Отчётность Tianjin Binhai
00
Tianjin Binhai Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
95.675
100
121.7
127.2
-26.027
-27.2
3.968
4.1
18.266
19.1
19.046
19.9
-45.073
-47.1
-2.742
-2.9
-0.771
-0.8
-50.389
-52.7
-0.48
-0.5
-29.855
-31.2
-0.134
222.15
63.652
100
41.158
64.7
22.494
35.3
4.012
6.3
34.592
54.3
62.44
98.1
-39.947
-62.8
-1.227
-1.9
-2.405
-3.8
-40.827
-64.1
22.607
35.5
-33.437
-52.5
-0.151
222.15
124.69
100
146.88
117.8
-22.187
-17.8
4.27
3.4
15.992
12.8
18.628
14.9
-40.815
-32.7
-4.835
-3.9
0.455
0.4
-45.228
-36.3
-0.158
-0.1
-24.779
-19.9
-0.112
222.15
131.09
100
134.39
102.5
-3.294
-2.5
5.12
3.9
19.318
14.7
23.657
18
-26.951
-20.6
-3.516
-2.7
-0.202
-0.2
-28.883
-22.03
0.064
0.05
-14.368
-11
-0.065
222.15
112.21
100
141.19
125.8
-28.976
-25.8
7.939
7.1
10.077
9
31.535
28.1
-60.511
-53.9
-6.284
-5.6
-1.199
-1.07
-67.671
-60.3
-18.274
-16.3
-27.688
-24.7
-0.125
222.15
161.91
100
152.12
94
9.796
6
3.394
2.1
20.582
12.7
23.26
14.4
-13.464
-8.3
-3.786
-2.3
-0.489
-0.3
-17.739
-11
-0.191
-0.1
-11.703
-7.2
-0.053
222.15
106.52
100
111.59
104.8
-5.069
-4.8
3.937
3.7
5.691
5.3
11.675
11
-16.744
-15.7
-3.266
-3.07
0.724
0.7
-19.286
-18.1
0.945
0.9
-11.313
-10.6
-0.051
222.15
111
100
103.1
92.9
7.8
7
3.6
3.2
12.4
11.2
14.3
12.9
-6.4
-5.8
-4.1
-3.7
—
0
-10.5
-9.5
-0.4
-0.4
-6.3
-5.7
-0.03
222.1
244.8
100
215.8
88.2
29.1
11.9
0.6
0.2
22.4
9.2
21.4
8.7
7.6
3.1
-5
-2.04
-3.1
-1.3
-0.4
-0.2
0.8
0.3
-3.6
-1.5
-0.02
222.1
164.8
100
146.9
89.1
17.9
10.9
4.2
2.5
11.4
6.9
14.9
9
3
1.8
-3.7
-2.2
-0.1
-0.06
-0.8
-0.5
-0.9
-0.5
-0.8
-0.5
—
222.1
80.5
100
80.4
99.9
0.2
0.2
4.9
6.1
2.6
3.2
6.8
8.4
-6.6
-8.2
-4
-5
—
0
-10.6
-13.2
0.4
0.5
-4.4
-5.5
-0.02
222.1
45
100
42.2
93.8
2.8
6.2
4.6
10.2
10.1
22.4
13.9
30.9
-11.1
-24.7
-3.2
-7.1
-0.1
-0.2
-13.4
-29.8
0.3
0.7
-7.7
-17.1
-0.03
222.1
240.8
100
172.4
71.6
68.5
28.4
9.3
3.9
30.7
12.7
37.5
15.6
30.9
12.8
-5.4
-2.2
-0.3
-0.1
25.2
10.5
6.5
2.7
6.9
2.9
0.03
222.1
140.1
100
109.4
78.1
30.7
21.9
4
2.9
14.6
10.4
18
12.8
12.7
9.1
-2.5
-1.8
-0.1
-0.07
10.1
7.2
1.6
1.1
3.7
2.6
0.02
222.1
93.2
100
72
77.3
21.2
22.7
3.1
3.3
10.4
11.2
12.9
13.8
8.3
8.9
-2.3
-2.5
-0.3
-0.3
6
6.4
1.5
1.6
1.5
1.6
0.01
222.1
105.3
100
82.8
78.6
22.5
21.4
2.8
2.7
12.4
11.8
14.4
13.7
8.1
7.7
-2.3
-2.2
—
0
5.9
5.6
1.3
1.2
1.3
1.2
0.01
222.1
172.6
100
126.4
73.2
46.3
26.8
5
2.9
17.2
10
23.5
13.6
22.8
13.2
-4.9
-2.8
0.2
0.1
17.1
9.9
10
5.8
-0.2
-0.1
—
222.1
239.9
100
239.2
99.7
0.7
0.3
4.1
1.7
17
7.1
20.3
8.5
-19.6
-8.2
79.4
33.1
