Отчётность Hongrun Construction
00
Hongrun Construction Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 463.77
1 289.07
174.69
39.734
27.836
64.133
110.56
-8.188
-0.465
101.88
14.279
85.058
0.077
1 102.5
1 511.36
1 315.95
195.41
57.759
64.358
118.67
76.734
-7.456
-2.965
66.314
23.96
36.295
0.033
1 102.5
1 557.77
100
1 330.44
85.4
227.32
14.6
32.711
2.1
-30.355
-1.9
0.237
0.02
227.09
14.6
-14.582
-0.9
3.2
0.2
216.35
13.9
44.643
2.9
146.43
9.4
0.133
1 102.5
3 266.16
100
2 625.4
80.4
640.76
19.6
101.71
3.1
143.33
4.4
280.77
8.6
359.98
11
-14.165
-0.4
2.588
0.08
349.14
10.7
91.714
2.8
129.61
4
0.118
1 102.5
1 365.41
100
1 207.56
88.4
157.85
11.6
33.308
2.4
24.309
1.8
59.905
4.4
97.947
7.2
-16.243
-1.2
0.041
0.003
91.234
6.7
15.258
1.1
75.859
5.6
0.069
1 102.5
2 001.26
100
1 806.29
90.3
194.97
9.7
50.23
2.5
41.134
2.1
86.054
4.3
108.92
5.4
-22.819
-1.1
0.032
0.002
86.129
4.3
37.408
1.9
56.003
2.8
0.051
1 102.5
2 066.05
100
1 871.89
90.6
194.16
9.4
61.604
3
-0.732
-0.04
57.065
2.8
137.09
6.6
-16.768
-0.8
-0.022
-0.001
120.3
5.8
19.04
0.9
102.91
5
0.093
1 102.5
10 321.5
100
9 176.62
88.9
1 144.88
11.1
339.27
3.3
183.74
1.8
574.19
5.6
570.69
5.5
-66.561
-0.6
7.684
0.07
513.37
5
105.16
1
399.38
3.9
0.362
1 102.5
2 623.21
100
2 312.18
88.1
311.03
11.9
95.013
3.6
60.327
2.3
155.92
5.9
155.1
5.9
-12.317
-0.5
-0.179
-0.007
144.42
5.5
35.47
1.4
92.754
3.5
0.084
1 102.5
2 033.84
100
1 777.96
87.4
255.89
12.6
75.623
3.7
51.509
2.5
161.07
7.9
94.811
4.7
-25.286
-1.2
11.422
0.6
80.948
4
17.97
0.9
68.725
3.4
0.062
1 102.5
2 548.3
100
2 301.5
90.3
246.8
9.7
81.8
3.2
19.9
0.8
101
4
145.8
5.7
-21
-0.8
-0.2
-0.008
124.6
4.9
20
0.8
106
4.2
0.1
1 102.5
4 170.9
100
3 838.5
92
332.4
8
90.4
2.2
85.8
2.1
219.4
5.3
113
2.7
-15.9
-0.4
232.9
5.6
330.2
7.9
42.2
1
168.2
4
0.15
1 102.5
2 825.6
100
2 545.4
90.1
280.2
9.9
99.5
3.5
37.5
1.3
136.9
4.8
143.3
5.1
-29.8
-1.05
0.6
0.02
114.1
4
23.4
0.8
87.1
3.1
0.08
1 102.5
1 956.4
100
1 761.7
90
194.6
9.9
99.5
5.1
9
0.5
108.2
5.5
86.5
4.4
-7.6
-0.4
0.7
0.04
75.6
3.9
14.8
0.8
62.8
3.2
0.06
1 102.5
2 363.8
100
2 146.1
90.8
217.7
9.2
50
2.1
34.7
1.5
82
3.5
135.7
5.7
-26.3
-1.1
-1.4
-0.06
108
4.6
14.3
0.6
95.8
4.1
0.09
1 102.5
4 803.9
100
4 377.8
91.1
426.2
8.9
95.7
2
72.9
1.5
200
4.2
226.1
4.7
-68.7
-1.4
-0.5
-0.01
156.8
3.3
38.1
0.8
118
2.5
0.11
1 102.5
2 767.7
100
2 415.9
87.3
351.9
12.7
91.7
3.3
40.6
1.5
133.8
4.8
218
7.9
-29.1
-1.05
