Отчётность Baota
00
Baota Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
70.406
100
77.734
110.4
-7.328
-10.4
1.773
2.5
12.002
17
13.675
19.4
-21.003
-29.8
-0.478
-0.7
1.664
2.4
-19.617
-27.9
—
0
-19.626
-27.9
-0.015
1 302.05
60.688
100
61.316
101
-0.628
-1.04
2.078
3.4
11.448
18.9
13.123
21.6
-13.752
-22.7
-1.484
-2.4
2.338
3.9
-12.947
-21.3
0.065
0.1
-13.066
-21.5
-0.014
939.52
51.925
100
55.544
107
-3.619
-7
1.128
2.2
11.914
22.9
13.033
25.1
-16.652
-32.07
-0.54
-1.04
-0.43
-0.8
-17.619
-33.9
0.102
0.2
-17.839
-34.4
-0.016
1 120.79
77.815
100
67.347
86.5
10.467
13.5
1.751
2.3
16.192
20.8
55.497
71.3
-45.029
-57.9
-1.56
-2.004
-1.258
-1.6
-46.869
-60.2
0.351
0.5
-47.715
-61.3
-0.044
1 076.71
62.56
100
68.98
110.3
-6.42
-10.3
1.333
2.1
12.784
20.4
14.117
22.6
-20.538
-32.8
4.519
7.2
1.507
2.4
-14.512
-23.2
0.461
0.7
-15.578
-24.9
-0.02
760.97
64.499
100
61.584
95.5
2.915
4.5
0.042
0.07
19.754
30.6
19.605
30.4
-16.691
-25.9
-0.09
-0.1
3.54
5.5
-13.053
-20.2
0.116
0.2
-13.367
-20.7
-0.01
1 326.92
45.54
100
48.001
105.4
-2.46
-5.4
1.52
3.3
12.015
26.4
13.532
29.7
-15.993
-35.1
-0.867
-1.9
1.026
2.3
-13.289
-29.2
—
0
-13.171
-28.9
-0.012
1 138.66
40.481
100
49.231
121.6
-8.75
-21.6
0.527
1.3
51.736
127.8
105.76
261.3
-114.51
-282.9
-1.049
-2.6
-4.586
-11.3
-120.16
-296.8
0.505
1.2
-121.69
-300.6
-0.118
1 027.79
57.441
100
55.602
96.8
1.839
3.2
1.361
2.4
18.119
31.5
19.465
33.9
-17.626
-30.7
-0.239
-0.4
2.125
3.7
-15.74
-27.4
0.02
0.04
-15.467
-26.9
-0.014
1 127.46
39.865
100
48.702
122.2
-8.837
-22.2
0.274
0.7
16.579
41.6
16.784
42.1
-25.621
-64.3
-2.007
-5.04
1.817
4.6
-25.783
-64.7
-1.9
-4.8
-23.652
-59.3
-0.021
1 138.66
37
100
41.2
111.4
-4.2
-11.4
0.4
1.1
13.1
35.4
13.4
36.2
-17.6
-47.6
0.1
0.3
1.2
3.2
-16.3
-44.05
0.1
0.3
-16.5
-44.6
-0.01
1 138.7
51.2
100
58.9
115
-7.7
-15.04
0.4
0.8
66
128.9
156
304.7
-163.7
-319.7
226.1
441.6
2.2
4.3
64.7
126.4
3
5.9
59.5
116.2
0.06
1 080.4
51.2
100
57.7
112.7
-6.5
-12.7
0.4
0.8
14.2
27.7
14.5
28.3
-21
-41.02
-3.9
-7.6
4.2
8.2
-20.7
-40.4
0.1
0.2
-20.6
-40.2
-0.03
744.9
55
100
59.3
107.8
-4.3
-7.8
0.4
0.7
14.6
26.5
14.8
26.9
-19.2
-34.9
-7.5
-13.6
20
36.4
-6.6
-12
—
0
-7.6
-13.8
-0.01
753.1
47.5
100
51
107.4
-3.5
-7.4
0.4
0.8
14.5
30.5
14.9
31.4
-18.4
-38.7
-2
-4.2
-0.3
-0.6
-20.7
-43.6
—
0
-20.6
-43.4
-0.03
744.9
88.6
100
96.8
109.3
-8.2
-9.3
2.3
2.6
97.3
