Отчётность Jinzi
00
Jinzi Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
57.143
45.864
11.279
0.958
13.568
13.428
-2.149
3.084
-0.021
0.914
0.376
0.605
0.001
1 076.87
56.642
47.398
9.243
0.892
10.742
7.047
2.197
5.798
-0.017
7.962
2.034
5.841
0.006
978.31
119.92
100
85.541
71.3
34.378
28.7
1.028
0.9
15.193
12.7
15.797
13.2
18.581
15.5
4.666
3.9
0.048
0.04
23.296
19.4
2.599
2.2
20.856
17.4
0.021
978.31
107.67
100
85.519
79.4
22.152
20.6
1.144
1.1
22.075
20.5
38.359
35.6
-16.207
-15.05
12.573
11.7
0
0.0004
-3.644
-3.4
-2.754
-2.6
-3.597
-3.3
-0.003
1 094.03
67.387
100
56.359
83.6
11.028
16.4
1.19
1.8
9.571
14.2
6.053
9
4.974
7.4
2.088
3.1
-0.006
-0.009
7.027
10.4
2.893
4.3
4.793
7.1
0.005
942.29
132.33
100
95.457
72.1
36.872
27.9
1.387
1
17.906
13.5
13.564
10.3
23.308
17.6
2.234
1.7
-0.425
-0.3
27.063
20.5
1.928
1.5
25.699
19.4
0.027
938.47
137.17
100
100.96
73.6
36.211
26.4
1.169
0.9
12.165
8.9
12.783
9.3
23.428
17.1
0.852
0.6
0.002
0.002
24.293
17.7
2.281
1.7
22.134
16.1
0.02
1 106.68
105.37
100
97.763
92.8
7.609
7.2
1.221
1.2
17.124
16.3
40.877
38.8
-33.268
-31.6
-42.651
-40.5
55.135
52.3
-20.793
-19.7
-6.112
-5.8
-13.945
-13.2
-0.015
938.47
400.5
100
308.73
77.1
91.772
22.9
3.248
0.8
36.632
9.1
34.218
8.5
57.554
14.4
-57.309
-14.3
55.088
13.8
60.118
15
3.549
0.9
56.799
14.2
0.061
931.13
71.119
100
55.578
78.1
15.541
21.9
0.995
1.4
9.728
13.7
9.177
12.9
6.364
8.9
-0.732
-1.03
-0.01
-0.01
5.625
7.9
1.498
2.1
4.524
6.4
0.005
938.47
250
100
179.6
71.8
70.4
28.2
1.2
0.5
13.7
5.5
12.5
5
57.9
23.2
-0.5
-0.2
—
0
62.2
24.9
2.2
0.9
60.1
24
0.06
938.5
224.5
100
183.7
81.8
40.9
18.2
1
0.4
26.8
11.9
28.5
12.7
12.3
5.5
-45.1
-20.09
—
0
-32.7
-14.6
0.2
0.09
-33.2
-14.8
-0.04
938.5
172.2
100
132.6
77
39.6
23
0.8
0.5
11.8
6.9
12.3
7.1
27.4
15.9
1
0.6
—
0
29
16.8
0.7
0.4
28.5
16.6
0.03
938.5
122.7
100
95.9
78.2
26.8
21.8
0.8
0.7
9.8
8
10
8.1
16.8
13.7
-0.2
-0.2
—
0
16.6
13.5
1.7
1.4
15.1
12.3
0.02
938.5
190.9
100
125.6
65.8
65.3
34.2
0.9
0.5
14.7
7.7
15.2
8
50
26.2
0.9
0.5
-0.5
-0.3
50.5
26.5
1.7
0.9
48.9
25.6
0.05
938.5
113.4
100
65.9
58.1
47.5
41.9
1
0.9
65
57.3
63.6
56.1
-16
-14.1
0.8
0.7
0.1
0.09
-15.1
-13.3
-0.8
-0.7
-14
