Отчётность Huadong
00
Huadong Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
10 009.19
100
6 842.39
68.4
3 166.79
31.6
282.38
2.8
1 968.51
19.7
2 215.09
22.1
951.7
9.5
-41.659
-0.4
-7.137
-0.07
902.97
9
149.28
1.5
755.22
7.5
0.432
1 749.81
10 270.81
100
7 183.41
69.9
3 087.41
30.1
292.91
2.9
1 868.99
18.2
2 141.68
20.9
945.73
9.2
-106.93
-1.04
-8.666
-0.08
835.86
8.1
155.93
1.5
678.54
6.6
0.388
1 749.81
10 114.53
100
6 843.87
67.7
3 270.66
32.3
265.49
2.6
1 972.7
19.5
2 223.61
22
1 047.04
10.4
-90.904
-0.9
-4.66
-0.05
949.28
9.4
189.35
1.9
755.28
7.5
0.432
1 749.81
9 856.08
100
6 742.05
68.4
3 114.03
31.6
227.81
2.3
2 117.92
21.5
2 369.04
24
744.99
7.6
-72.802
-0.7
-8.295
-0.08
666.58
6.8
140.28
1.4
517.74
5.3
0.296
1 749.81
9 660.54
100
6 813.14
70.5
2 847.41
29.5
221.56
2.3
1 857.31
19.2
2 044.44
21.2
802.97
8.3
-59.618
-0.6
-17.716
-0.2
722.7
7.5
70.284
0.7
640.9
6.6
0.366
1 749.81
9 265.38
100
6 374.69
68.8
2 890.69
31.2
247.39
2.7
1 940.88
20.9
2 117.29
22.9
773.41
8.3
-22.905
-0.2
0.204
0.002
758.65
8.2
118.78
1.3
636.21
6.9
0.364
1 749.92
8 932.58
100
5 964.77
66.8
2 967.81
33.2
319.21
3.6
1 736.09
19.4
2 044.63
22.9
923.18
10.3
-36.022
-0.4
-4.524
-0.05
883.19
9.9
169.16
1.9
704.36
7.9
0.403
1 749.81
8 635.82
100
6 182.29
71.6
2 453.54
28.4
252.05
2.9
1 569.23
18.2
1 824.52
21.1
629.02
7.3
-42.487
-0.5
-25.729
-0.3
560.92
6.5
164.47
1.9
406.25
4.7
0.232
1 749.81
8 748.04
100
6 274.33
71.7
2 473.71
28.3
290.04
3.3
1 511.75
17.3
1 781.19
20.4
692.52
7.9
-11.652
-0.1
2.843
0.03
683.38
7.8
83.707
1
595.04
6.8
0.34
1 749.81
8 282.81
100
5 825.18
70.3
2 457.62
29.7
217.55
2.6
1 625.64
19.6
1 779.23
21.5
678.39
8.2
-29.052
-0.4
-2.607
-0.03
646.61
7.8
78.578
0.9
541.97
6.5
0.31
1 749.81
8 896.6
100
5 852.8
65.8
3 043.8
34.2
220
2.5
1 926.1
21.6
2 069.6
23.3
974.2
11
-35.2
-0.4
-2.7
-0.03
936.6
10.5
162.2
1.8
758.4
8.5
0.43
1 749.8
8 182.2
100
5 934.8
72.5
2 247.4
27.5
236.8
2.9
1 524.1
18.6
1 697.2
20.7
550.2
6.7
-24.3
-0.3
-13.3
-0.2
531
6.5
81.6
1
428.4
5.2
0.24
1 749.8
8 839.9
100
6 077.3
68.7
2 762.6
31.3
210.2
2.4
1 763.2
19.9
1 942.8
22
819.9
9.3
-9.9
-0.1
0.1
0.001
813
9.2
127.9
1.4
660.3
7.5
0.38
1 749.8
8 062.9
100
5 571.9
69.1
2 491
30.9
216.4
2.7
1 571.4
19.5
1 714.8
21.3
776.2
9.6
-10.5
-0.1
-4.4
-0.05
756.2
9.4
134.4
1.7
583.9
7.2
0.33
1 749.8
8 598.1
100
5 152
59.9
3 446.1
40.1
263.3
3.1
2 133.4
24.8
2 376.7
27.6
1 069.4
12.4
-17
-0.2
-5.5
-0.06
1 353.2
15.7
199.7
2.3
1 147.3
13.3
0.66
1 749.8
7 817.8
100
5 431.7
69.5
2 386.1
30.5
360.7
4.6
1 510.3
19.3
1 858.5
23.8
527.6
6.7
83.6
1.1
88.6
1.1
699.6
8.9
78.9
1
600
7.7
0.34
1 749.8
9 379.2
100
6 568.2
70
2 811
30
243.6
2.6
1 765.7
18.8
1 994.8
21.3
816.2
