Отчётность J.S. Corrugating
00
J.S. Corrugating Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 546.36
1 228.12
318.24
118.66
142.18
243.66
74.582
-14.713
-1.554
58.794
0.395
54.145
0.087
621
2 080.36
1 634.85
445.51
93.718
161.67
248.11
197.4
46.199
-0.54
243.04
24.373
190.91
0.307
621
1 327.09
100
1 075.72
81.1
251.37
18.9
67.461
5.1
115.21
8.7
175.68
13.2
75.686
5.7
-5.714
-0.4
1.57
0.1
71.785
5.4
8.62
0.6
53.37
4
0.086
621
1 759.91
100
1 379.62
78.4
380.29
21.6
107.83
6.1
148.36
8.4
259.23
14.7
121.06
6.9
-1.969
-0.1
3.726
0.2
122.82
7
13.606
0.8
100.84
5.7
0.174
579.51
816.27
100
618.39
75.8
197.88
24.2
53.391
6.5
94.234
11.5
132.4
16.2
65.479
8
10.466
1.3
0.207
0.03
76.35
9.4
13.503
1.7
53.189
6.5
0.081
652.71
1 254.85
100
978.56
78
276.29
22
56.17
4.5
113.47
9
166.31
13.3
109.97
8.8
28.352
2.3
-2.687
-0.2
136.58
10.9
16.842
1.3
114.86
9.2
0.188
609.69
1 036.67
100
867.87
83.7
168.8
16.3
48.623
4.7
86.932
8.4
125.73
12.1
43.07
4.2
-3.635
-0.4
1.31
0.1
40.725
3.9
4.48
0.4
33.048
3.2
0.053
622.87
1 367.13
100
1 121.11
82
246.02
18
65.272
4.8
176.48
12.9
244.5
17.9
1.516
0.1
-7.888
-0.6
-16.903
-1.2
-21.931
-1.6
1.331
0.1
1.454
0.1
0.003
577.67
763.82
100
618.78
81
145.04
19
44.411
5.8
79.663
10.4
109.56
14.3
35.479
4.6
-3.992
-0.5
0.861
0.1
32.355
4.2
2.408
0.3
32.071
4.2
0.054
596.31
1 041.83
100
834.2
80.1
207.63
19.9
45.39
4.4
96.749
9.3
139.89
13.4
67.738
6.5
-12.608
-1.2
-1.295
-0.1
54.268
5.2
5.607
0.5
48.831
4.7
0.092
531.37
912.9
100
729.5
79.9
183.4
20.1
39.2
4.3
72.8
8
106.7
11.7
76.6
8.4
-6.1
-0.7
0.1
0.01
70.7
7.7
7.2
0.8
63.5
7
0.12
538.2
974.1
100
788.7
81
185.4
19
69.1
7.1
122.6
12.6
226.6
23.3
-41.1
-4.2
-19.6
-2.01
0.3
0.03
-59.1
-6.07
-10.2
-1.05
-30.3
-3.1
-0.06
538.2
817.6
100
657.1
80.4
160.6
19.6
36.6
4.5
83.2
10.2
109.8
13.4
50.7
6.2
-15.4
-1.9
-0.4
-0.05
35.3
4.3
2.8
0.3
33.8
4.1
0.06
538.2
698.3
100
542.4
77.7
155.9
22.3
25.6
3.7
101.9
14.6
122.9
17.6
33.1
4.7
7.4
1.1
-1.1
-0.2
39.1
5.6
3.4
0.5
40.1
5.7
0.07
538.2
569.8
100
473.5
83.1
96.3
16.9
21.9
3.8
54.8
9.6
72.9
12.8
23.3
4.1
-5.6
-1
-0.1
-0.02
17.7
3.1
4.5
0.8
16.7
2.9
0.03
538.2
588.3
100
483.3
82.2
105
17.8
77.5
13.2
112.9
19.2
745.4
126.7
-640.3
-108.8
-33.6
-5.7
-1
-0.2
-674.2
-114.6
-8.5
-1.4
-659.9
-112.2
-1.33
497.6
538.7