—
0
59.8
24.9
4.1
1.7
50.7
21.1
0.23
222.1
204.2
100
194.9
95.4
9.3
4.6
—
0
20.4
10
19.1
9.4
-9.8
-4.8
-7.3
-3.6
-1.2
-0.6
-18.2
-8.9
-5.4
-2.6
-16.4
-8.03
-0.07
222.1
429.8
100
392.1
91.2
37.7
8.8
—
0
21.2
4.9
21.3
5
16.4
3.8
-6.7
-1.6
-0.6
-0.1
9
2.1
2.8
0.7
2.5
0.6
0.01
222.1
431.1
100
359.5
83.4
71.6
16.6
—
0
35.7
8.3
37.2
8.6
34.4
8
-6.1
-1.4
8.1
1.9
35.1
8.1
4.3
1
25.3
5.9
0.11
222.1
194.7
100
159.3
81.8
35.4
18.2
4
2.1
16.7
8.6
18.3
9.4
17
8.7
-6.8
-3.5
10.8
5.5
21.1
10.8
8.7
4.5
7.6
3.9
0.03
222.1
122.8
100
112
91.2
10.7
8.7
—
0
5.5
4.5
5.2
4.2
5.5
4.5
-6.1
-5
-0.6
-0.5
-1.2
-1
—
0
1.4
1.1
0.01
224.6
258.2
100
261.2
101.2
-3
-1.2
—
0
8.3
3.2
8.3
3.2
-11.3
-4.4
-5.3
-2.05
—
0
-16.6
-6.4
—
0
-16.6
-6.4
-0.07
222.1
217.5
100
225.1
103.5
-7.6
-3.5
—
0
14.3
6.6
14.1
6.5
-21.6
-9.9
-5.5
-2.5
39.4
18.1
12.3
5.7
1.4
0.6
10.8
5
0.05
222.1
82.7
100
96
116.1
-13.3
-16.08
—
0
4.6
5.6
4.7
5.7
-18
-21.8
-1.8
-2.2
17.3
20.9
-2.5
-3.02
0.7
0.8
-3.2
-3.9
-0.01
222.1
78.4
100
81.6
104.1
-3.2
-4.08
—
0
4.2
5.4
4.3
5.5
-7.6
-9.7
-5.1
-6.5
0.4
0.5
-12.2
-15.6
-0.6
-0.8
-11.7
-14.9
-0.05
222.1
225.9
100
203
89.9
22.9
10.1
—
0
7.1
3.1
7
3.1
15.9
7
-5.6
-2.5
0.3
0.1
10.6
4.7
2.7
1.2
8
3.5
0.04
222.1
174.1
100
175.2
100.6
-1.1
-0.6
—
0
9.1
5.2
8.6
4.9
-9.7
-5.6
-5.9
-3.4
32.7
18.8
17.1
9.8
0.3
0.2
16.7
9.6
0.08
222.1
94.9
100
94
99.1
0.9
0.9
—
0
5.6
5.9
5.6
5.9
-4.7
-5
-6.2
-6.5
0.1
0.1
-10.8
-11.4
-0.9
-0.9
-9.9
-10.4
-0.04
222.1
90.7
100
94.2
103.9
-3.5
-3.9
—
0
4
4.4
4
4.4
-7.6
-8.4
-5.9
-6.5
0.1
0.1
-13.4
-14.8
-2.2
-2.4
-11.2
-12.3
-0.05
222.1
247.8
100
222.1
89.6
25.7
10.4
—
0
7.5
3
7.4
3
18.3
7.4
-5.9
-2.4
0.1
0.04
12.3
5
4.6
1.9
7.8
3.1
0.03
222.1
198
100
174.2
88
23.8
12
—
0
10.1
5.1
10
5.1
13.8
7
-7.8
-3.9
13.6
6.9
19.5
9.8
-0.7
-0.4
20.3
10.3
0.09
222.1
100.2
100
117.8
117.6
-17.6
-17.6
—
0
4.9
4.9
4.6
4.6
-22.2
-22.2
-6.6
-6.6
18.5
18.5
-10.3
-10.3
1.3
1.3
-11.6
-11.6
-0.05
222.1
92.2
100
91.8
99.6
0.4
0.4
—
0
4.7
5.1
4.8
5.2
-4.4
-4.8
-6.3
-6.8
0.6
0.7
-10.1
-11
2.4
2.6
-12.5
-13.6
-0.06
222.1
267.3
100
247.3
92.5
20
7.5
—
0
6.4
2.4
6.4
2.4
13.6
5.1
-6.2
-2.3
—
0
7.5
2.8
0.2
0.07
7.2
2.7
0.03
222.1
218.6
100
202
92.4
16.6
7.6
—
0
9.2
4.2
9.4
4.3
7.2
3.3
-6.4
-2.9
17.7
8.1
18.5
8.5
-0.1
-0.05
18.6
8.5
0.08
222.1
102.6
100
111.1
108.3
-8.5
-8.3
—
0
4.5
4.4
4.4
4.3
-13
-12.7
-11.4
-11.1
14.5
14.1
-9.9
-9.6
0.4
0.4
-10.3
-10.04
-0.05
222.1
124
100
123.4
99.5
0.6
0.5
—
0
5.7
4.6
6
4.8
-5.3
-4.3
-7
-5.6
—
0
-12.3
-9.9
0.8
0.6
-13.2
-10.6
-0.06
222.1