Отчётность Dongfang
00
Dongfang Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 581.83
100
1 066.94
67.4
514.89
32.6
151.83
9.6
268.71
17
385.42
24.4
129.48
8.2
14.58
0.9
-1.108
-0.07
142.95
9
19
1.2
142.16
9
0.106
1 340.73
1 367.53
100
913.46
66.8
454.07
33.2
116.51
8.5
236.97
17.3
334.96
24.5
119.11
8.7
25.629
1.9
-0.481
-0.04
144.26
10.5
10.955
0.8
125.54
9.2
0.094
1 340.73
1 150.24
100
803.59
69.9
346.65
30.1
92.66
8.1
201.88
17.6
272.65
23.7
73.998
6.4
13.557
1.2
-0.669
-0.06
86.887
7.6
7.713
0.7
76.799
6.7
0.057
1 340.73
1 958.14
100
1 334.05
68.1
624.09
31.9
151.23
7.7
356.48
18.2
492.22
25.1
131.87
6.7
68.31
3.5
-0.318
-0.02
199.62
10.2
7.011
0.4
157.63
8
0.118
1 340.73
1 314.66
100
911
69.3
403.66
30.7
121.35
9.2
204.35
15.5
298.55
22.7
105.11
8
32.127
2.4
-0.913
-0.07
136.26
10.4
16.431
1.2
113.95
8.7
0.085
1 340.73
1 243.13
100
851.93
68.5
391.2
31.5
103.25
8.3
207.13
16.7
279.43
22.5
111.77
9
18.351
1.5
0.391
0.03
130.48
10.5
13.89
1.1
106.06
8.5
0.079
1 340.73
944.32
100
653.81
69.2
290.51
30.8
71.751
7.6
168.44
17.8
227.22
24.1
63.287
6.7
5.791
0.6
0.844
0.09
69.923
7.4
4.971
0.5
60.796
6.4
0.045
1 340.73
1 611.54
100
1 047.22
65
564.32
35
140.93
8.7
315.46
19.6
436.06
27.1
128.25
8
48.136
3
3.009
0.2
179.2
11.1
8.402
0.5
127.77
7.9
0.095
1 340.73
1 127.32
100
781.45
69.3
345.86
30.7
91.159
8.1
184.84
16.4
242.56
21.5
103.3
9.2
13.318
1.2
0.058
0.005
116.66
10.3
10.139
0.9
88.421
7.8
0.066
1 340.73
1 015.09
100
690.88
68.1
324.21
31.9
80.072
7.9
179.18
17.7
226.38
22.3
97.824
9.6
13.772
1.4
0.412
0.04
112.03
11
8.512
0.8
85.308
8.4
0.064
1 340.73
748.7
100
534.1
71.3
214.6
28.7
67.4
9
121.7
16.3
175.7
23.5
38.9
5.2
12.5
1.7
0.4
0.05
51.8
6.9
8.2
1.1
48.8
6.5
0.04
1 340.7
1 236
100
770
62.3
466
37.7
109.9
8.9
259
21
353.5
28.6
112.5
9.1
8.5
0.7
-2.2
-0.2
118.8
9.6
4.5
0.4
88.6
7.2
0.07
1 340.7
928.3
100
635.5
68.5
292.8
31.5
72.9
7.9
150.4
16.2
205
22.1
87.8
9.5
6.2
0.7
—
0
93.9
10.1
10.6
1.1
75.8
8.2
0.06
1 340.7
943.6
100
665.6
70.5
277.9
29.5
70.6
7.5
181.4
19.2
211.6
22.4
66.3
7
17.6
1.9
3
0.3
86.9
9.2
5.4
0.6
73.9
7.8
0.06
1 340.7
610.8
100
407.5
66.7
203.2
33.3
66.9
11
119
19.5
167.6
27.4
35.6
5.8
8.8
1.4
—
0
44.2
7.2
6
1
39.8
6.5
0.03
1 340.7
1 265.5
100
835.9
66.1
429.6
33.9
81.2
6.4
270.2
21.4
324.8
25.7
104.8
8.3
-2.4
-0.2
—
0
102.3
8.1
11.2
