Отчётность Jinhong Holding
00
Jinhong Holding Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
232.99
215.52
17.465
1.933
29.266
29.788
-12.324
-10.7
-1.721
-24.694
6.575
-20.139
-0.03
680.41
305.49
238.11
67.383
2.161
30.327
31.206
36.177
-15.448
-0.016
20.713
1.788
13.577
0.02
680.41
343.76
100
328.34
95.5
15.428
4.5
4.519
1.3
21.985
6.4
23.139
6.7
-7.712
-2.2
-13.886
-4.04
-0.025
-0.007
-21.622
-6.3
0.325
0.09
-9.762
-2.8
-0.014
680.41
308.11
100
306.48
99.5
1.631
0.5
—
0
36.865
12
34.347
11.1
-32.716
-10.6
-19.913
-6.5
-2.901
-0.9
-55.706
-18.08
-14.736
-4.8
-23.09
-7.5
-0.034
680.41
268.12
100
228.86
85.4
39.26
14.6
5.605
2.1
24.72
9.2
28.949
10.8
10.311
3.8
-11.929
-4.4
-0.851
-0.3
-2.481
-0.9
3.918
1.5
-4.207
-1.6
-0.006
680.41
266.4
100
237.23
89
29.172
11
4.667
1.8
132.61
49.8
135.44
50.8
-106.27
-39.9
-16.408
-6.2
-0.104
-0.04
-122.78
-46.09
-17.352
-6.5
-99.387
-37.3
-0.146
680.41
416.17
100
359.83
86.5
56.34
13.5
2.94
0.7
23.829
5.7
23.634
5.7
32.705
7.9
-13.106
-3.1
-11.855
-2.8
7.809
1.9
11.381
2.7
-6.049
-1.5
-0.009
680.41
602.66
100
526.73
87.4
75.924
12.6
3.815
0.6
658.46
109.3
660.49
109.6
-584.57
-97
15.072
2.5
-9.194
-1.5
-661.27
-109.7
-9.238
-1.5
-640.61
-106.3
-0.94
681.84
547.21
100
493.16
90.1
54.048
9.9
3.884
0.7
30.203
5.5
32.962
6
21.086
3.9
-20.504
-3.7
-0.015
-0.003
0.617
0.1
5.492
1
-3.402
-0.6
-0.005
678.95
397.7
100
341.98
86
55.712
14
4.417
1.1
108.68
27.3
111.34
28
-55.631
-14
14.757
3.7
0.418
0.1
-40.995
-10.3
-13.15
-3.3
-24.663
-6.2
-0.036
680.87
424.6
100
359.2
84.6
65.4
15.4
3.8
0.9
28.1
6.6
29
6.8
36.4
8.6
-14.2
-3.3
—
0
21.6
5.1
10.7
2.5
8
1.9
0.01
679.9
533.1
100
501.2
94
31.8
6
8.2
1.5
189.9
35.6
199.1
37.3
-167.3
-31.4
27.9
5.2
-4.4
-0.8
-190.3
-35.7
79.1
14.8
-235.7
-44.2
-0.34
701
582.6
100
501.8
86.1
80.8
13.9
1.6
0.3
30.9
5.3
28.2
4.8
52.5
9
477.5
82
-1.1
-0.2
528.9
90.8
102.8
17.6
430
73.8
0.64
672.9
610.4
100
517.8
84.8
92.6
15.2
0.7
0.1
122.4
20.1
119.2
19.5
-26.6
-4.4
-86.5
-14.2
-0.7
-0.1
-113.8
-18.6
-0.9
-0.1
-110.3
-18.07
-0.16
672.9
577.6
100
533.2
92.3
44.3
7.7
1.4
0.2
57.1
9.9
52.5
9.1
-8.1
-1.4
-60.5
-10.5
-0.7
-0.1
-68.9
-11.9
7.4
1.3
-67.5
-11.7
-0.1
672.9
899.8
100
883.6
98.2
16.2
1.8
0.6
0.07
416.6
46.3
1 090.3
121.2
-1 074.1
-119.4
-85.7
-9.5
15.5
1.7
-1 143.9
-127.1
11.2
1.2
-1 067.5
-118.6
-1.64
650.6
786.4
100
676.8
86.1
109.5
13.9
2.1
0.3
65.8