100
421.7
78.3
117
21.7
23.2
4.3
68.7
12.8
84.5
15.7
32.5
6
-23.3
-4.3
1.3
0.2
10.7
2
-0.9
-0.2
12.7
2.4
0.02
538.2
582.2
100
443.2
76.1
139.1
23.9
30.7
5.3
86.6
14.9
108.4
18.6
30.7
5.3
-0.3
-0.05
1.6
0.3
32.2
5.5
2.6
0.4
31.4
5.4
0.06
538.2
548.4
100
394.3
71.9
154.1
28.1
20.2
3.7
53.2
9.7
76.5
13.9
77.6
14.2
34
6.2
0.6
0.1
113.2
20.6
16.3
3
98.3
17.9
0.18
538.2
541.9
100
423.9
78.2
118
21.8
47.1
8.7
82
15.1
284.2
52.4
-166.3
-30.7
-3.6
-0.7
56.4
10.4
-112.5
-20.8
3.2
0.6
-124.6
-23
-0.23
538.2
527.4
100
394.7
74.8
132.7
25.2
31.2
5.9
49.4
9.4
75.2
14.3
57.5
10.9
-2.2
-0.4
-1.3
-0.2
54.4
10.3
7.6
1.4
48.6
9.2
0.09
538.2
646.5
100
507.2
78.5
139.3
21.5
—
0
83.2
12.9
81.9
12.7
57.4
8.9
135.6
21
0.4
0.06
193.6
29.9
10.6
1.6
178.3
27.6
0.33
538.2
533.1
100
426.5
80
106.7
20
—
0
50.3
9.4
49.3
9.2
57.3
10.7
-9.7
-1.8
0.1
0.02
47.8
9
6.6
1.2
41.7
7.8
0.08
538.2
467.1
334.8
132.3
—
77.7
70.5
61.8
-5.2
-1.8
55
6.5
47.4
0.1
477.7
381.8
284.1
97.7
—
56.5
57.8
39.9
-5.2
4.8
39.5
5.5
34.5
0.07
477.7
428.1
287.4
140.8
—
70.9
77.8
62.9
-0.3
3.8
66.6
6.2
58.9
0.12
477.7
259.6
197.2
62.4
—
43.8
43.4
19
-0.9
0.3
18.4
1.1
12.4
0.03
477.7
395.8
281.8
114
—
71.1
78.1
35.8
12.2
6.5
55.3
10.3
40.6
0.09
477.7
318.5
245.9
72.6
—
50.8
50.9
21.7
-1.5
2.3
22.5
3.1
16.9
0.04
477.7
335.4
233.6
101.8
—
60.1
67.6
34.1
-1.2
0.4
32.7
3.2
26.9
0.06
477.7
231.9
165.3
66.6
—
37.6
38
28.6
-25.4
2.4
5.6
1.6
0.9
—
477.7
350.2
255.9
94.3
—
67.9
77.3
17
20.3
1.7
36.8
—
32.2
0.06
580.7
229.3
183.4
45.9
—
42.4
42.2
3.7
-11.1
1
-6.4
1.1
-10
-0.02
499.3
262.7
199.6
63.1
—
52.8
61.3
1.8
11.2
2.4
13.2
2.7
4.5
0.01
365.1
185
136.2
48.8
—
42.6
41.9
6.8
19
—
27.7
2
23.9
0.07
345.2
248.4
216.2
32.2
—
41.3
50.3
-18.1
39.9
-0.3
21.6
4.3
12.8
0.04
345.2
236.2
182.3
53.9
—
50.8
50.6
3.2
9.3
-1.5
11.1
0.4
9
0.03
345.2
227.9
176.5
51.4
—
51.7
56.3
-4.9
-3.2
0.9
-7.2
-0.4
-7.6
-0.02
345.2
210.6
169.3
41.3
—
32.4
32.5
8.8
-7.7
1
2.2
1.4
-3.6
-0.01
345.2
253.7
208.6
45
—
46.3
47.3
-2.3
11.1
6.9
15.8
-1.2
16.2
0.05
345.2
168.7
140.7
28
—
30.3
30.5
-2.6
7.1
9.5
14
2.2
11.3
0.03
345.2
146.7
121.4
25.2
—
36.6
43.9
-18.7
-0.3
-0.2
-19.2
-0.4
-18.8
-0.05
345.2
155.1
136.5
18.6
—
22
22
-3.4
6.4
1.1
4.1
2.7
1.5
—
345.2
127.8
126.1
1.8
—
37
50.2
-48.5
-1
2.1
-47.4
0.9
-48.2
-0.14
345.2