Отчётность Hualan Biological
00
Hualan Biological Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
865.4
100
475
54.9
390.4
45.1
71.946
8.3
162.02
18.7
231.46
26.7
158.94
18.4
48.845
5.6
-2.285
-0.3
205.54
23.8
31.139
3.6
178.42
20.6
0.097
1 833.2
1 428.9
100
447.5
31.3
981.4
68.7
62.986
4.4
363.41
25.4
505.95
35.4
475.45
33.3
55.57
3.9
-4.674
-0.3
527.14
36.9
37.735
2.6
414.29
29
0.227
1 824.37
2 327.73
100
561.85
24.1
1 765.88
75.9
72.591
3.1
874.92
37.6
943.36
40.5
822.52
35.3
45.558
2
-5.493
-0.2
862.63
37.1
152.46
6.5
540.63
23.2
0.296
1 824.37
704.58
100
323.27
45.9
381.31
54.1
67.688
9.6
144.63
20.5
203.6
28.9
177.71
25.2
69.173
9.8
-10.913
-1.5
235.09
33.4
55.355
7.9
174.98
24.8
0.096
1 824.37
880.66
100
336.48
38.2
544.18
61.8
77.579
8.8
107.68
12.2
177.18
20.1
367
41.7
40.961
4.7
0.332
0.04
452.78
51.4
70.411
8
351.68
39.9
0.193
1 824.37
914.64
100
354.61
38.8
560.03
61.2
92.707
10.1
180.85
19.8
426.57
46.6
133.47
14.6
44.44
4.9
-2.355
-0.3
176.1
19.3
-6.569
-0.7
175.66
19.2
0.096
1 830.07
1 252.94
100
439.64
35.1
813.3
64.9
72.477
5.8
308.05
24.6
374.02
29.9
439.28
35.1
17.491
1.4
-1.281
-0.1
455.49
36.4
70.526
5.6
317.61
25.3
0.174
1 828.61
1 708.75
100
521.1
30.5
1 187.64
69.5
85.759
5
709.45
41.5
789.46
46.2
398.19
23.3
66.812
3.9
7.877
0.5
519.9
30.4
73.479
4.3
349.12
20.4
0.191
1 830.49
640.65
100
259.26
40.5
381.39
59.5
63.758
10
48.674
7.6
109.91
17.2
271.48
42.4
5.631
0.9
-0.335
-0.05
276.88
43.2
43.329
6.8
233.87
36.5
0.128
1 823.47
1 075.13
100
358.88
33.4
716.24
66.6
62.156
5.8
203.81
19
398.37
37.1
317.87
29.6
-10.978
-1.02
-4.241
-0.4
302.59
28.1
35.827
3.3
242.13
22.5
0.13
1 860.73
2 072.48
100
530.93
25.6
1 541.55
74.4
68.243
3.3
654.33
31.6
718.71
34.7
822.85
39.7
38.133
1.8
-0.809
-0.04
860.58
41.5
118.33
5.7
603.06
29.1
0.332
1 814.46
665.22
100
296.89
44.6
368.33
55.4
68.627
10.3
113.14
17
179.88
27
188.45
28.3
43.316
6.5
-0.663
-0.1
231.13
34.7
35.382
5.3
201.96
30.4
0.111
1 822.27
623.4
100
236
37.9
387.4
62.1
54.6
8.8
90.1
14.5
99
15.9
288.4
46.3
16.9
2.7
-2.5
-0.4
302.8
48.6
52
8.3
252.8
40.6
0.14
1 824.4
1 950.4
100
398.5
20.4
1 551.9
79.6
67.4
3.5
650.6
33.4
755
38.7
796.9
40.9
55.4
2.8
-1.8
-0.09
850.5
43.6
74.3
3.8
648.9
33.3
0.36
1 798.9
1 686.3
100
438.3
26
1 247.9
74
66.2
3.9
538.1
31.9
574.7
34.1
673.3
39.9
25.9
1.5
-0.5
-0.03
698.5
41.4
135.8
8.1
452.5
26.8
0.25
1 824.4
709
100
304.5
42.9
404.5
57.1
46.6
6.6
92.4
13
136.8
19.3
267.7
37.8
37.6
5.3
1.3
0.2
306.4
43.2
38.5
5.4
264.5
37.3
0.14
1 824.3
677.5
100
267
39.4
410.6
60.6
32.9
4.9
89.8
13.3
119.3
17.6
291.2
43
2.8
0.4
-2
-0.3
292
43.1
54.6
8.1
