Отчётность Aier Eye
30
Aier Eye Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
5 795.41
100
2 547.53
44
3 247.88
56
98.276
1.7
1 339.99
23.1
1 266.75
21.9
1 981.13
34.2
-61.929
-1.07
-37.778
-0.7
1 882.5
32.5
297.02
5.1
1 468.88
25.3
0.16
9 195.37
5 231.22
100
2 559.05
48.9
2 672.18
51.1
81.202
1.6
1 262.28
24.1
1 337.77
25.6
1 334.4
25.5
34.703
0.7
-85.444
-1.6
1 283.4
24.5
249.12
4.8
931.31
17.8
0.101
9 249.91
3 058.41
100
1 716.4
56.1
1 342.01
43.9
69.396
2.3
764.24
25
913.7
29.9
428.32
14
-299.72
-9.8
-17.983
-0.6
110.84
3.6
-5.052
-0.2
167.17
5.5
0.019
8 702.39
4 944.15
100
2 181.49
44.1
2 762.66
55.9
88.309
1.8
1 220.29
24.7
1 291.27
26.1
1 471.39
29.8
2.713
0.05
-76.356
-1.5
1 397.22
28.3
251.25
5.1
1 065.79
21.6
0.116
9 216.52
3 938.76
100
1 907.67
48.4
2 031.09
51.6
56.84
1.4
973.36
24.7
1 017.68
25.8
1 013.41
25.7
11.564
0.3
-86.636
-2.2
937.37
23.8
203.18
5.2
680.67
17.3
0.098
6 944.6
4 168.63
100
2 219.46
53.2
1 949.18
46.8
57.175
1.4
961.04
23.1
1 006.91
24.2
942.27
22.6
-34.195
-0.8
-18.469
-0.4
889.62
21.3
196.68
4.7
610.6
14.6
0.088
6 942.53
3 404.5
100
1 690.26
49.6
1 714.23
50.4
65.064
1.9
772.74
22.7
897.97
26.4
816.26
24
-347.46
-10.2
-92.869
-2.7
375.63
11
77.443
2.3
319.85
9.4
0.046
6 917.65
4 248.36
100
1 775.86
41.8
2 472.49
58.2
54.881
1.3
1 101.06
25.9
1 216.94
28.6
1 255.55
29.6
30.316
0.7
-127.78
-3.008
1 158.1
27.3
219.5
5.2
887.71
20.9
0.129
6 894.89
3 836.76
100
1 927.03
50.2
1 909.73
49.8
55.443
1.4
811.05
21.1
864.34
22.5
1 045.4
27.2
-93.935
-2.4
-59.215
-1.5
892.53
23.3
203.22
5.3
631.77
16.5
0.089
7 102.7
3 511.2
100
1 860
53
1 651.1
47
47.2
1.3
819.5
23.3
860.8
24.5
790.4
22.5
-2.6
-0.07
-66.4
-1.9
721.5
20.5
177.7
5.1
484
13.8
0.12
4 121.5
3 346.9
100
1 358.8
40.6
1 988.2
59.4
66.7
2
809.2
24.2
1 230.6
36.8
757.5
22.6
-344.9
-10.3
-112.9
-3.4
299.7
9
103.1
3.1
177.8
5.3
0.04
4 121.5
4 401.5
100
2 152.2
48.9
2 249.3
51.1
45.7
1
825.8
18.8
853.5
19.4
1 395.9
31.7
-54.6
-1.2
-137.5
-3.1
1 204.1
27.4
228.6
5.2
869.9
19.8
0.21
4 121.5
2 522.4
100
1 197.9
47.5
1 324.5
52.5
31.8
1.3
525.8
20.8
537.1
21.3
787.4
31.2
0.1
0.004
-19.9
-0.8
768.3
30.5
130.4
5.2
596.8
23.7
0.15
4 060.7
1 641.5
100
1 155.3
70.4
486.2
29.6
20
1.2
425.2
25.9
441.9
26.9
44.3
2.7
87.6
5.3
-40.6
-2.5
91.1
5.5
24.1
1.5
79.4
4.8
0.02
4 027.2
2 258.2
100
1 081
47.9
1 177.2
52.1
40.6
1.8
600.7
26.6
899.2
39.8
278
12.3
-39.3
-1.7
-100.6
-4.5
137
6.1
10.9
0.5
148
6.6
0.04
4 119.5
2 983
100
1 485.7
49.8
1 497.3
50.2
45.5
1.5
703.5
23.6
746.6
25
750.7
25.2
-1
-0.03
-15.2
-0.5
734.6
24.6
160.6
5.4
535.9
18
0.13
4 019.8
2 504.4
100
1 291.2
51.6
1 213.2
48.4
34.8
1.4
548.8
21.9
620
24.8
593.2
23.7
-12.2
-0.5
-43.6
-1.7
537.3
21.5
119.7
4.8
396.5
15.8
0.1
4 027.9
2 244.5
100
1 228.8
54.7
1 015.7
45.3
31.5
1.4
566.4
25.2
596.2
26.6
419.5
18.7
33.9
1.5
-22.2
-1
431.4
19.2
117.9
5.3
298.5
13.3
0.07
4 027.9
1 884.3
100
1 053.1
55.9
831.2
44.1
36.9
2
434.4
23.1
565.4
30
265.8
14.1
-34.3
-1.8
-95
-5.04
138.1
7.3
25.6
1.4
