Отчётность Zhejiang Wolwo
30
Zhejiang Wolwo Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
287.5
100
12.508
4.4
274.99
95.6
28.902
10.1
112.76
39.2
140.79
49
134.2
46.7
6.677
2.3
-0.014
-0.005
140.86
49
22.794
7.9
121.54
42.3
0.232
523.58
203.16
100
11.144
5.5
192.01
94.5
25.178
12.4
91.059
44.8
115.04
56.6
76.972
37.9
8.195
4
0.736
0.4
85.903
42.3
11.211
5.5
78.126
38.5
0.149
523.58
183.14
100
10.499
5.7
172.64
94.3
24.413
13.3
82.382
45
106.03
57.9
66.607
36.4
7.936
4.3
0.152
0.08
74.695
40.8
7.675
4.2
70.478
38.5
0.135
523.58
195.84
100
12.094
6.2
183.74
93.8
29.701
15.2
94.047
48
167.43
85.5
16.311
8.3
3.522
1.8
0.399
0.2
20.231
10.3
3.424
1.7
21.557
11
0.041
523.58
311.28
100
15.264
4.9
296.01
95.1
27.652
8.9
111.06
35.7
133.71
43
162.3
52.1
7.044
2.3
0.452
0.1
169.79
54.5
27.119
8.7
146.13
46.9
0.279
523.58
191.32
100
9.482
5
181.83
95
21.817
11.4
77.201
40.4
87.793
45.9
94.041
49.2
8.03
4.2
0.522
0.3
102.6
53.6
15.327
8
89.346
46.7
0.171
523.58
197.59
100
8.972
4.5
188.62
95.5
26.85
13.6
78.618
39.8
91.707
46.4
96.909
49
8.323
4.2
1.168
0.6
106.12
53.7
17.153
8.7
91.735
46.4
0.175
523.58
187.97
100
10.071
5.4
177.9
94.6
27.021
14.4
90.542
48.2
110.13
58.6
67.764
36.1
6.179
3.3
-1.915
-1.02
72.029
38.3
12.034
6.4
63.398
33.7
0.121
523.58
272.12
100
11.373
4.2
260.74
95.8
22.158
8.1
94.576
34.8
116.61
42.9
144.14
53
7.16
2.6
0.148
0.05
151.44
55.7
27.245
10
127.28
46.8
0.243
523.58
182.95
100
9.217
5
173.73
95
18.597
10.2
77.022
42.1
94.893
51.9
78.84
43.1
7.864
4.3
1.938
1.1
88.642
48.5
14.274
7.8
76.862
42
0.147
523.58
164.7
100
7.6
4.6
157.1
95.4
20.2
12.3
73.4
44.6
83.3
50.6
73.8
44.8
7.2
4.4
-0.1
-0.06
80.9
49.1
13.2
8
70.5
42.8
0.13
523.6
145.1
100
7.1
4.9
138.1
95.2
20.4
14.1
71.6
49.3
77.4
53.3
60.6
41.8
5.2
3.6
-9.2
-6.3
56.6
39
10.3
7.1
49.3
34
0.09
523.6
231.6
100
9.1
3.9
222.5
96.1
19.6
8.5
77.4
33.4
97
41.9
125.5
54.2
8.5
3.7
8.2
3.5
142.3
61.4
23
9.9
122.1
52.7
0.23
523.6
149.2
100
10.3
6.9
138.9
93.1
14
9.4
56.8
38.1
70.7
47.4
68.2
45.7
6.7
4.5
0.9
0.6
75.8
50.8
11.9
8
65.7
44
0.13
523.6
110.3
100
5.3
4.8
105
95.2
10.9
9.9
54.1
49
65
58.9
39.9
36.2
6.8
6.2
1.2
1.1
48
43.5
7.7
7
41.4
37.5
0.08
523.6
139.4
100
6.2
4.4
133.2
95.6
15
10.8
64.4
46.2
79.3
56.9
53.9
38.7
6.4
4.6
-1.2
-0.9
59
42.3
9.2
6.6
51.7
37.1
0.1
523.6
225.7
100
9.2
4.1
216.5
95.9
12.1
5.4
77.3
34.2
89.4
39.6
127.1
56.3
6.4
2.8
1.7
0.8
135.2
59.9
21.1
9.3
116.1
51.4
0.22
523.6
136.3
100
5.4
4
130.9
96
