Отчётность Yantai Jereh
00
Yantai Jereh Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
3 335.82
100
2 353.01
70.5
982.8
29.5
110.86
3.3
239.76
7.2
347.58
10.4
635.22
19
-0.378
-0.01
-2.81
-0.08
633.53
19
103.45
3.1
520.77
15.6
0.521
998.88
3 140.4
100
2 051.32
65.3
1 089.08
34.7
113.59
3.6
333.47
10.6
441.04
14
648.04
20.6
196.52
6.3
0.606
0.02
844.99
26.9
136.62
4.4
691.77
22
0.676
1 023.86
4 296.12
100
2 953.21
68.7
1 342.91
31.3
131.62
3.1
376.99
8.8
507.47
11.8
835.44
19.4
-21.2
-0.5
8.132
0.2
828.1
19.3
58.214
1.4
749.65
17.4
0.682
1 098.6
2 552.8
100
1 693.35
66.3
859.45
33.7
101.04
4
336.05
13.2
427.82
16.8
431.63
16.9
180.99
7.1
7.026
0.3
619.75
24.3
96.859
3.8
512.51
20.1
0.54
948.92
2 735.07
100
1 748.78
63.9
986.29
36.1
81.983
3
280.05
10.2
364.3
13.3
621.99
22.7
296.81
10.9
-2.553
-0.09
915.09
33.5
138.27
5.1
764.72
28
0.802
953.58
1 825.02
100
1 277.9
70
547.12
30
52.258
2.9
252.64
13.8
290.56
15.9
256.56
14.1
-29.465
-1.6
23.43
1.3
250.5
13.7
32.066
1.8
218.07
11.9
0.228
954.76
3 247.78
100
2 237.53
68.9
1 010.24
31.1
122.02
3.8
301.67
9.3
463.83
14.3
546.42
16.8
-46.741
-1.4
33.157
1
534.56
16.5
82.899
2.6
439.98
13.5
0.461
954.76
1 859.33
100
1 224.43
65.9
634.9
34.1
69.803
3.8
210.42
11.3
257.69
13.9
377.21
20.3
41.267
2.2
21.27
1.1
439.66
23.6
55.171
3
382.98
20.6
0.401
954.76
2 235.03
100
1 402.42
62.7
832.61
37.3
69.558
3.1
222.56
10
273.96
12.3
558.65
25
21.792
1
-7.455
-0.3
573.18
25.6
79.393
3.6
484.06
21.7
0.507
954.76
1 434
100
922.6
64.3
511.5
35.7
55
3.8
176.1
12.3
214.6
15
296.9
20.7
35.6
2.5
5.1
0.4
337.3
23.5
55.6
3.9
279
19.5
0.29
957.9
2 870.8
100
1 810.5
63.1
1 060.3
36.9
124.5
4.3
233.9
8.1
374.2
13
686
23.9
-23.8
-0.8
2
0.07
664.7
23.2
73
2.5
575.7
20.1
0.6
955.8
2 106.7
100
1 304
61.9
802.7
38.1
69.7
3.3
156.7
7.4
216.1
10.3
586.6
27.8
-88.2
-4.2
5.9
0.3
505.4
24
75.8
3.6
426
20.2
0.45
946.6
1 963.4
100
1 170.9
59.6
792.5
40.4
57.9
2.9
143.9
7.3
213
10.8
579.5
29.5
-1.9
-0.1
-13.7
-0.7
561.4
28.6
85.4
4.3
465.8
23.7
0.5
935.4
1 354
100
934.7
69
419.4
31
51.9
3.8
133.4
9.9
164.6
12.2
254.8
18.8
20.8
1.5
-11.3
-0.8
264.7
19.5
40
3
222.9
16.5
0.23
957.9
2 684.9
100
1 657
61.7
1 027.9
38.3
115.6
4.3
244
9.1
380.3
14.2
647.7
24.1
-44.2
-1.6
-42.9
-1.6
560.7
20.9
88.6
3.3
455.7
17
0.48
957.9
1 662.1
100
1 020.4
61.4
641.6
38.6
72.3
4.3
158.4
9.5
220.1
13.2
421.5
25.4
49
2.9
0.2
0.01
471
28.3
61.9
3.7
405.1
24.4
0.42
957.9
1 566.8
100
1 008.5
64.4
558.3
35.6
55.4
3.5
115.5
7.4
144.9
9.2
413.4
26.4
35.6
2.3
-0.5
-0.03
447.1
28.5
52.3
3.3
389.7
24.9
0.41
957.9
1 011.7
100
690.8
68.3
320.9
31.7
29.4
2.9
159.1
15.7
176.4
17.4
144.5
14.3
-6.4
-0.6
0.8
0.08
138.8
13.7
22.5
2.2
110.2
10.9
0.12
957.9
1 689.8
100
1 063.3
62.9
626.5
37.1
81.2
4.8
191.3
11.3
372.6
22
254
15
46.1
2.7
-6.8
-0.4
293.3
17.4
34.2
2
252.5
14.9
0.26
957.9
1 177.3
100
832.7
