Отчётность Shenzhen Kingsino
00
Shenzhen Kingsino Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 109.7
1 042.63
67.066
14.47
69.251
106.41
-39.339
-29.742
-1.617
-73.313
-3.396
-70.604
-0.083
849.5
982.3
958.95
23.344
16.42
73.601
116.72
-93.378
-29.538
-2.93
-133.36
-3.255
-138.8
-0.183
760.25
1 089.32
100
1 050.92
96.5
38.398
3.5
11.947
1.1
73.912
6.8
92.341
8.5
-53.944
-5
-30.396
-2.8
-2.816
-0.3
-99.489
-9.1
-2.128
-0.2
-99.055
-9.09
-0.12
825.45
943.25
100
774.24
82.1
169.01
17.9
8.656
0.9
82.469
8.7
119.38
12.7
49.624
5.3
-1.624
-0.2
-4.419
-0.5
30.383
3.2
-24.581
-2.6
58.046
6.2
0.165
352.38
1 098.35
100
936.47
85.3
161.87
14.7
15.639
1.4
45.754
4.2
49.914
4.5
111.96
10.2
46.503
4.2
29.792
2.7
162.26
14.8
10.11
0.9
146.4
13.3
0.158
925.08
862.72
100
800.32
92.8
62.397
7.2
12.228
1.4
61.727
7.2
66.783
7.7
-4.386
-0.5
-15.324
-1.8
-13.361
-1.5
-29.656
-3.4
5.155
0.6
-36.05
-4.2
-0.053
676.69
1 069.62
100
1 084.77
101.4
-15.154
-1.4
15.766
1.5
68.69
6.4
119.81
11.2
-134.96
-12.6
-30.374
-2.8
-18.959
-1.8
-186.77
-17.5
0.707
0.07
-148.56
-13.9
-0.215
690.76
1 168.94
100
1 179.22
100.9
-10.273
-0.9
—
0
195.62
16.7
330.21
28.2
-340.48
-29.1
-246.27
-21.07
-75.591
-6.5
-746.9
-63.9
8.231
0.7
-696.73
-59.6
-1.009
690.73
1 079.1
100
1 056.82
97.9
22.277
2.1
33.296
3.1
104.49
9.7
263.67
24.4
-241.39
-22.4
-24.724
-2.3
-122.39
-11.3
-387.72
-35.9
11.695
1.1
-332.17
-30.8
-0.436
761.57
1 361.14
100
1 167.98
85.8
193.15
14.2
37.274
2.7
85.681
6.3
188.49
13.8
4.659
0.3
42.32
3.1
-21.918
-1.6
25.868
1.9
14.836
1.1
20.488
1.5
0.03
682.94
1 257.9
100
884.4
70.3
373.5
29.7
23
1.8
166.3
13.2
184
14.6
189.5
15.1
-129.9
-10.3
-29.2
-2.3
30.6
2.4
-16.7
-1.3
19.3
1.5
0.03
643.8
1 688.8
100
1 356.9
80.3
331.9
19.7
36.4
2.2
169.7
10
454.4
26.9
-122.4
-7.2
2.6
0.2
-37.4
-2.2
-158.9
-9.4
-7.3
-0.4
-193
-11.4
-0.37
521.6
1 017.3
100
654.6
64.3
362.7
35.7
17.4
1.7
165.4
16.3
166.2
16.3
196.5
19.3
-28.6
-2.8
-0.4
-0.04
168.2
16.5
1.5
0.1
140.1
13.8
0.24
583.6
746.8
100
472.9
63.3
274
36.7
13.8
1.8
90.1
12.1
97.9
13.1
176.1
23.6
-29.7
-4
-2
-0.3
145.5
19.5
13.5
1.8
116.8
15.6
0.2
578.8
616.3
100
441
71.6
175.3
28.4
10.8
1.8
77.1
12.5
60
9.7
115.2
18.7
-19.5
-3.2
3.8
0.6
99.2
16.1
1
0.2
68.4
11.1
0.12
592.8
563.7
100
399.8
70.9
163.9
29.1
12.9
2.3
100.1
17.8
124.4
22.1
39.6
7
108.8
19.3