8.4
66.5
8.5
43.1
5.5
-113.2
-14.4
-2
-0.3
-71.6
-9.1
12.4
1.6
-77
-9.8
-0.11
680.4
852
100
735
86.3
116.9
13.7
2.3
0.3
87
10.2
101.5
11.9
15.5
1.8
-103
-12.09
-0.8
-0.09
-86.7
-10.2
14.2
1.7
-93.8
-11.009
-0.14
687.9
1 189.8
100
1 073.8
90.3
116
9.7
2.9
0.2
88.8
7.5
85.9
7.2
30.1
2.5
-89
-7.5
-0.2
-0.02
-59.1
-5
25.4
2.1
-75.2
-6.3
-0.11
680.4
1 378.5
100
1 302.1
94.5
76.4
5.5
13.5
1
134.4
9.7
1 700
123.3
-1 623.6
-117.8
-215.6
-15.6
-73.4
-5.3
-1 919.3
-139.2
20.5
1.5
-1 756.6
-127.4
-2.58
680.4
1 002.6
100
871.7
86.9
130.9
13.1
1
0.1
72.6
7.2
48.9
4.9
82
8.2
-69
-6.9
-0.2
-0.02
12.8
1.3
25.5
2.5
-11.6
-1.2
-0.02
680.4
1 060
100
876.7
82.7
183.4
17.3
—
0
78.6
7.4
72.8
6.9
110.5
10.4
37.3
3.5
-0.1
-0.009
147.7
13.9
49.1
4.6
95.7
9
0.14
680.4
987.9
100
745
75.4
242.9
24.6
3.1
0.3
72.1
7.3
69.4
7
173.5
17.6
-41.9
-4.2
—
0
132
13.4
40.8
4.1
86.3
8.7
0.13
680.4
1 454.6
1 064.4
390.2
1.8
129.1
153.7
236.4
-42.4
2.3
138.6
52.4
47.3
0.07
680.4
673.4
504.2
169.2
4.8
67.4
60
109.2
-58.5
1.1
52
30
19.7
0.03
680.4
956.9
746.5
210.4
—
60.1
61.9
148.4
-65.2
-1.1
130.8
45.1
87.9
0.13
680.4
679.9
462.6
217.3
—
60.9
57.8
159.4
-23.6
1.6
137.5
41.1
84.8
0.12
680.4
882.9
628.9
253.9
—
102.7
130.3
123.6
-83.1
14.1
54.7
32.5
16.2
0.02
680.4
476.3
324.1
152.3
—
57.5
57.5
94.7
-31.3
5.5
71.6
21.2
42.5
0.06
680.4
478.8
303.3
175.5
—
48.1
53.2
122.3
-47.3
2.1
75.5
23.7
47.7
0.07
680.4
633.2
409.7
223.5
—
52.7
52.7
170.7
-43.6
3
130.1
40.5
84.2
0.12
680.4
790.8
568.4
222.5
—
58.7
66
156.5
-99.8
6.6
65.4
29.5
30.4
0.04
680.4
628.9
412.7
216.3
—
56.6
56.7
159.5
-29.6
1.7
131.8
36.2
74.3
0.11
680.4
614.9
434
180.9
—
51.9
56.8
124.1
-21.5
2.4
105.1
27.5
67.9
0.1
680.4
538.4
363
175.4
—
36.1
36.1
139.3
-31
2.5
110.8
33.1
74.9
0.11
680.4
986.9
731.9
255.1
—
50.4
57.6
197.4
-82.1
10.8
126.2
32.2
80.5
0.14
565.1
631
452.3
178.7
—
37.5
37.5
141.2
-25.2
1.6
117.6
30.8
72.7
0.13
565
648.1
432.4
215.7
—
31
33.7
182
-40.9
2.9
144
36.9
91.7
0.16
565
445
301
144
—
27.4
27.3
116.6
-13.6
4.3
107.3
30.5
70.8
0.13
565
538.3
355.1
183.1
—
34.5
32.7
150.5
-32.7
2.9
120.7
39.4
74.7
0.13
565
385
231.5
153.5
—
24
22.9
130.6
-17.6
0.8
113.8
33.5
75.4
0.13
565
402.5
237.4
165.1
—
21.6
25.6
139.5
-22.6
0.1
117
27.7
82.1
0.15
565
351.3
216.9
134.3
—
24.2
24.2
110.1
-8.3
0.1
101.9
27.3
67.8
0.12
565
1 301.9
757.8
544.1
—
104.4
108.3
435.8
-46.2
6
395.5
97.4
278
0.49
565