Отчётность Ligeance Aerospace
00
Ligeance Aerospace Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
338.16
324.45
13.709
3.316
54.882
57.882
-44.172
-72.731
12.041
-104.71
1.446
-105.9
-0.158
671.62
341.67
100
333.02
97.5
8.657
2.5
3.6
1.1
61.665
18
65.116
19.1
-56.459
-16.5
-25.119
-7.4
6.733
2
-74.977
-21.9
-0.361
-0.1
-74.349
-21.8
-0.111
671.62
363.18
100
351.98
96.9
11.196
3.1
3.122
0.9
59.31
16.3
60.88
16.8
-49.684
-13.7
-39.21
-10.8
1
0.3
-87.843
-24.2
0.463
0.1
-87.997
-24.2
-0.131
671.62
325.43
100
324.49
99.7
0.933
0.3
—
0
65.835
20.2
363.69
111.8
-362.76
-111.5
-119.96
-36.9
-1.69
-0.5
-484.58
-148.9
26.173
8
-510.45
-156.9
-0.76
671.62
311.84
100
266.61
85.5
45.232
14.5
5.433
1.7
56.985
18.3
65.055
20.9
-19.823
-6.4
-84.995
-27.3
-2.547
-0.8
-107.03
-34.3
0.487
0.2
-107.3
-34.4
-0.16
671.62
306.33
100
271.97
88.8
34.36
11.2
4.169
1.4
61.204
20
58.163
19
-23.803
-7.8
-72.575
-23.7
-4.367
-1.4
-100.5
-32.8
-0.736
-0.2
-99.533
-32.5
-0.148
671.62
292.11
100
268.96
92.1
23.148
7.9
6.454
2.2
60.14
20.6
66.941
22.9
-43.793
-15
-43.332
-14.8
1.895
0.6
-85.311
-29.2
-0.172
-0.06
-84.838
-29.04
-0.126
671.62
268.79
100
265.43
98.7
3.366
1.3
2.241
0.8
74.249
27.6
314.83
117.1
-311.46
-115.9
-51.291
-19.08
12.468
4.6
-348.53
-129.7
14.018
5.2
-362.29
-134.8
-0.539
671.62
248.88
100
227.02
91.2
21.864
8.8
2.294
0.9
55.726
22.4
58.506
23.5
-36.642
-14.7
-27.047
-10.9
-3.962
-1.6
-67.651
-27.2
0.1
0.04
-67.488
-27.1
-0.1
671.62
231.11
100
219.04
94.8
12.07
5.2
1.989
0.9
51.789
22.4
53.113
23
-41.042
-17.8
-27.486
-11.9
-12.991
-5.6
-81.501
-35.3
-0.057
-0.02
-81.24
-35.2
-0.121
671.62
237.2
100
208.1
87.7
29.1
12.3
2.3
1
51.4
21.7
51.1
21.5
-22
-9.3
-20.4
-8.6
-1.4
-0.6
-43.8
-18.5
0.2
0.08
-43.7
-18.4
-0.07
671.6
282
100
234
83
48
17
0.5
0.2
144.9
51.4
343.1
121.7
-295.1
-104.6
-16.5
-5.9
1.9
0.7
-306.1
-108.5
-7.2
-2.6
-298.8
-106
-0.44
671.6
217.8
100
234.9
107.9
-17.1
-7.9
0.6
0.3
44.2
20.3
33.2
15.2
-50.3
-23.09
-21.9
-10.06
3.4
1.6
-68.8
-31.6
-8.7
-4
-59.1
-27.1
-0.09
671.6
188.9
100
203.8
107.9
-14.9
-7.9
2.2
1.2
49.1
26
49.9
26.4
-64.8
-34.3
-35.5
-18.8
-5.3
-2.8
-105.6
-55.9
-7.4
-3.9
-98
-51.9
-0.15
671.6
442.8
100
371.3
83.9
71.5
16.1
3.8
0.9
66
14.9
69.2
15.6
2.3
0.5
-26.2
-5.9
—
0
-23.9
-5.4
—
0
-23.7
-5.4
-0.04
671.6
486.9
100
428.9
88.1
58
11.9
—
0
70
14.4
1 540.8
316.5
-1 482.8
-304.5
-28.3
-5.8
27.2
5.6
-1 477.3
-303.4
12.2
2.5
-1 478.8
-303.7
-2.2
671.6
464.8
100
391.6
84.3
73.3
15.8
2.3
0.5
62.4
13.4
58.4
12.6
14.9
3.2
-37.1
-8
0.3
0.06
-22
-4.7
1.4
0.3
-22.9
-4.9
-0.03
671.6
486.8
100
378.5
77.8
108.3
22.2
8.6
1.8
68.8
14.1
87.2
17.9
21.1
4.3
-28.8
-5.9
-12.1
-2.5
-18.3
-3.8
-1.9
-0.4
