Отчётность Haoxiangni Health
00
Haoxiangni Health Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
390.12
100
279.99
71.8
110.13
28.2
6.419
1.6
128.44
32.9
120.53
30.9
-10.402
-2.7
-15.93
-4.08
-0.033
-0.009
-26.524
-6.8
-3.086
-0.8
-22.603
-5.8
-0.048
467.3
286.31
100
233.35
81.5
52.962
18.5
7.16
2.5
105.48
36.8
106.19
37.1
-53.228
-18.6
17.247
6
-1.84
-0.6
-37.824
-13.2
-6.237
-2.2
-30.504
-10.7
-0.069
443.24
414.8
100
308.44
74.4
106.37
25.6
7.25
1.7
107.94
26
117
28.2
-10.628
-2.6
31.066
7.5
0.066
0.02
20.433
4.9
9.076
2.2
12.271
3
0.028
443.24
425.19
100
348.9
82.1
76.291
17.9
8.113
1.9
160.59
37.8
261.55
61.5
-185.25
-43.6
20.26
4.8
-1.516
-0.4
-166.63
-39.2
-20.376
-4.8
-136.3
-32.06
-0.308
443.24
359.14
100
274.57
76.5
84.565
23.5
11.556
3.2
116.59
32.5
122.43
34.1
-37.869
-10.5
-29.358
-8.2
-1.619
-0.5
-69.002
-19.2
-11.831
-3.3
-55.777
-15.5
-0.126
443.24
243.75
100
204.89
84.1
38.861
15.9
9.999
4.1
80.966
33.2
82.54
33.9
-43.678
-17.9
42.647
17.5
-1.39
-0.6
-2.345
-1
5.406
2.2
-6.21
-2.5
-0.014
443.24
372.42
100
268.21
72
104.2
28
8.982
2.4
106.66
28.6
108.5
29.1
-4.292
-1.2
6.756
1.8
1.137
0.3
3.809
1
-4.214
-1.1
8.568
2.3
0.019
443.24
519.32
100
434.54
83.7
84.779
16.3
8.392
1.6
87.003
16.8
97.978
18.9
-13.199
-2.5
62.43
12
3.61
0.7
53.949
10.4
12.559
2.4
43.225
8.3
0.112
384.44
260.31
100
186.64
71.7
73.664
28.3
9.608
3.7
101.13
38.9
94.39
36.3
-20.726
-8
-12.142
-4.7
-14.841
-5.7
-47.674
-18.3
-9.476
-3.6
-36.799
-14.1
-0.096
384.44
175.64
100
124.35
70.8
51.29
29.2
9.708
5.5
85.493
48.7
90.777
51.7
-39.487
-22.5
63.516
36.2
0.635
0.4
24.691
14.1
7.371
4.2
19.201
10.9
0.039
489.39
325.9
100
216.4
66.4
109.5
33.6
6.5
2
98
30.1
98.6
30.3
10.8
3.3
24.9
7.6
-0.1
-0.03
35.7
11
1.3
0.4
36
11
0.07
514.4
263.9
100
194.7
73.8
69.2
26.2
8.3
3.1
88.9
33.7
96.7
36.6
-27.5
-10.4
-31.2
-11.8
-44.8
-17
-105.1
-39.8
-19.6
-7.4
-83.4
-31.6
-0.17
503.6
250.4
100
192.2
76.8
58.1
23.2
9.5
3.8
92.9
37.1
97.3
38.9
-39.1
-15.6
16
6.4
-3.2
-1.3
-26.6
-10.6
-4.6
-1.8
-17.7
-7.07
-0.04
501.8
713.2
100
588.1
82.5
125
17.5
7.5
1.1
305.9
42.9
290.4
40.7
-165.3
-23.2
3 162.3
443.4
13.2
1.9
3 005.7
421.4
778.6
109.2
2 227
312.3
4.55
489.3
1 773.9
100
1 296
73.1
477.9
26.9
8.8
0.5
419.9
23.7
424.5
23.9
53.4
3
-11.7
-0.7
-4.1
-0.2
37.7
2.1
9.2
0.5
29.2
1.6
0.06
515.7
1 920.1
100
1 443
75.2
477.1
24.8
6.1
0.3
484.9
25.3
478.5
24.9
-1.4
-0.07
74.9
3.9
-3.6
-0.2
70.1
3.7
8.4
0.4
62
3.2
0.11
547.9
1 183.9
100
880.9
74.4
303.1
25.6
10.3
0.9
304.4
25.7
295.7
25
7.3
0.6
2.5
0.2
-2.3
-0.2
5.1
0.4
1.5
0.1
3.8
0.3
0.01
503.9
935
100
686.2
73.4
248.8
26.6
8.8
0.9
269
28.8
268.1
28.7
-19.3
-2.06
9.7
1
-1
-0.1
-10.6
-1.1
-4.4
-0.5
-6
-0.6
-0.01
515.7
1 922.1
100
1 335.1
69.5
587
30.5
10.2
0.5
435.8
22.7
406.9