0.6
0.02
189.5
6.8
68.9
2.5
79.2
2.9
0.07
1 102.5
1 867.2
100
1 667
89.3
200.1
10.7
98.2
5.3
27.2
1.5
121.5
6.5
78.6
4.2
-14
-0.7
—
0
64.6
3.5
9
0.5
59
3.2
0.05
1 102.5
2 504.5
100
2 278.7
91
225.9
9
46.3
1.8
49
2
88.7
3.5
137.1
5.5
-24
-1
-0.9
-0.04
112.3
4.5
19.3
0.8
94.6
3.8
0.09
1 102.5
3 292.5
100
2 600.4
79
692.1
21
281
8.5
43.4
1.3
382.6
11.6
309.5
9.4
-35.3
-1.07
-263.4
-8
12.3
0.4
45.9
1.4
77.3
2.3
0.07
1 102.5
2 514.1
100
2 348.7
93.4
165.4
6.6
—
0
38.8
1.5
31.7
1.3
133.7
5.3
-28.9
-1.1
1.5
0.06
106.3
4.2
28.1
1.1
70.4
2.8
0.06
1 102.5
1 963.3
100
1 858.1
94.6
105.2
5.4
—
0
44.1
2.2
31.2
1.6
74
3.8
-2
-0.1
13.3
0.7
85.3
4.3
12.2
0.6
71.4
3.6
0.06
1 102.5
2 118.4
100
1 977.1
93.3
141.3
6.7
—
0
45.2
2.1
22.7
1.1
118.6
5.6
-26.9
-1.3
0.3
0.01
94.6
4.5
14.3
0.7
81.3
3.8
0.07
1 102.5
2 417.2
2 124.3
292.8
—
33.6
150.5
142.4
-32.8
-4.7
105.6
29.6
87.1
0.08
1 102.5
1 969.9
1 814.9
155
—
36.7
27
128.1
-27.4
—
100.6
29.8
64.3
0.06
1 102.5
1 812
1 645.5
166.5
—
62.6
50.4
116
-34.5
-1.1
80.5
24.4
50.9
0.05
1 102.5
1 928.2
1 782.4
145.8
—
53.9
35.3
110.5
-25
0.2
85.7
16.1
69.7
0.06
1 102.5
3 201.9
2 867.7
334.2
—
30.3
126.2
208
-93.1
1.9
115.8
41
73.9
0.07
1 102.5
2 018.9
1 890.2
128.8
—
42.6
36.5
92.2
-30.7
0.5
62
8.4
58.8
0.05
1 102.5
1 610.5
1 465.8
144.7
—
57.6
71
73.7
-33.6
-0.7
39.5
5.6
36.1
0.03
1 102.5
1 966.4
1 780.1
186.3
—
47.4
59.4
127
-39.9
-0.6
86.2
18.7
64.3
0.06
1 102.5
2 567.7
2 324.4
243.2
—
43.2
119
124.3
-40.7
5.2
84.9
19.6
59.6
0.05
1 102.5
2 399.1
2 256.9
142.2
—
37.4
42.3
99.8
-30.8
-3.2
67.6
11.4
56.3
0.05
1 102.5
1 636.3
1 541.7
94.6
—
43.2
32.4
62.2
-22.4
-0.4
39.4
8.7
34.8
0.03
1 102.5
1 905
1 747.8
157.2
—
46.9
43.5
113.6
-39.4
-1
73.3
12.6
60.4
0.05
1 102.5
2 461.9
2 178.7
283.2
—
67.8
149.8
133.4
-39.6
0.6
94.3
22.9
66.6
0.06
1 102.5
2 128.3
2 034
94.3
—
40.4
43.8
50.5
-2.3
0.9
49.2
9.1
43.4
0.04
1 102.5
1 557.3
1 437.9
119.4
—
39.6
54.4
64.9
-26
0.9
39.9
4.8
38.7
0.04
1 102.5
1 826.1
1 697.5
128.6
—
45.2
36.7
91.9
-28.7
-1.2
62
9.8
55.7
0.05
1 102.5
2 735.9
2 536.8
199.1
—
50.6
87.8
111.4
-37.5
-1.1
71.5
11.4
68.9
0.06
1 102.5
1 923
1 824.7
98.3
—
42.6
53
45.3
-28
21.3
38.6
6.3
33.6
0.03
1 102.5
1 511.7
1 386.3
125.4
—
42
42.3
83.1
-44.7
0.3
38.7
11.4
30.8
0.03
1 102.5
1 687.2
1 541.6
145.6
—
41.6
47.1
98.5
-37.8
-1.2
59.5
12.7
46
0.04
1 102.5
2 657.3
2 525.1
132.3
—
52.8
81.4
50.8
-16.9
0.8
35.5
-10.2
51.2
0.05
1 102.5