8.7
-40.8
-0.4
-3.1
-0.03
775.5
8.3
134.1
1.4
616.8
6.6
0.35
1 749.8
8 543.5
100
5 878.1
68.8
2 665.5
31.2
311.2
3.6
1 579.7
18.5
1 804
21.1
861.5
10.1
-25.4
-0.3
-10.6
-0.1
870.1
10.2
144.8
1.7
689
8.1
0.39
1 749.7
9 705.1
100
6 390.7
65.8
3 314.4
34.2
157.5
1.6
2 065.4
21.3
2 219.4
22.9
1 095
11.3
-34.9
-0.4
-1.6
-0.02
1 125
11.6
187.2
1.9
907.2
9.3
0.52
1 749.8
7 458.9
100
5 456.9
73.2
2 002
26.8
240
3.2
1 187.4
15.9
1 429.4
19.2
572.6
7.7
-38.3
-0.5
-14.7
-0.2
518.8
7
34.2
0.5
458.1
6.1
0.26
1 749.8
7 879.5
100
5 728.4
72.7
2 151.1
27.3
202
2.6
1 243
15.8
1 438.9
18.3
712.2
9
-10.5
-0.1
-9
-0.1
692.8
8.8
146.2
1.9
515.7
6.5
0.29
1 749.8
7 488.2
100
5 353.8
71.5
2 134.5
28.5
—
0
1 331.3
17.8
1 308.1
17.5
826.3
11
-3.8
-0.05
-6.8
-0.09
813.9
10.9
140.7
1.9
634.2
8.5
0.36
1 749.8
7 836.7
100
5 406.5
69
2 430.2
31
—
0
1 584.8
20.2
1 582.3
20.2
848
10.8
0.9
0.01
-2.2
-0.03
847
10.8
156.2
2
659.2
8.4
0.38
1 749.8
6 381
4 766.8
1 614.1
461.8
777.3
1 179.8
434.3
-8.7
-13.1
418.8
94.2
290.3
0.17
1 749.8
7 359.9
5 540.3
1 819.6
—
1 231.6
1 226.5
593.1
-7
2.5
580.4
103.5
447.7
0.26
1 749.8
6 941.6
5 240.3
1 701.3
—
1 029.6
1 031
670.2
-5.8
-21
638
116
497.4
0.28
1 749.8
7 149.4
5 177.3
1 972
—
1 296.7
1 281.3
690.7
-8.3
4.8
687.2
122.5
544
0.31
1 749.8
6 459.7
5 108.6
1 351.1
—
966.7
999
352.1
-13.6
36
358.9
78.9
251.3
0.14
1 749.8
6 676.3
5 167.4
1 508.9
—
1 028
1 028
480.9
-18.3
6.7
469.1
75.4
372.2
0.21
1 749.8
6 077.9
4 618.5
1 459.5
—
924.6
939.1
520.3
-10.9
-4.3
505.1
95.9
388.3
0.22
1 749.8
6 165.7
4 456.4
1 709.3
—
1 138.6
1 138.6
570.7
-24.8
3.4
549.2
96.7
434.8
0.26
1 687.4
5 571
4 320.1
1 250.9
—
964.6
981.7
269.2
-50
17.9
235.5
56.1
169.5
0.11
1 562.6
5 772.9
4 477.6
1 295.2
—
930.8
930.8
364.5
-46.2
27.4
345.7
63.3
260.8
0.17
1 562.6
5 172.1
3 998.4
1 173.6
—
694
710.9
462.8
-50.5
-1
410.9
74.3
322.6
0.21
1 562.6
5 211.4
3 825.9
1 385.6
—
902.1
902.1
483.5
-50.7
-4.7
427.9
74.1
344
0.22
1 562.6
4 767.1
3 774.7
992.4
—
750.2
750
242.4
-38.2
15.8
220
-15.4
208.1
0.13
1 562.6
5 069.1
4 066.3
1 002.8
—
707.7
707.8
295.1
-38.6
10.8
266.2
63.7
159.3
0.1
1 562.6
4 607.9
3 590.2
1 017.7
—
611.7
639.3
378.3
-36.9
-2.6
338.7
94.1
187.5
0.12
1 562.6
4 503.3
3 438.6
1 064.7
—
676.7
676.6
388.1
-33.2
-6.8
347.9
87.6
201.7
0.13
1 562.6
4 027.7
3 161.2
866.4
—
638.9
651.6
214.9
-34.9
10.4
190.4
47.5
106.4
0.07
1 562.6
4 585.1
3 777.4
807.7
—
556
556
251.7
-24.2
-6.1
221.3
43.3
135.7
0.09
1 562.6
4 121
3 335.8
785.2
—
591.4
575.1
210.1
51.5
13.9
275.5
56.1
173.1
0.11
1 562.6
3 984.3
3 151.9
832.3
—
548.1
548.2
284.2
-28.5
-0.6
255
47.7
159.8
0.1
1 562.6
3 511.2
2 829.1
682.1
—
493.5
495.4
186.7
-27.3
13.1
172.6
44.5
91.5
0.06
1 562.6