Отчётность Zoje Resources
00
Zoje Resources Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
176.24
146.95
29.291
7.896
27.249
34.486
-5.195
-1.59
0.065
-6.773
1.277
-7.629
-0.011
687.82
176.87
150.28
26.589
6.375
29.695
35.758
-9.169
7.868
-2.004
-3.421
0.406
-3.735
-0.005
687.82
205.43
100
175.59
85.5
29.84
14.5
5.804
2.8
18.355
8.9
23.617
11.5
6.223
3
-2.784
-1.4
-1.548
-0.8
1.849
0.9
1.153
0.6
0.9
0.4
0.001
687.82
186.17
100
158.82
85.3
27.346
14.7
6.57
3.5
26.135
14
39.66
21.3
-12.314
-6.6
-11.944
-6.4
-408.83
-219.6
-432.88
-232.5
0.391
0.2
-433.14
-232.7
-0.63
687.82
174.12
100
147.42
84.7
26.694
15.3
7.09
4.1
21.402
12.3
27.133
15.6
-0.439
-0.3
3.233
1.9
0.651
0.4
3.353
1.9
0.358
0.2
3.081
1.8
0.004
687.82
207.82
100
172.46
83
35.357
17
6.618
3.2
32.238
15.5
38.503
18.5
-3.146
-1.5
11.562
5.6
-4.01
-1.9
4.397
2.1
-1.296
-0.6
5.862
2.8
0.009
687.82
305.01
100
261.48
85.7
43.532
14.3
7.156
2.3
22.944
7.5
29.985
9.8
13.547
4.4
0.724
0.2
0.005
0.002
14
4.6
-0.584
-0.2
14.751
4.8
0.021
687.82
202.74
100
173.03
85.3
29.71
14.7
4.529
2.2
21.793
10.7
25.573
12.6
4.137
2
-6.685
-3.3
-537.75
-265.3
-540.38
-266.5
-2.093
-1.03
-538.16
-265.4
-0.782
687.82
241.65
100
204.64
84.7
37.011
15.3
10.017
4.1
20.524
8.5
30.479
12.6
6.532
2.7
-0.242
-0.1
0
0.00006
6.175
2.6
0.116
0.05
6.058
2.5
0.009
687.82
278.41
100
237.83
85.4
40.577
14.6
7.137
2.6
25.819
9.3
29.151
10.5
11.426
4.1
-4.534
-1.6
-0.159
-0.06
6.501
2.3
0.762
0.3
5.739
2.1
0.008
687.82
236.5
100
206.4
87.3
30.2
12.8
3.4
1.4
16.7
7.1
22.1
9.3
8
3.4
2.1
0.9
-0.3
-0.1
10.1
4.3
1.1
0.5
9
3.8
0.01
687.8
153.6
100
144.5
94.1
9.1
5.9
6.9
4.5
22
14.3
29.2
19
-20.1
-13.09
-33.4
-21.7
-0.2
-0.1
-54.3
-35.4
-1.5
-1
-52.8
-34.4
-0.08
687.8
145.9
100
124.6
85.4
21.3
14.6
3.7
2.5
18.9
13
26.2
18
-4.9
-3.4
-7.5
-5.1
-0.2
-0.1
-12.9
-8.8
-0.4
-0.3
-12.5
-8.6
-0.02
687.8
111.1
100
94.1
84.7
17
15.3
3.6
3.2
20.2
18.2
23.4
21.1
-6.4
-5.8
1
0.9
-0.2
-0.2
-5.4
-4.9
0.5
0.5
-5.9
-5.3
-0.01
687.8
114.9
100
96.9
84.3
18.1
15.8
1.9
1.7
20.1
17.5
21.1
18.4
-3.1
-2.7
-0.5
-0.4
-3.8
-3.3
-7.4
-6.4
0.1
0.09
-7.4
-6.4
-0.01
687.8
142.6
100
115.1
80.7
27.6
19.4
1.2
0.8
44.9
31.5
45
31.6
-17.4
-12.2
-5.7
-4
80.6
56.5
57.6
40.4
—
0
57.6
40.4
0.08
688.8
137.2
100
117.1
85.3
20.1
14.7
7.8
5.7
31.1