109.8
167.7
189.3
-175.9
-198.5
-32.7
-36.9
-13.6
-15.3
-222.5
-251.1
2.8
3.2
-228.4
-257.8
-0.31
744.9
82.2
100
80.6
98.1
1.7
2.1
—
0
17.1
20.8
17
20.7
-15.3
-18.6
-5.8
-7.06
—
0
-21.1
-25.7
1.2
1.5
-22.5
-27.4
-0.08
270.9
57.6
100
67.1
116.5
-9.6
-16.7
6.7
11.6
20.7
35.9
45
78.1
-54.5
-94.6
-1
-1.7
-1.7
-3
-57.3
-99.5
0.4
0.7
-43.6
-75.7
-0.06
724.6
82.9
100
74.1
89.4
8.8
10.6
0.5
0.6
18.2
22
23.1
27.9
-14.4
-17.4
-4.7
-5.7
1.2
1.4
-17.9
-21.6
0.9
1.1
-20.7
-25
-0.03
765.2
128.8
100
104.3
81
24.5
19
2.2
1.7
32.1
24.9
93.1
72.3
-68.6
-53.3
-14.2
-11.02
1.3
1
-88.8
-68.9
6.4
5
-90.7
-70.4
-0.11
826.2
64.5
100
46.7
72.4
17.8
27.6
—
0
23.7
36.7
23.7
36.7
-5.9
-9.1
-4.8
-7.4
0.8
1.2
-9.9
-15.3
1.7
2.6
-13.1
-20.3
-0.02
744.9
142.9
100
110.6
77.4
32.2
22.5
—
0
25.6
17.9
27.3
19.1
5
3.5
-6.6
-4.6
4.6
3.2
3.1
2.2
0.7
0.5
-0.6
-0.4
—
744.9
96.1
100
77.5
80.6
18.7
19.5
—
0
15.5
16.1
15.4
16
3.2
3.3
-5.3
-5.5
5.4
5.6
10.7
11.1
3.4
3.5
6.3
6.6
0.01
744.9
164.1
111.6
52.4
—
37.2
65.6
-13.1
-8.3
27.2
11.7
7.7
-5
-0.01
686.7
81.5
63.8
17.8
—
14.5
13.8
3.9
-2.4
10.3
11.8
0.4
11.4
0.01
764.3
65.8
56.5
9.3
—
14.1
15.4
-6.1
-1.7
15
7.2
—
7.2
0.01
709.9
124.4
108.3
16
—
12
12
4.1
-0.7
1.6
5.2
—
5.2
0.01
744.9
222.9
217.7
5.2
—
15.2
25.3
-20.1
-4.3
-6.5
-29.4
—
-29.4
-0.04
744.9
42.6
42.8
-0.2
—
15.5
15.5
-15.8
-0.7
1.2
-15
—
-15
-0.02
744.9
32.1
38.8
-6.7
—
16.2
25.1
-31.7
-1.3
-2.8
-35.8
-0.2
-35.7
-0.05
744.9
58.1
46.6
11.4
—
14.4
14.4
-2.9
-1.6
0.6
-4.1
0.2
-4.3
-0.01
744.9
25
32.1
-7.1
—
25.5
57.5
-64.6
-1.1
-7
-77.5
—
-77.5
-0.1
744.9
104.3
102.1
2.3
—
16.4
16.4
-14.2
-1
-0.1
-15.3
—
-15.3
-0.02
744.9
87.8
87
0.9
—
17.5
19.6
-18.8
-3.5
1.3
-21
—
-21
-0.03
744.9
44.4
43.3
1.1
—
16.7
16.9
-15.8
-7.2
0.2
-23.5
—
-23.5
-0.04
579.2
127.1
130.7
-3.7
—
26.4
85.3
-88.9
-14.7
174.5
69.5
0.7
68.8
0.14
495.4
120.8
114.2
6.6
—
15.9
16.4
-9.8
-10
4.8
-15
—
-15
-0.03
495.4
118.6
119.9
-1.3
—
19
21.8
-23.1
-13.4
10.1
-26.4
0.1
-26.4
-0.05
495.4
78.5
73
5.5
—
13.6
6.7
-1.2
-5.4
-0.1
-6.8
—
-6.8
-0.01
464.5
48.7
50.4
-1.8
—
23.1
55.1
-56.8
-7.2
4.4
-59.6
—
-59.7
-0.12
495.4
83.7
85.6
-1.9
—
18.7
18.5
-20.4
-6.9
-0.3
-27.6
—
-27.6
-0.06
495.4
101.4
102.2
-0.8
—
12.7
14.7
-15.5
-7.3
0.3
-22.5
—
-22.5
-0.05
433.7
91.2
82.2
9
—
12.4
11.1
-2.1
-7.8
0.7
-9.2
—
-9.2
-0.02
433.7
97.1
83.5
13.6
—
16.6
23.4
-9.8
-8.2
17
-1.1
—
-1.1
—
433.7