Отчётность Qinchuan Machine
00
Qinchuan Machine Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
853.85
100
715.32
83.8
138.53
16.2
51.978
6.1
98.596
11.5
132.1
15.5
6.422
0.8
4.895
0.6
-0.019
-0.002
12.611
1.5
3.342
0.4
4.876
0.6
0.005
1 009.88
967.83
100
801.72
82.8
166.11
17.2
52.25
5.4
127.29
13.2
118.88
12.3
47.237
4.9
-13.388
-1.4
0.716
0.07
34.837
3.6
8.517
0.9
22.54
2.3
0.02
1 120.4
1 007.4
100
829.5
82.3
177.9
17.7
44.336
4.4
109.87
10.9
107.01
10.6
70.888
7
-4.48
-0.4
0.1
0.01
66.959
6.6
4.243
0.4
58.096
5.8
0.065
899.37
1 004.64
100
822.11
81.8
182.53
18.2
70.207
7
151.08
15
190.07
18.9
-7.54
-0.8
-2.424
-0.2
2.264
0.2
57.763
5.7
-43.517
-4.3
68.939
6.9
0.077
899.37
957.11
100
795.51
83.1
161.6
16.9
38.613
4
104.3
10.9
101.21
10.6
60.384
6.3
-4.266
-0.4
0.35
0.04
56.602
5.9
0.545
0.06
50.261
5.3
0.056
899.37
1 020.12
100
840.02
82.3
180.11
17.7
37.97
3.7
112.65
11
129.78
12.7
50.329
4.9
-1.002
-0.1
-0.576
-0.06
106.63
10.5
4.956
0.5
95.73
9.4
0.106
899.37
1 119.22
100
913.93
81.7
205.29
18.3
34.476
3.1
102.86
9.2
128.81
11.5
76.479
6.8
-7.156
-0.6
0.023
0.002
69.322
6.2
2.332
0.2
60.071
5.4
0.067
899.37
983.89
100
849.8
86.4
134.09
13.6
65.313
6.6
110.15
11.2
118.31
12
15.779
1.6
18.897
1.9
3.929
0.4
38.998
4
0.898
0.09
23.833
2.4
0.029
830.79
1 079.44
100
880.87
81.6
198.57
18.4
42.911
4
102.67
9.5
130.67
12.1
67.903
6.3
-11.747
-1.09
2.293
0.2
59.152
5.5
3.469
0.3
50.092
4.6
0.066
761.97
1 427.12
100
1 160.71
81.3
266.41
18.7
44.219
3.1
139.44
9.8
165.8
11.6
100.62
7.1
49.949
3.5
-1.422
-0.1
150.99
10.6
3.356
0.2
136.2
9.5
0.196
693.37
1 561.9
100
1 275.2
81.6
286.7
18.4
29.8
1.9
149.4
9.6
167.7
10.7
119.1
7.6
-15.7
-1.005
-0.8
-0.05
102.6
6.6
15.4
1
70.7
4.5
0.1
693.4
1 134.4
100
913.5
80.5
220.9
19.5
51.3
4.5
107
9.4
144.5
12.7
76.4
6.7
-21.5
-1.9
-2.5
-0.2
53.3
4.7
14.6
1.3
31.8
2.8
0.05
693.4
1 143.9
100
934.7
81.7
209.2
18.3
23
2
117.7
10.3
83.4
7.3
125.8
11
-20.5
-1.8
0.9
0.08
106.5
9.3
9.8
0.9
67.8
5.9
0.1
693.4
1 130.6
100
878.8
77.7
251.8
22.3
20
1.8
110.6
9.8
119.8
10.6
132
11.7
-13.7
-1.2
-4.1
-0.4
115.1
10.2
17.2
1.5
77.2
6.8
0.11
693.4
686.2
100
578.5
84.3
107.6
15.7
20.3
3
103.9
15.1
114.7
16.7
-7
-1.02
-18.9
-2.8
5.6
0.8
-20.2
-2.9
5
0.7
-23.9
-3.5
-0.03
693.4
832.8
100
802.3
96.3
30.5
3.7
233.7
28.1
152.7
18.3
317.1
38.1
-286.6
-34.4
-29.3
-3.5
2.7
0.3
-313.1
-37.6
17.4
2.1
-291.8
-35.04
-0.42
693.4
673.9
100
550.9
81.7
123
18.3
18.3
2.7
110.9
16.5
116.8
17.3
6.2
0.9
-16.8
-2.5
4.5
0.7
-5.8
-0.9
3.2
0.5
-11.5
-1.7
-0.02
689.2
792.5
100
658.3
83.1
134.2
16.9
19.1
2.4
105.1
13.3
114
14.4
20.3
2.6
-16
-2.02
7.4
0.9
12.8
1.6
6.5
0.8
-0.3
-0.04
—
705.1
865.7
100
713.6
82.4
152.1
17.6
17.2
2
116
13.4
126
14.6
26.1
3
-6.4
-0.7
2.2
0.3
21.7
2.5
5
0.6
6.1