22.7
39.2
28.6
-19.1
-13.9
1.5
1.1
0.8
0.6
-16.9
-12.3
0.9
0.7
-17.8
-13
-0.03
593.9
161.4
100
139
86.1
22.4
13.9
9.2
5.7
38.9
24.1
47.9
29.7
-25.5
-15.8
-1
-0.6
0.4
0.2
-26.2
-16.2
0.1
0.06
-26.3
-16.3
-0.04
687.8
265.5
100
219
82.5
46.5
17.5
8.7
3.3
37
13.9
41.2
15.5
5.3
2
-8
-3.01
0.7
0.3
-2.5
-0.9
0.8
0.3
-3.2
-1.2
—
687.8
240.4
100
194.5
80.9
45.9
19.1
38.7
16.1
15
6.2
283.2
117.8
-237.3
-98.7
-30
-12.5
-0.7
-0.3
-254.8
-106
6.4
2.7
-261.2
-108.7
-0.38
687.8
300.2
100
238.1
79.3
62.1
20.7
0.9
0.3
56.6
18.9
61.6
20.5
0.5
0.2
-3
-1
-0.1
-0.03
-3
-1
1.2
0.4
-4.2
-1.4
-0.01
687.8
293.6
100
242.8
82.7
50.8
17.3
—
0
51.3
17.5
54.5
18.6
-3.7
-1.3
48.8
16.6
-3.5
-1.2
41.7
14.2
0.6
0.2
39
13.3
0.06
687.8
307.1
100
257.6
83.9
49.5
16.1
—
0
45.1
14.7
49.3
16.1
0.3
0.1
-13.2
-4.3
0.4
0.1
-12.5
-4.07
-0.4
-0.1
-11.4
-3.7
-0.02
687.8
318.8
263.5
55.3
—
67.1
77.6
-22.3
-9.5
0.3
-30.5
4.5
-34.9
-0.05
687.8
260.3
212
48.3
0.7
48.4
53.9
-5.6
-11.8
1.1
-14.7
-0.3
-14.5
-0.02
687.8
178.8
146.9
31.9
—
44.7
44.9
-13
-13.3
1.6
-24.9
1.5
-25.6
-0.04
687.8
244.5
209.3
35.2
—
38.7
42.4
-7.2
-11.2
—
-18.7
0.1
-18.2
-0.03
687.8
163.3
135.6
27.8
—
59.8
95.6
-67.9
152.2
0.5
88
-3.9
88.6
0.13
687.8
141.6
121.9
19.7
—
39.2
39.5
-19.8
-6.5
2.2
-24.9
0.5
-24.8
-0.04
687.8
136.6
122.6
13.9
—
42
41.4
-27.4
-1.2
0.7
-28.1
0.8
-28.6
-0.04
687.8
202.8
175.7
27.1
—
37.2
40.1
-13
-7.3
0.7
-19.6
0.8
-19.7
-0.03
687.8
124.7
111.7
13
—
84
363.1
-350
-25
-2.3
-378
-21.9
-338.7
-0.49
687.8
140.9
126.3
14.6
—
47.4
55.8
-41.2
-2.1
0.3
-43.3
-0.3
-40.3
-0.06
687.8
213.4
189.7
23.7
—
56.7
52.5
-28.8
-4.7
—
-33.8
-0.2
-33
-0.05
687.8
257.9
221.3
36.6
—
59.9
73.9
-37.3
13.5
4.1
-19.7
-3.7
-16
-0.02
687.8
294
217.9
76.1
—
54.1
62.4
13.7
-8
25.4
31.1
1.7
18
0.03
687.8
287
224
63
—
90.9
86.3
-23.3
-12
-16.3
-35.1
2.2
-35.9
-0.05
687.8
294.9
220
74.9
—
83.1
81.9
-7
-0.4
14
5.7
3.1
4
0.01
607.8
372
281.4
90.6
—
68.3
73.9
16.7
-2.4
—
14.1
-1.2
16.9
0.03
567.8
415.5
301.6
113.9
—
80.2
87.1
26.8
-7.6
5.5
23.8
3.9
16.4
0.03
567.8
322.1
236.6
85.6
—
77
78.7
6.8
-5.7
8
9.1
3
5.5
0.01
567.8
366
272.5
93.5
—
74.1
79.9
13.6
-5.9
0.5
8
-0.8
7.1
0.01
567.8
310.3
224.8
85.5
—
68.7
73.7
11.8
-4
4.3
12.1
-0.3
13.4
0.02
567.8
299.8
222.6
77.2
—
63.7
61.5
15.7
-13
7
9.7
3.5
7.6
0.01
567.8