0.9
69.2
5.5
0.05
1 340.7
759
100
488
64.3
271
35.7
69
9.1
166.7
22
201.5
26.5
69.5
9.2
18.5
2.4
0.5
0.07
88.4
11.6
7.5
1
77.1
10.2
0.06
1 340.7
801.9
100
550.4
68.6
251.5
31.4
51.3
6.4
155.1
19.3
195.9
24.4
55.6
6.9
24
3
-0.5
-0.06
79
9.9
9.1
1.1
61.7
7.7
0.05
1 340.7
592.2
100
385.7
65.1
206.5
34.9
58.7
9.9
109.6
18.5
165.8
28
40.7
6.9
4.1
0.7
—
0
44.8
7.6
4
0.7
39.1
6.6
0.03
1 340.7
1 199.9
100
849.3
70.8
350.7
29.2
64.7
5.4
230
19.2
260.8
21.7
89.8
7.5
17.9
1.5
-1.1
-0.09
106
8.8
9.8
0.8
80.2
6.7
0.06
1 340.7
628.8
100
404.6
64.3
224.3
35.7
51.2
8.1
140.8
22.4
183.6
29.2
40.6
6.5
13.3
2.1
-0.2
-0.03
58.4
9.3
7.1
1.1
45.4
7.2
0.03
1 340.7
748.4
100
529.2
70.7
219.2
29.3
—
0
175.6
23.5
178.1
23.8
41.1
5.5
15.1
2
—
0
56.2
7.5
8.2
1.1
37.9
5.1
0.03
1 100.3
465.1
100
306.6
65.9
158.5
34.1
—
0
136.4
29.3
121.1
26
37.4
8
-5.5
-1.2
0.1
0.02
32
6.9
4.2
0.9
7.6
1.6
0.01
978.2
1 001.9
717.4
284.5
—
231.9
204.6
79.9
12.8
0.3
92.5
12.7
28.6
0.03
978.2
681.9
469.2
212.6
—
179.3
161
51.7
-1
-0.3
50.2
10.4
8.7
0.01
978.2
601.3
399.1
202.2
—
148.6
153.6
48.6
-2.5
0.9
46.9
5.2
17.8
0.02
978.2
423.4
293
130.4
—
114.2
107.7
22.7
4.3
0.3
27.2
2.3
8.4
0.01
983
827.5
603.2
224.3
—
167
177.8
46.5
6
27
79.5
11.6
30.5
0.03
978.2
550.4
383
167.5
—
146.1
155.4
12.1
4.1
8.3
24.5
2.5
6.6
0.01
978.2
565.7
394.9
170.7
—
142.3
145.9
24.9
7.2
9.1
41.1
4.4
16.9
0.02
978.2
428.2
300.3
127.9
—
117.1
119.8
8.1
-0.5
16.8
24.4
2.8
5.7
0.01
978.2
709
524
185
—
151.9
156.1
28.9
6.1
20.4
55.1
9.2
25
0.03
978.2
494
329.8
164.3
—
150.9
151.9
12.4
-1.6
11.9
22.7
3.7
5.5
0.01
978.2
500.7
338.3
162.4
—
141.4
150.5
12
4.7
12.6
29.3
0.1
14.3
0.01
978.2
379.4
249.1
130.3
—
111.9
111.9
18.5
-1
6.3
23.8
4.5
5.4
0.01
970.8
608
402.5
205.4
—
174.4
181.4
24.1
1.3
22.5
47.5
5.6
23.4
0.02
978.2
480.6
316.3
164.3
—
134.2
137.6
26.7
-0.8
3.8
29.6
7.2
5.6
0.01
978.2
394.9
254.7
140.3
—
129.5
134.1
6.1
5.9
18.6
30.6
3.3
10.9
0.01
978.2
357.1
228.4
128.7
—
113.7
114.3
14.5
-1.3
6.3
19.5
2.2
4.4
—
978.2
526.2
306.4
219.8
—
186
192.5
27.3
0.1
17.5
44.9
8.6
17.5
0.02
978.2
437.1
291.2
145.8
—
135.3
137.6
8.3
-0.8
10.5
18
2.6
6.7
0.01
978.2
360.1
249.8
110.4
—
92
94.4
15.9
0.7
7.6
24.2
2.5
8.2
0.01
978.2
341.9
218.1
123.8
—
114.8
114.2
9.6
3.5
5.5
18.6
2
4.1
—
978.2
554.6
367.9
186.7
—
162.3
168
18.8
-1.4
14.2
31.6
4.6
11.3
0.01
978.2