114.1
6.1
0.03
4 027.9
2 344.5
100
1 220.6
52.1
1 123.8
47.9
32.5
1.4
493.2
21
558
23.8
565.8
24.1
-11.2
-0.5
-25.2
-1.07
529.4
22.6
123.2
5.3
385.8
16.5
0.1
4 014.5
2 033.2
100
1 015.2
49.9
1 018
50.1
—
0
566.7
27.9
594.6
29.2
423.4
20.8
15.6
0.8
-47.3
-2.3
391.3
19.2
80.5
4
292.5
14.4
0.07
3 911.8
1 746.6
100
968.8
55.5
777.8
44.5
—
0
431.3
24.7
439
25.1
338.8
19.4
-7.3
-0.4
-10.1
-0.6
321.5
18.4
85
4.9
216.6
12.4
0.05
4 028.4
1 580.4
100
949.4
60.1
631
39.9
30.6
1.9
438.3
27.7
453.9
28.7
177.1
11.2
30.2
1.9
-50.3
-3.2
155.5
9.8
57.1
3.6
109.8
6.9
0.03
4 058.9
1 792.3
100
887.9
49.5
904.4
50.5
—
0
449.9
25.1
462.5
25.8
441.9
24.7
-37.2
-2.08
-15.7
-0.9
389
21.7
86.3
4.8
270.7
15.1
0.07
3 874.1
1 392.6
100
706.9
50.8
685.7
49.2
—
0
382.9
27.5
388.3
27.9
297.4
21.4
-5.6
-0.4
-12.4
-0.9
279.3
20.1
49.6
3.6
206.4
14.8
0.05
3 847.9
1 197.5
100
672.3
56.1
525.2
43.9
—
0
318.4
26.6
325.1
27.1
200.1
16.7
9.9
0.8
-6.9
-0.6
203.3
17
41.3
3.4
155.6
13
0.04
3 847.6
917.6
100
536.4
58.5
381.2
41.5
—
0
300.5
32.7
304.6
33.2
76.7
8.4
14.9
1.6
2.6
0.3
92.1
10
3.9
0.4
88.5
9.6
0.02
3 765.3
1 163.1
100
599.8
51.6
563.3
48.4
—
0
306.8
26.4
310.1
26.7
253.2
21.8
-2.2
-0.2
-8.6
-0.7
242.4
20.8
44.7
3.8
195.7
16.8
0.05
3 763.3
1 004.6
100
527
52.5
477.6
47.5
—
0
281.3
28
285.2
28.4
192.3
19.1
1.5
0.1
-2.9
-0.3
192
19.1
37.1
3.7
154.1
15.3
0.04
3 753.4
915.1
100
499.5
54.6
415.6
45.4
—
0
251.2
27.5
253.8
27.7
161.8
17.7
1.8
0.2
-4.4
-0.5
157.2
17.2
31.4
3.4
118.6
13
0.03
3 749.3
723.8
100
420.2
58.1
303.6
41.9
—
0
199.1
27.5
204
28.2
99.6
13.8
3
0.4
-24.3
-3.4
76.8
10.6
12.8
1.8
69.6
9.6
0.02
3 747.5
987.7
100
496
50.2
491.7
49.8
—
0
282.2
28.6
282.5
28.6
209.3
21.2
7
0.7
-14.2
-1.4
201.9
20.4
40
4
156.3
15.8
0.04
3 745.4
802.1
100
412.6
51.4
389.5
48.6
—
0
225
28.1
230.1
28.7
159.4
19.9
1.7
0.2
-5.7
-0.7
155.3
19.4
34
4.2
114.3
14.3
0.03
3 735.5
652
100
365.3
56
286.7
44
—
0
164.6
25.2
168.2
25.8
118.4
18.2
2.3
0.4
-4.3
-0.7
116.2
17.8
26.7
4.1
87.8
13.5
0.02
3 734
563.7
100
342
60.7
221.7
39.3
—
0
153.1
27.2
159.2
28.2
62.5
11.1
12.8
2.3
-13.5
-2.4
60.7
10.8
5.7
1
54.3
9.6
0.01
3 731.4
722.1
100
370.1
51.3
352
48.7
—
0
194.9
27
199.4
27.6
152.6
21.1
0.7
0.1
-3.9
-0.5
149.4
20.7
35.4
4.9
110.8
15.3
0.03
3 727.2
596.9
100
322.7
54.1
274.2
45.9
—
0
167.1
28
169.4
28.4
104.7
17.5
5.5
0.9
-1.3
-0.2
108.8
18.2
28.7
4.8
78.5
13.2
0.02
3 690.8
519.3
100
291.7
56.2
227.6
43.8
—
0
138.3
26.6
138.5
26.7
89.1
17.2
1.4
0.3
-2.3
-0.4
88.2
17
24.4
4.7
65.6
12.6
0.02
3 699.8
477.3
100
262.6
55
214.8
45
—
0
147.7
30.9
157.5
33
57.2
12
3.8
0.8
-3.2
-0.7
58
12.2
19.7
4.1
41.4
8.7
0.01
3 695
606.4
100
318
52.4
288.4
47.6
—
0
166.5
27.5
169.1
27.9
119.3
19.7
—
0
-8.5
-1.4
110.5
18.2
31.4
5.2
80.1
13.2
0.02
3 695
487.9
100
270.9
55.5
217
44.5
—
0
141.3
29
143
29.3
74
15.2
-0.6
-0.1
-3.4
-0.7
70
14.3
16.6
3.4
53.2
10.9
0.01
3 676.1
413.4
100
225.3
54.5
188.1
45.5
—
0
120.7
29.2
121.1
29.3
67
16.2
-0.2
-0.05
-0.3
-0.07
66.5
16.1
18
4.4
48.7
11.8
0.01
3 783