-15.9
-3.3
-0.02
671.6
541.3
100
452
83.5
89.3
16.5
9.8
1.8
70.3
13
104.2
19.2
-14.9
-2.8
-21
-3.9
5.4
1
-30.4
-5.6
1
0.2
-30.9
-5.7
-0.05
671.6
515.9
100
390.8
75.8
125.1
24.2
4.3
0.8
116.1
22.5
116.2
22.5
8.9
1.7
217.9
42.2
48.4
9.4
276.4
53.6
38.4
7.4
237.6
46.1
0.35
671.6
431.5
100
340.6
78.9
90.9
21.1
7.7
1.8
71.5
16.6
75.1
17.4
15.8
3.7
-97.3
-22.5
5.1
1.2
-76.1
-17.6
7
1.6
-82.6
-19.1
-0.15
559.7
314.8
100
270.2
85.8
44.6
14.2
—
0
64.3
20.4
63.5
20.2
-18.9
-6.004
-85
-27.001
-1.6
-0.5
-105.5
-33.5
0.6
0.2
-104.9
-33.3
-0.19
559.7
340.3
100
273.1
80.3
67.2
19.7
—
0
70.8
20.8
71
20.9
-3.8
-1.1
-16.8
-4.9
-3.4
-1
-24
-7.05
2.8
0.8
-25.5
-7.5
-0.05
559.7
332.5
100
261.4
78.6
71.1
21.4
—
0
58.3
17.5
-27.8
-8.4
98.9
29.7
78.1
23.5
77.4
23.3
254.3
76.5
6
1.8
249.7
75.1
0.45
559.7
336.8
100
256
76
80.8
24
—
0
61.9
18.4
60.5
18
20.3
6
-61.5
-18.3
0.4
0.1
-40.8
-12.1
6.4
1.9
-46.5
-13.8
-0.08
559.7
83.4
100
80.4
96.4
3.1
3.7
—
0
71.5
85.7
70
83.9
-67
-80.3
-56.5
-67.7
-3.9
-4.7
-126.8
-152.04
1.6
1.9
-127
-152.3
-0.23
559.7
—
100
0.3
0
-0.3
0
—
0
22
0
22
0
-22.3
0
2.8
0
—
0
-19.4
0
—
0
-18.3
0
-0.03
559.7
11.3
100
7.7
68.1
3.5
31
—
0
24.1
213.3
24.6
217.7
-21
-185.8
5.8
51.3
1.7
15
-13.5
-119.5
1.3
11.5
-12.8
-113.3
-0.02
559.7
0.5
100
0.7
140
-0.1
-20
—
0
17
3400
16.9
3380
-17.1
-3420
1.4
280
—
0
-15.7
-3140
—
0
-14.9
-2980
-0.03
559.7
0.9
100
—
0
0.9
100
—
0
10.1
1122.2
9.4
1044.4
-8.5
-944.4
3.3
366.7
0.1
11.1
-5.1
-566.7
—
0
-4
-444.4
-0.01
559.7
—
100
—
0
—
0
—
0
10
0
10
0
-10
0
2.8
0
0.3
0
-6.9
0
—
0
-6.3
0
-0.01
559.7
51.3
100
29.6
57.7
21.7
42.3
—
0
10.1
19.7
17.8
34.7
3.9
7.6
9
17.5
1.7
3.3
14.5
28.3
2.1
4.1
12.2
23.8
0.02
559.7
71.9
100
38.8
54
33.1
46
—
0
6.7
9.3
6.6
9.2
26.5
36.9
2.2
3.1
0.2
0.3
28.8
40.1
4.9
6.8
23.6
32.8
0.04
559.7
11.4
100
6.1
53.5
5.2
45.6
—
0
6.7
58.8
8
70.2
-2.7
-23.7
24.1
211.4
-0.1
-0.9
21.3
186.8
1
8.8
20.1
176.3
0.04
559.7
20.4
100
11.2
54.9
9.2
45.1
—
0
5.9
28.9
5.9
28.9
3.4
16.7
1.6
7.8
0.1
0.5
5
24.5
1.1
5.4
3.9
19.1
0.01
559.7
81.9
100
42.6
52
39.3
48
—
0
9.1
11.1
2.2
2.7
37.1
45.3
6.5
7.9
0.4
0.5
44
53.7
6.6
8.1
37.2
45.4
0.07
559.7
64.6
100
32
49.5
32.6
50.5
—
0
6.9
10.7
6.9
10.7
25.7
39.8
0.5
0.8
0.5
0.8
26.7
41.3
4.6
7.1
21.7
33.6
0.04
559.7
75.6
100
37.4
49.5
38.2
50.5
—
0
10.1
13.4
17
22.5
21.2
28
3.2
4.2
—
0
24.4
32.3
3.9
5.2
20.4
27
0.04
533.5
21.6
100
13.2
61.1
8.5
39.4
—
0
5.1
23.6
5
23.1
3.4
15.7
0.5
2.3
0.1
0.5
4
18.5
0.9
4.2
3.2
14.8
0.01
481.1
67.6
100
36.2
53.6
31.4
46.4
—
0
7.6
11.2
7.9
11.7
23.5
34.8
-0.2
-0.3
—
0
23.3
34.5
4.4
6.5
18.8
27.8
0.04
481.6
60.8
100
32
52.6
28.7
47.2
—
0
6.2
10.2
6.7
11
22.1
36.3
0.4
0.7
—
0
22.5
37
3.9
6.4
18.2
29.9
0.04
481.1