21.2
180.1
9.4
-5.2
-0.3
-0.3
-0.02
174.7
9.1
42.7
2.2
132.8
6.9
0.26
515.7
1 387.1
100
999.3
72
387.7
28
9
0.6
356.5
25.7
356.1
25.7
31.7
2.3
-2.3
-0.2
-7.8
-0.6
21.2
1.5
7.6
0.5
21.9
1.6
0.04
515.7
936.7
100
679.9
72.6
256.8
27.4
7.3
0.8
242.1
25.8
249
26.6
7.8
0.8
-8.9
-1
2.9
0.3
1.8
0.2
0.3
0.03
4.4
0.5
0.01
515.7
834.9
100
626.6
75.1
208.3
24.9
—
0
232.8
27.9
228.9
27.4
-20.6
-2.5
1
0.1
0.4
0.05
-19.2
-2.3
4
0.5
-17
-2.04
-0.03
515.7
1 790.8
100
1 263.9
70.6
526.8
29.4
—
0
385.4
21.5
367.5
20.5
159.4
8.9
-9.9
-0.6
-0.3
-0.02
149.1
8.3
31.9
1.8
120.2
6.7
0.23
515.7
1 261.1
100
923.8
73.3
337.2
26.7
8.1
0.6
314.9
25
326.3
25.9
11
0.9
-0.9
-0.07
-2.4
-0.2
9.8
0.8
-5.5
-0.4
18.8
1.5
0.04
515.7
866.1
100
590.4
68.2
275.7
31.8
5.4
0.6
241.2
27.8
248.6
28.7
27.1
3.1
-3.1
-0.4
-1.1
-0.1
23
2.7
6.6
0.8
19.4
2.2
0.04
515.7
642.8
100
472.8
73.6
170.1
26.5
—
0
188.6
29.3
182.5
28.4
-12.5
-1.9
-2.2
-0.3
3.6
0.6
9.9
1.5
2.4
0.4
9.2
1.4
0.02
515.7
1 300.4
100
921.8
70.9
378.7
29.1
—
0
290.9
22.4
284.2
21.9
94.4
7.3
-11.1
-0.9
-1.7
-0.1
81.6
6.3
23.4
1.8
59.5
4.6
0.12
515.7
1 124.3
100
789.7
70.2
334.6
29.8
—
0
310.6
27.6
317.7
28.3
16.9
1.5
3.4
0.3
-25.5
-2.3
27.2
2.4
2.8
0.2
24.5
2.2
0.06
440.5
508.6
100
339.3
66.7
169.3
33.3
—
0
167.6
33
168
33
1.3
0.3
-8
-1.6
11
2.2
4.4
0.9
4.2
0.8
0.3
0.06
—
515.7
161.3
100
101.3
62.8
59.9
37.1
—
0
92.7
57.5
92.6
57.4
-32.6
-20.2
-0.1
-0.06
37.5
23.2
3.5
2.2
7
4.3
-3.4
-2.1
-0.01
295.2
277.7
100
157.3
56.6
120.3
43.3
—
0
113.1
40.7
113.1
40.7
7.3
2.6
-0.2
-0.07
14.8
5.3
21.9
7.9
3.9
1.4
18
6.5
0.06
295.2
263.2
100
172.3
65.5
90.9
34.5
—
0
123.5
46.9
126.8
48.2
-35.8
-13.6
-5.5
-2.09
4.1
1.6
-37.2
-14.1
-8.6
-3.3
-28.6
-10.9
-0.1
295.2
270.5
100
177.1
65.5
93.3
34.5
—
0
103.5
38.3
103.5
38.3
-10.1
-3.7
0.8
0.3
2.2
0.8
-7.1
-2.6
2.9
1.1
-10
-3.7
-0.03
295.2
190.8
100
97.7
51.2
93.1
48.8
—
0
95.8
50.2
95.6
50.1
-2.5
-1.3
2.1
1.1
2.8
1.5
2.4
1.3
2
1
0.5
0.3
—
295.2
388.5
100
226.9
58.4
161.6
41.6
—
0
126.9
32.7
126.9
32.7
34.7
8.9
-0.6
-0.2
2
0.5
36.1
9.3
1.1
0.3
34.9
9
0.12
295.2
284
100
158.2
55.7
125.8
44.3
—
0
105.9
37.3
111.6
39.3
14.2
5
-1.9
-0.7
2.9
1
15.2
5.4
5.2
1.8
10
3.5
0.03
295.2
211.6
100
120.8
57.1
90.8
42.9
—
0
84.7
40
84.6
40
6.2
2.9
-3.4
-1.6
3.8
1.8
6.5
3.1
1.6
0.8
4.9
2.3
0.02
295.2
202.5
100
116
57.3
86.6
42.8
—
0
77.4
38.2
78.8
38.9
7.7
3.8
-2.2
-1.09
1.7
0.8
7.3
3.6
-0.1
-0.05
7.4
3.7
0.02
295.2
274.8
100
161.3
58.7
113.5
41.3
—
0
82.2
29.9
82.2
29.9
31.3
11.4
0.3
0.1
1.8
0.7
33.4
12.2
1.9
0.7
31.5
11.5
0.11
295.2
280.7
100
173.2
61.7
107.5
38.3
—
0
88.4
31.5
89.9
32
17.6
6.3
-0.9
-0.3
1.2
0.4
18
6.4
1.5
0.5
16.5
5.9
0.06
295.2
228.1
100
146
64
82.1
36
—
0
71.6
31.4
71.6
31.4
10.5
4.6
40.5
17.8
3.3
1.4
54.3
23.8
11.7
5.1
42.5
18.6
0.14
295.2