7.6
5.6
57.2
42
64.8
47.5
66
48.4
6.6
4.8
1.8
1.3
74.5
54.7
11.2
8.2
64.3
47.2
0.12
523.6
138.1
100
5.4
3.9
132.7
96.1
6.4
4.6
56.3
40.8
62.7
45.4
70
50.7
7
5.1
—
0
77
55.8
11.6
8.4
66.1
47.9
0.13
523.6
115.1
100
5.9
5.1
109.1
94.8
4.4
3.8
62.3
54.1
64.4
56
44.8
38.9
5.8
5
0.1
0.09
50.6
44
7.9
6.9
43.5
37.8
0.08
523.6
167
100
10.5
6.3
156.5
93.7
3.3
2
56.6
33.9
62.2
37.2
94.3
56.5
4.9
2.9
1
0.6
100.2
60
15
9
85.4
51.1
0.16
523.6
111.8
100
7.3
6.5
104.5
93.5
—
0
47.3
42.3
47.6
42.6
56.9
50.9
4
3.6
—
0
61
54.6
9
8.1
52
46.5
0.1
523.6
106.9
100
7.5
7
99.5
93.1
—
0
42.1
39.4
43
40.2
56.4
52.8
4.3
4
0.5
0.5
61.2
57.2
9.2
8.6
52
48.6
0.1
523.6
92
100
6.2
6.7
85.7
93.2
—
0
47.3
51.4
45.6
49.6
40.1
43.6
3.3
3.6
0.6
0.7
43.9
47.7
6.3
6.8
37.6
40.9
0.07
523.6
128.5
100
4.2
3.3
124.2
96.7
2
1.6
41.4
32.2
45.4
35.3
78.9
61.4
3.1
2.4
0.3
0.2
82.2
64
12.5
9.7
69.8
54.3
0.13
523.6
84
100
3.6
4.3
80.4
95.7
—
0
37.2
44.3
36.1
43
44.4
52.9
2.6
3.1
0.8
1
47.7
56.8
7.2
8.6
40.5
48.2
0.08
523.6
81.1
100
2.6
3.2
78.5
96.8
—
0
34.9
43
35.9
44.3
42.6
52.5
2.3
2.8
0.2
0.2
45.1
55.6
6.9
8.5
38.2
47.1
0.07
523.6
73.6
100
2.2
3
71.4
97
—
0
44
59.8
43.5
59.1
27.9
37.9
2.4
3.3
3.6
4.9
29.5
40.1
2.8
3.8
26.6
36.1
0.05
523.6
105.1
100
4
3.8
101
96.1
—
0
38.7
36.8
40.4
38.4
60.7
57.8
1.3
1.2
0.2
0.2
58.7
55.9
10.2
9.7
48.4
46.1
0.09
523.6
64.3
100
3.3
5.1
61
94.9
—
0
33.1
51.5
32.7
50.9
28.3
44
2.1
3.3
—
0
30.4
47.3
4.7
7.3
25.7
40
0.05
523.6
69.1
100
3.2
4.6
65.9
95.4
—
0
33.5
48.5
34.6
50.1
31.3
45.3
2
2.9
0.1
0.1
33.3
48.2
4.9
7.1
28.5
41.2
0.05
523.6
64.9
100
3.3
5.1
61.6
94.9
—
0
34.3
52.9
33.4
51.5
28.1
43.3
1.8
2.8
1.3
2
31.3
48.2
4.7
7.2
26.6
41
0.05
523.6
84.5
100
4.2
5
80.3
95
—
0
33.7
39.9
35.1
41.5
45.2
53.5
1.1
1.3
0.4
0.5
46.7
55.3
6.7
7.9
39.9
47.2
0.08
523.6
58.7
100
3.9
6.6
54.8
93.4
—
0
27.3
46.5
27.5
46.8
27.3
46.5
1.8
3.1
2.7
4.6
31.9
54.3
4.7
8
27.2
46.3
0.05
523.6
59.1
100
2.8
4.7
56.2
95.1
—
0
28.8
48.7
29.6
50.1
26.7
45.2
2.1
3.6
—
0
28.8
48.7
4.7
8
24.2
40.9
0.05
523.6
58.4
100
2.4
4.1
56
95.9
—
0
30.5
52.2
29
49.7
27
46.2
2.8
4.8
1.8
3.1
31.6
54.1
7.2
12.3
24.5
42
0.05
523.6
75.8
100
3.6
4.7
72.2
95.3
—
0
30.4
40.1
31.9
42.1
40.3
53.2
1.1
1.5
0.2
0.3
41.7
55
5.9
7.8
35.8
47.2
0.07
523.6
53.4
100
2.8
5.2
50.6
94.8
—
0
25.6
47.9
25.6
47.9
25
46.8
1.2
2.2
3.7
6.9
29.9
56
4
7.5
26
48.7
0.07
389.4
51.9
100
2.2
4.2
49.7
95.8
—
0
34.2
65.9
35.3
68
14.4
27.7
0.5
1
0.7
1.3
15.6
30.1
2.3
4.4
13.3
25.6
0.03
523.6