70.7
344.6
29.3
20.4
1.7
136.3
11.6
173.6
14.7
171
14.5
52.4
4.5
3.8
0.3
227.2
19.3
43.2
3.7
176.7
15
0.18
957.9
953.4
100
701.9
73.6
251.5
26.4
21.9
2.3
141.5
14.8
115.7
12.1
135.8
14.2
50.2
5.3
-6
-0.6
180.4
18.9
23.5
2.5
152.2
16
0.15
1 001.1
776.3
100
575.5
74.1
200.7
25.9
20.8
2.7
120.8
15.6
126.7
16.3
74.1
9.5
-22.1
-2.8
1.2
0.2
53.3
6.9
16.6
2.1
33.9
4.4
0.04
957.9
1 138.5
100
791.1
69.5
347.5
30.5
56.3
4.9
159.7
14
329.2
28.9
18.2
1.6
-10.7
-0.9
0.4
0.04
8
0.7
-16.9
-1.5
19
1.7
0.02
957.9
748.8
100
562.3
75.1
186.5
24.9
24.2
3.2
112.5
15
143.7
19.2
42.7
5.7
-22.3
-3
0.2
0.03
20.5
2.7
2.3
0.3
18.4
2.5
0.02
957.9
674.6
100
522.2
77.4
152.4
22.6
—
0
145.6
21.6
140.5
20.8
11.9
1.8
-2.9
-0.4
1.4
0.2
10.3
1.5
2.6
0.4
7.2
1.1
0.01
957.9
625.2
100
498.4
79.7
126.8
20.3
—
0
128.7
20.6
110.9
17.7
15.9
2.5
17.5
2.8
0.2
0.03
33.7
5.4
8.9
1.4
23.1
3.7
0.02
957.9
975.4
100
752
77.1
223.4
22.9
—
0
221.9
22.7
307.9
31.6
-84.6
-8.7
75.2
7.7
38.4
3.9
29.5
3
7.4
0.8
15.8
1.6
0.02
957.9
522.4
100
408.5
78.2
113.9
21.8
—
0
132.4
25.3
134.2
25.7
-20.3
-3.9
9.9
1.9
4.4
0.8
-5.9
-1.1
-6.5
-1.2
-2.3
-0.4
—
957.9
751.5
100
565.5
75.2
186
24.8
—
0
161.6
21.5
206.7
27.5
-20.8
-2.8
70
9.3
12.4
1.7
61.7
8.2
16.8
2.2
49.5
6.6
0.05
957.9
584.6
100
396.5
67.8
188.1
32.2
—
0
130.6
22.3
122.5
21
65.7
11.2
4.8
0.8
1.2
0.2
71.7
12.3
19.4
3.3
57.8
9.9
0.06
957.9
921.8
100
632
68.6
289.8
31.4
—
0
209.2
22.7
299
32.4
-9.2
-1
18.7
2
23.6
2.6
33.3
3.6
11.4
1.2
20.1
2.2
0.02
957.9
678.8
100
464.8
68.5
214
31.5
—
0
144.7
21.3
173.1
25.5
40.9
6
-21.2
-3.1
5.6
0.8
25.2
3.7
5
0.7
23.4
3.4
0.02
957.9
668.2
100
463.1
69.3
205.2
30.7
—
0
156.1
23.4
170.5
25.5
34.6
5.2
18.2
2.7
5.2
0.8
57.3
8.6
11.2
1.7
45.4
6.8
0.05
957.9
557.7
100
392.4
70.4
165.4
29.7
—
0
131.1
23.5
124
22.2
41.4
7.4
20.2
3.6
8.2
1.5
73.2
13.1
16.8
3
55.9
10
0.06
957.9
845.4
100
442.6
52.4
402.8
47.6
—
0
180.6
21.4
195
23.1
207.8
24.6
9.7
1.1
7.9
0.9
225.4
26.7
49.6
5.9
161.9
19.2
0.17
957.9
1 386.9
100
739.9
53.3
646.9
46.6
—
0
191.8
13.8
212.9
15.4
434
31.3
23.1
1.7
5.2
0.4
462.3
33.3
66.8
4.8
393.7
28.4
0.41
959.9
1 341.2
100
745
55.5
596.2
44.5
—
0
150.9
11.3
166.4
12.4
429.8
32
36.5
2.7
36.9
2.8
503.1
37.5
68.1
5.1
432.4
32.2
0.46
931.3
887.1
100
540.3
60.9
346.9
39.1
—
0
101.9
11.5
103.5
11.7
243.4
27.4
9.3
1
3.9
0.4
256.5
28.9
44.1
5
212.2
23.9
0.22
959.9
1 033.1
100
613.6
59.4
419.6
40.6
—
0
143.7
13.9
119.9
11.6
299.6
29
7.5
0.7
9
0.9
316.2
30.6
40.6
3.9
274.8
26.6
0.31
895.6
1 064.3
100
572.4
53.8
491.9
46.2
—
0
140.7
13.2
160.9
15.1
331
31.1
10
0.9
1.5
0.1
342.5
32.2
44.7
4.2
297.3
27.9
0.33
895.6
997.2
100
561.5
56.3
435.7
43.7
—
0
99.3
10
149.4
15
286.3
28.7
11.4
1.1
15.9
1.6
313.6
31.4
48.1
4.8
262.4
26.3
0.29
895.6
605.6
100
365
60.3
240.7
39.7
—
0
69.3
11.4
71.2
11.8
169.4
28
-1.4
-0.2
12.8
2.1
180.8
29.9
31.3
5.2
150.6
24.9
0.17
895.6