-46.1
-8.2
103.5
18.4
-17
-3.02
105.6
18.7
0.23
461.3
570.8
100
419.1
73.4
151.7
26.6
11
1.9
88.4
15.5
94.7
16.6
57.1
10
-13.6
-2.4
-12.6
-2.2
30.3
5.3
4.6
0.8
17.7
3.1
0.03
562.7
664.1
100
532.9
80.2
131.3
19.8
12.3
1.9
61.8
9.3
69.9
10.5
61.3
9.2
-18.8
-2.8
5.6
0.8
40
6
-0.1
-0.02
28.3
4.3
0.05
616.1
601.3
100
496.2
82.5
105.1
17.5
11.2
1.9
71.9
12
79.7
13.3
25.4
4.2
-30
-5
4.1
0.7
-0.7
-0.1
4.5
0.7
-11
-1.8
-0.02
508.6
645.6
100
522.9
81
122.7
19
13.7
2.1
110.3
17.1
294.2
45.6
-171.5
-26.6
-6.3
-1
-28.8
-4.5
-206.7
-32.02
12.9
2
-232.5
-36.01
-0.47
494.7
743.8
100
648.8
87.2
95
12.8
13.9
1.9
86.6
11.6
97.7
13.1
-2.8
-0.4
-11.3
-1.5
-2.2
-0.3
-16.3
-2.2
-2.3
-0.3
-18.4
-2.5
-0.04
490.8
672.9
100
593.7
88.2
79.3
11.8
—
0
98.2
14.6
101.3
15.1
-22.1
-3.3
-24
-3.6
-7.8
-1.2
-54.2
-8.05
-6.4
-1
-54.9
-8.2
-0.11
494.7
738.4
100
631
85.5
107.3
14.5
—
0
93.4
12.6
101.3
13.7
6
0.8
14.9
2
1.8
0.2
22.9
3.1
3
0.4
18.6
2.5
0.04
494.7
642.9
527.1
115.8
14.8
95.8
114.7
1.1
-24.2
7.9
-22.5
6.2
-23.9
-0.05
494.7
929
783.8
145.2
15.4
86.6
105.5
39.7
10.1
-3.3
45.7
7
28.1
0.06
494.7
641.2
492.5
148.7
—
90.3
86.1
62.6
-9.6
-6.8
46.9
4
28.9
0.06
495.1
848.2
701.5
146.7
—
93.1
99.8
46.9
4.7
4.1
55.5
2.2
34.5
0.07
495.1
774.6
694.9
79.7
—
82.3
74.3
5.4
28.4
1.6
33.5
3.5
35
0.07
486
817.1
694.5
122.7
—
81.4
86.8
35.9
18.5
0.1
54.5
3.3
41
0.08
498.1
581.7
472.2
109.5
—
76.9
77.6
31.9
29.2
1.6
62.7
4.7
50.8
0.1
498.1
589.5
491.9
97.6
—
64.2
71.2
26.4
13
0.7
40
5
32
0.06
498.1
565.6
484.6
81
—
69.9
61.6
19.4
4.1
3.2
22.7
4.9
14.5
0.04
407.9
671.7
547.4
124.4
—
58.5
60.6
63.7
3
0.3
67
12.1
54.3
0.13
403.3
788.6
715.9
72.8
—
48
52.3
20.4
1.5
1.3
23.2
3.6
19.5
0.05
403.3
478.9
407
71.9
—
45.5
52.3
19.5
0.2
0.3
20
4.8
15.2
0.04
395
519.9
444.6
75.2
—
58.2
55.6
19.6
0.9
-0.7
19.7
6.7
12.6
0.03
403.3
514.8
439.5
75.3
—
49.6
52.3
23.1
-0.9
1.3
22.9
3.5
18.7
0.05
403.3
467.8
402.4
65.4
—
42.7
44.5
20.8
1.1
1.3
23.2
5.3
17.7
0.04
403.3
485.4
420
65.3
—
48.4
51.7
13.7
1.8
0.1
15.5
3.3
12
0.03
403.3
552.5
488
64.5
—
58.2
59.8
4.8
2.8
2.2
9.8
0.9
8.9
0.02
403.3
564.8
497.9
66.9
—
52
53.1
13.7
3.7
3.8
21.2
4.1
17
0.04
403.3
471.4
416
55.4
—
46.2
45.7
9.7
3
0.1
12.8
0.7
11.9
0.03
403.3
401.2
353
48.2
—
43.8
45.3
3
2.1
1.3
6.4
1.7
4.4
0.01
403.3
467
416.3
50.8
—
47.2
48.3
2.4
4
-0.6
5.8
1.7
3.8
0.01
403.3