0.7
0.01
693.4
744.1
100
684.3
92
59.8
8
81.7
11
136.6
18.4
331.6
44.6
-271.8
-36.5
-14.6
-2
5
0.7
-281.3
-37.8
-9.1
-1.2
-258.2
-34.7
-0.37
693.4
792.7
100
688.2
86.8
104.5
13.2
9.3
1.2
100.9
12.7
105.7
13.3
-1.2
-0.2
-17.8
-2.2
2.2
0.3
-16.8
-2.1
3.6
0.5
-25.5
-3.2
-0.04
693.4
938.1
100
770.5
82.1
167.6
17.9
—
0
127.5
13.6
136.7
14.6
30.8
3.3
-20.7
-2.2
-4.4
-0.5
5.9
0.6
4.4
0.5
-0.3
-0.03
—
693.4
713.3
100
582.5
81.7
130.8
18.3
—
0
118.4
16.6
112.7
15.8
18.1
2.5
-6.5
-0.9
2.9
0.4
14.5
2
3.2
0.4
4.2
0.6
0.01
693.4
723.4
100
593
82
130.5
18
—
0
144.4
20
121
16.7
9.4
1.3
-6.3
-0.9
-0.9
-0.1
12.1
1.7
1.8
0.2
6.7
0.9
0.01
693.4
695.8
100
585.5
84.1
110.3
15.9
18.4
2.6
85.6
12.3
81.1
11.7
29.2
4.2
1.6
0.2
-13
-1.9
17.8
2.6
6.8
1
6.1
0.9
0.01
693.4
838.8
100
713.1
85
125.7
15
—
0
129.4
15.4
123.5
14.7
2.2
0.3
-7.2
-0.9
15.6
1.9
10.8
1.3
4.8
0.6
-1.2
-0.1
—
693.4
741.9
100
630.8
85
111.1
15
—
0
111.9
15.1
111.9
15.1
-0.8
-0.1
3.1
0.4
11.1
1.5
13.4
1.8
2.6
0.4
4.8
0.6
0.01
693.4
734
100
627.5
85.5
106.4
14.5
—
0
148
20.2
165.5
22.5
-59
-8.04
-11
-1.5
112.5
15.3
51.7
7
4.9
0.7
38.8
5.3
0.06
693.4
601.9
100
522.9
86.9
78.9
13.1
—
0
110
18.3
110
18.3
-31
-5.2
29.4
4.9
36.4
6
34.8
5.8
1.7
0.3
31.3
5.2
0.05
693.4
795.5
100
691
86.9
104.5
13.1
—
0
116.9
14.7
120
15.1
-15.5
-1.9
-13.4
-1.7
7.1
0.9
-17.9
-2.3
4.3
0.5
-25.4
-3.2
-0.04
693.4
573.1
100
510.1
89
63
11
—
0
101.8
17.8
100.9
17.6
-37.9
-6.6
-15.7
-2.7
19.8
3.5
-33.6
-5.9
1.7
0.3
-29.8
-5.2
-0.04
693.4
631.4
100
595.9
94.4
35.6
5.6
—
0
149.9
23.7
178.8
28.3
-143.3
-22.7
-7.7
-1.2
23.5
3.7
-126.8
-20.08
9.7
1.5
-126.6
-20.05
-0.18
693.4
607.3
100
552
90.9
55.3
9.1
—
0
105.7
17.4
106.2
17.5
-50.9
-8.4
-14.7
-2.4
13.5
2.2
-52
-8.6
2.6
0.4
-50.5
-8.3
-0.07
693.4
705
100
617
87.5
88
12.5
—
0
116.2
16.5
118.3
16.8
-30.2
-4.3
-8.2
-1.2
7.8
1.1
-30.7
-4.4
4.6
0.7
-37.4
-5.3
-0.05
693.4
604.5
100
524.1
86.7
80.4
13.3
—
0
108.7
18
108.6
18
-28.3
-4.7
-5.7
-0.9
14.3
2.4
-19.7
-3.3
2
0.3
-21.7
-3.6
-0.03
693.4
774.8
100
688.9
88.9
85.9
11.1
—
0
101.3
13.1
104.4
13.5
-18.5
-2.4
-1.8
-0.2
35.5
4.6
14.9
1.9
-4.8
-0.6
16.8
2.2
0.02
693.4
739.6
100
597.1
80.7
142.5
19.3
—
0
130.6
17.7
133.7
18.1
8.8
1.2
-25.2
-3.4
19
2.6
2.5
0.3
2.3
0.3
-3
-0.4
—
693.4
1 052.3
100
897.8
85.3
154.5
14.7
—
0
126.5
12
130.7
12.4
23.8
2.3
-28.2
-2.7
30.9
2.9
25.6
2.4
7
0.7
10.1
1
0.01
693.4
917.6
100
803.1
87.5
114.5
12.5
—
0
117.1
12.8
115.8
12.6
-1.3
-0.1
-13.6
-1.5
11.7
1.3
-3.2
-0.3
1.5
0.2
-7.2
-0.8
-0.01
693.4
936.3
100
836.5
89.3
99.8
10.7
—
0
132.3
14.1
133.1
14.2
-33.3
-3.6
-22
-2.3
38.3
4.1
-17.3
-1.8
-8.4
-0.9
-14.9
-1.6
-0.04
348.7
795.7
100
685.4
86.1
110.3
13.9
—
0
113.4
14.3
116.7
14.7
-6.4
-0.8
-10.7
-1.3
9.4
1.2
-8.3
-1.04
-0.1
-0.01
-12.3
-1.5
-0.04
348.7