4
5.8
1.3
31.2
6.8
26.4
5.8
66.6
14.6
-6.1
-1.3
-1.5
-0.3
58.9
12.9
4.7
1
54.4
11.9
0.04
1 243.4
789.8
100
649.8
82.3
140
17.7
20
2.5
47.8
6.1
58.9
7.5
81
10.3
-14.5
-1.8
-0.1
-0.01
66.5
8.4
10.7
1.4
56
7.1
0.05
1 243.4
360.7
100
285.6
79.2
75.1
20.8
—
0
29.7
8.2
19.3
5.4
55.8
15.5
-13.4
-3.7
0.3
0.08
42.5
11.8
5.5
1.5
37.2
10.3
0.03
1 243.4
586.6
100
461.9
78.7
124.6
21.2
—
0
53
9
64.7
11
60
10.2
-19.7
-3.4
0.6
0.1
41.7
7.1
-0.3
-0.05
41.8
7.1
0.03
1 243.4
673
100
624.6
92.8
48.4
7.2
—
0
49
7.3
28.3
4.2
20.1
3
-32.2
-4.8
0.3
0.04
-11.9
-1.8
5.4
0.8
-17.1
-2.5
-0.01
1 263.4
399.9
100
339.4
84.9
60.5
15.1
—
0
43.2
10.8
24.4
6.1
36.1
9
-24.3
-6.08
0.2
0.05
11.2
2.8
2.8
0.7
8.3
2.1
0.01
1 263.4
719.8
100
621.4
86.3
98.4
13.7
—
0
35.3
4.9
21.2
2.9
77.2
10.7
-9.1
-1.3
0.2
0.03
68.4
9.5
9.7
1.3
58.9
8.2
0.05
1 263.4
918.3
851.3
67
—
51.9
89.5
-22.5
-7.6
0.3
-29.8
1.6
-30.9
-0.02
1 263.4
335.8
300.9
34.9
—
31.7
21.1
13.8
12.6
0.2
26.6
2.2
24.4
0.02
1 277.3
417.4
379
38.4
—
34.2
31.1
7.3
7.1
0.2
14.6
0.5
14.3
0.01
1 263.4
396.4
331
65.4
—
31.8
28.3
37.1
-5.6
0.2
31.7
3
29.1
0.02
1 263.4
651.7
640.2
11.5
—
35.2
40.9
-29.4
-26.3
5.6
-50.3
-3.2
-44.8
-0.04
1 263.4
347.1
284
63.1
—
32.9
32.9
30.2
3.4
10.2
43.8
8.2
36.1
0.03
1 263.4
486.9
416.1
70.8
—
36
38.6
32.2
-17.6
1.3
15.9
2.6
14.5
0.01
1 263.4
359.3
275.3
84
—
26
27.1
56.9
-2.8
1.8
55.9
7.2
51.2
0.04
1 263.4
352.6
268.5
84.2
—
53.4
59.5
24.7
-9.9
5.6
20.4
2.5
23.1
0.02
1 263.4
349.8
266.1
83.6
—
11.7
12.5
71.2
-1.2
0.9
70.9
11.5
59.4
0.05
1 263.4
294.9
203
91.9
—
22.5
24.8
67.1
3.7
0.7
71.5
9.5
62
0.05
1 263.4
245.7
185
60.7
—
15.1
13.8
46.9
4.3
1.7
52.9
6.9
46
0.04
1 263.4
244
170.5
73.5
—
27.3
29.7
43.7
-4.3
2.8
42.2
5.1
37
0.03
1 136.2
264.5
188.3
76.2
—
13.7
13.9
62.3
-3.6
0.8
59.6
8.5
51
0.05
1 080
339.1
284.6
54.5
—
14.8
14.8
39.6
-3.5
0.5
36.6
4.4
32.2
0.03
1 080
217.7
163.9
53.8
—
15.2
14.8
39
-7.5
0.9
32.4
3.8
28.6
0.03
1 080
206.9
166.3
40.6
—
13.5
13.1
27.6
-0.7
3.4
30.2
4.2
26
0.02
1 080
271.2
188.7
82.4
—
19.6
19.6
62.9
3.2
2.1
68.2
7
61.2
0.06
1 080
148
106.2
41.9
—
15
14.9
26.9
-5.2
-0.1
21.6
3.1
18.6
0.02
1 080
118.2
94.9
23.3
—
10.8
10.8
12.5
-4.9
0.4
8
0.8
7.2
0.01
1 080
166.1
120.5
45.6
—
14.7
15.5
30.1
-8.9
1.2
22.5
3.1
19.3
0.02
1 080