-12.3
-0.02
838.6
42.5
100
26
61.2
16.5
38.8
0.9
2.1
9.6
22.6
7.7
18.1
8.9
20.9
0.7
1.6
-0.1
-0.2
9.4
22.1
1.2
2.8
8.3
19.5
0.01
1 034.4
31.7
100
17.6
55.5
14.1
44.5
0.6
1.9
9.4
29.7
7.9
24.9
6.2
19.6
2
6.3
—
0
8.2
25.9
0.9
2.8
7.3
23
0.01
978.3
93.9
100
52.6
56
41.3
44
1
1.1
8.7
9.3
9.2
9.8
32.1
34.2
1.3
1.4
—
0
33.4
35.6
1.5
1.6
31.9
34
0.03
978.3
100.5
100
78.8
78.4
21.7
21.6
7.6
7.6
24.6
24.5
68.7
68.4
-47
-46.8
-27.3
-27.2
-0.6
-0.6
-74.6
-74.2
5.8
5.8
-19.8
-19.7
-0.02
960.7
107.3
100
41.9
39
65.4
61
5.7
5.3
58.7
54.7
53.8
50.1
11.6
10.8
-46.3
-43.2
0.1
0.09
-34.6
-32.2
-6.4
-6
-9
-8.4
-0.01
978.3
79.9
100
51.8
64.8
28.1
35.2
—
0
36
45.1
39.8
49.8
-11.6
-14.5
9.7
12.1
0.1
0.1
-2.2
-2.8
-1.1
-1.4
1.5
1.9
—
978.3
138.7
100
80.3
57.9
58.4
42.1
—
0
52.7
38
52.9
38.1
5.4
3.9
5.2
3.7
-0.4
-0.3
15.5
11.2
2.5
1.8
18.9
13.6
0.02
978.3
80.6
79.8
0.8
1.9
44.2
68.4
-67.6
55.7
-0.5
-12.3
4.3
-25.5
-0.03
978.3
101
40.9
60.1
8.1
48.8
57.1
3
144.9
-0.6
147.1
37.9
115.3
0.12
978.3
74.6
37.7
36.9
—
39.6
41.2
-4.3
-37.9
-0.5
-42.8
-11.6
-16.2
-0.02
978.3
115.9
60.1
55.8
—
46.5
46
9.8
60.5
0.5
70.7
18.7
34.4
0.04
978.3
42.4
32
10.4
—
11.2
11.5
-1.1
1.7
1
1.7
2.7
-1
—
978.3
27.4
20.3
7.1
—
7.8
7.6
-0.6
2.3
2.6
4.4
0.9
3.5
—
978.3
26.4
19
7.4
—
10.2
10.2
-2.8
10.2
0.5
7.8
0.1
5.3
0.01
978.3
64.4
45.3
19.1
—
12.2
12.5
6.7
5.1
1.2
13
0.8
12.2
0.01
978.3
37.1
24.6
12.5
—
15.7
15.6
-3.1
2.4
0.9
0.1
0.9
-0.9
—
978.3
36.2
23.9
12.3
—
13.5
13.8
-1.5
2.2
1
1.7
0.5
1.1
—
978.3
31.8
19.5
12.3
—
14.2
13.7
-1.5
14.5
0.5
13.4
0.5
9.6
0.01
1 176.9
81.8
52.4
29.4
—
18.4
18.7
10.7
1.5
0.4
12.6
0.5
12.1
0.02
779.7
43.6
28.7
14.8
—
18.1
18.2
-3.4
-0.6
-0.9
-4.9
-1.1
-3.8
—
779.7
56.1
42.5
13.6
—
12.9
12.8
0.8
0.2
0.4
1.4
-0.4
1.8
—
779.7
32.9
23.4
9.5
—
15.8
14.6
-5.1
18.5
3.4
16.8
0.4
10.6
0.01
779.7
80.3
53.3
27.1
—
18.1
18.9
8.1
2.4
1.5
12
1
11
0.01
779.7
57.3
39
18.3
—
18.2
18.8
-0.5
-0.2
2.4
1.8
3.9
-0.9
—
779.7
39.5
24.4
15.1
—
14.2
14.1
1
-0.8
3.3
3.5
0.9
2.7
—
779.7
33.9
20.9
13
—
12.1
11.9
1.1
-0.8
0.5
0.8
0.6
0.2
—
779.7
72.2
42.8
29.4
—
18.2
18.3
11
15.5
1.6
28.2
1
20.6
0.03
779.7
54
29.9
24.1
—
15.3
15.6
8.6
1.9
2.8
13.2
1.9
11.3
0.01
779.7