247.3
36.5
0.14
1 824.5
1 061.5
100
340.7
32.1
720.8
67.9
38.5
3.6
308.8
29.1
377.8
35.6
343
32.3
61.3
5.8
-2
-0.2
402.2
37.9
39.2
3.7
319.6
30.1
0.18
1 824
1 235.8
100
402.5
32.6
833.3
67.4
36.9
3
249.4
20.2
295.1
23.9
538.2
43.6
63.2
5.1
-1.1
-0.09
600.3
48.6
82.6
6.7
456.8
37
0.25
1 824
706.8
100
346.2
49
360.6
51
34.8
4.9
57.2
8.1
88.5
12.5
272.2
38.5
28.4
4
-2.3
-0.3
298.2
42.2
54.7
7.7
247.5
35
0.14
1 824
695.8
100
238.7
34.3
457.1
65.7
33.4
4.8
128.9
18.5
158.5
22.8
298.6
42.9
14.3
2.1
-3.4
-0.5
309.4
44.5
54.8
7.9
259.5
37.3
0.14
1 823.6
1 181
100
347.3
29.4
833.7
70.6
66.3
5.6
369.8
31.3
373.7
31.6
460
39
46
3.9
-22.9
-1.9
485.5
41.1
39.3
3.3
379.9
32.2
0.21
1 813.7
834.8
100
315.8
37.8
518.9
62.2
28.7
3.4
164.9
19.8
175.7
21
343.2
41.1
24.6
2.9
-1.2
-0.1
366.4
43.9
50.5
6
306.7
36.7
0.17
1 813.7
639.3
100
269.3
42.1
370
57.9
—
0
116.2
18.2
117.1
18.3
252.9
39.6
15.9
2.5
25.4
4
294
46
51
8
245.6
38.4
0.14
1 813.7
561.9
100
222.2
39.5
339.6
60.4
21.8
3.9
98.5
17.5
120.2
21.4
219.4
39
27.8
4.9
-3.2
-0.6
244
43.4
39.5
7
207.3
36.9
0.11
1 813.7
702
279.3
422.7
35.5
144.3
229.6
193.1
6.9
-0.4
202.4
8.3
201.7
0.11
1 813.7
653.4
263.7
389.7
41.5
143.4
182
207.7
8.5
3.1
218.9
33.1
188
0.1
1 813.7
474.8
181.8
293
—
87.5
101.1
191.9
9.4
4.8
206
31.7
175.8
0.1
1 813.7
538
190.3
347.7
—
103.8
103.8
243.9
52.4
-0.1
296.2
46.7
255.3
0.14
1 813.7
528.4
232.8
295.6
—
106.6
133.1
162.5
16.4
9.4
187.6
22.4
173
0.1
1 813.7
549.7
232.8
316.9
—
94.8
94.9
222.1
5.1
6.7
233.4
35.2
197
0.11
1 813.7
445.2
166.3
278.9
—
78.2
84.1
194.8
7.2
52.3
254.2
39
217.9
0.12
1 813.7
411.3
149.1
262.2
—
62.5
62.5
199.7
30.6
-1.3
228.9
36.2
192.4
0.11
1 813.7
361.1
183.5
177.6
—
34.6
61.9
115.7
24.6
4.9
144.6
23.7
129.6
0.11
1 133.5
453.6
191.6
262
—
97.6
95.4
166.6
12
1.8
180.4
27
149.6
0.08
1 813.7
359
144.3
214.7
—
53.9
59.4
155.3
21.4
15.7
192.3
30.1
160.3
0.09
1 813.7
298.1
108
190
—
53
53.1
137
35.8
2.5
175.3
29.7
149.6
0.08
1 813.7
275.7
119.4
156.3
—
44.2
46.3
110
23.6
0.2
130.5
17.2
115.8
0.06
1 812.9
438.9
181.6
257.2
—
97.9
110.8
146.4
15.2
2.2
163.8
20.1
137
0.08
1 812.5
250.5
103.4
147.1
—
40.9
48.2
98.8
16.1
10.4
125.2
17
111.2
0.06
1 812.4
278.4
78.9
199.6
—
46.2
46.1
153.4
20.1
34.8
208.3
35
174.4
0.1
1 812.5
268.9
115.6
153.3
—
41.3
37.8
115.6
20.7
15.3
150.8
22.2
124.8
0.07
1 812.3
343.2
148.3
194.9
—
66.7
84.5
110.4
20.6
4.4
135.3
16.2
119.6
0.07
1 797.9
213
58
155
—
47
52.2
102.8
20.3
3.9
127
30.8
100
0.06
1 797.7
292.5
126.3
166.2
—
33.6
33.5
132.6
15.1
0.1
147.9
16.3
131
0.07
1 797.7
298.5
153.6
144.9
—
103.5
117.5
27.4
7.6
27
62
0.7
65.1
0.04
1 797.7