Отчётность Mesnac
00
Mesnac Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 236.62
882.18
354.44
102.61
127
219.76
134.68
11.072
0.276
139.6
2.303
114.45
0.112
1 025.2
1 246.36
946.41
299.95
74.694
159.29
224.05
75.902
24.085
-5.604
93.433
2.379
76.53
0.081
941.83
1 194.35
100
921.37
77.1
272.97
22.9
71.858
6
145.18
12.2
210.75
17.6
62.229
5.2
-21.942
-1.8
0.431
0.04
40.818
3.4
8.37
0.7
18.648
1.6
0.02
941.83
1 726.23
100
1 326.91
76.9
399.32
23.1
86.596
5
225.56
13.1
306.95
17.8
92.366
5.4
-7.913
-0.5
-1.264
-0.07
70.928
4.1
-29.291
-1.7
85.72
5
0.091
941.83
1 090.49
100
850.66
78
239.83
22
79.435
7.3
114.51
10.5
179.34
16.4
60.496
5.5
16.078
1.5
-0.365
-0.03
76.166
7
1.876
0.2
68.412
6.3
0.07
977.64
1 681.79
100
1 437.28
85.5
244.5
14.5
77.807
4.6
127.74
7.6
196.71
11.7
47.788
2.8
9.197
0.5
-0.17
-0.01
56.529
3.4
15.726
0.9
37.843
2.3
0.04
941.83
1 237.41
100
1 060.1
85.7
177.31
14.3
59.102
4.8
121.15
9.8
176.12
14.2
1.187
0.1
15.337
1.2
-0.053
-0.004
16.968
1.4
-0.183
-0.01
10.676
0.9
0.011
941.83
2 131.83
100
1 821.28
85.4
310.54
14.6
85.329
4
142.81
6.7
221.54
10.4
89.006
4.2
27.692
1.3
1.26
0.06
59.145
2.8
-0.087
-0.004
60.702
2.8
0.066
915.25
1 465.01
100
1 319
90
146
10
53.962
3.7
75.995
5.2
122.73
8.4
23.273
1.6
19.794
1.4
-1.669
-0.1
41.758
2.9
-0.045
-0.003
47.814
3.3
0.052
925.78
1 259.49
100
1 046.22
83.1
213.27
16.9
42.696
3.4
146.12
11.6
185.21
14.7
28.068
2.2
6.501
0.5
-1.789
-0.1
32.78
2.6
5.46
0.4
27.125
2.2
0.029
925.78
598.5
100
481.3
80.4
117.2
19.6
39
6.5
68.7
11.5
101
16.9
16.1
2.7
-9.6
-1.6
-0.2
-0.03
6.5
1.1
8.3
1.4
6.6
1.1
0.01
934
1 164.6
100
893.2
76.7
271.5
23.3
54.1
4.6
126.7
10.9
192.5
16.5
78.9
6.8
6.1
0.5
-4.7
-0.4
80.2
6.9
8.2
0.7
73.6
6.3
0.08
934
720.1
100
581
80.7
139.1
19.3
45.3
6.3
94.1
13.1
125
17.4
14.1
2
-3.3
-0.5
3.1
0.4
13.7
1.9
3.6
0.5
15.9
2.2
0.02
934
750
100
593.1
79.1
157
20.9
26
3.5
100.5
13.4
119.4
15.9
37.5
5
6.5
0.9
0.1
0.01
49
6.5
12.2
1.6
43.2
5.8
0.05
934
447.3
100
383.2
85.7
64.2
14.4
27.4
6.1
71.5
16
96
21.5
-31.9
-7.1
-9.4
-2.1
-0.3
-0.07
-41.5
-9.3
4.3
1
-37.6
-8.4
-0.04
934
732.6
100
507.9
69.3
224.7
30.7
64.5
8.8
170.1
23.2
238.5
32.6
-13.7
-1.9
19
2.6
-4.2
-0.6
3.4
0.5
-9
-1.2
7
1
0.01
934
671.6
100
533.2
79.4
138.3
20.6
24
3.6
91.8
13.7
106.4
15.8
32
4.8
-17.5
-2.6
-3
-0.4
12.6
1.9
11.2
1.7
5.7
0.8
0.01
934
747.1
100
589.9
79
157.2
21
34
4.6
87.2
11.7
124.7
16.7
32.5
4.4
3.9
0.5
3.5
0.5
40
5.4
7.1
1
47.2
6.3
0.05
934
714.1
100
579.8
81.2
134.2
18.8
32.7
4.6
81.8
11.5
100.7
14.1
33.6
4.7
-21.7
-3.04
0.9
0.1
12.9
1.8
2.6
0.4
18.1
2.5
0.02
934
905.8
100
748.2
82.6
157.6
17.4
42.1
4.6
105.6
11.7
616.3
68
-458.7
-50.6
22.8
2.5
-7.3
-0.8
-442.3
-48.8
-36.3
-4.008
-391
-43.2
-0.42
934
633.8
100
496.2
78.3
137.7
21.7
38.9
6.1
91.7
14.5
117.8
18.6
19.8
3.1
-4.6
-0.7
-2.2
-0.3
13.3
2.1
-0.2
-0.03
15.1
2.4
0.02
934
624.2
100
483.4
77.4
140.8
22.6
—
0
125.1
20
98.7
15.8
42.1
6.7
0.5
0.08
6.1
1
48.3
7.7
5.2
0.8
46.7
7.5
0.05
950.7
597.2
100
469.2
78.6
128
21.4
—
0
137.3
23
114.6
19.2
13.4
2.2
-2.2
-0.4
1.5
0.3
12.7
2.1
2.7
0.5
16.3
2.7
0.02
917.3
824.3
598.2
226.1
—
184
237.3
-11.2
49.6
-27.2
7.5
1.9
6.9
0.01
907.6
661.6
520.4
141.2
—
143.2
142.1
-0.9
1.9
24.6
24.8
5.9
23.5
0.03
920.5
666.4
515.7
150.7
—
140.1
142.1
8.6
23.6
-4
28
-13.5
46.9
0.05
917.3
581.4
477.1
104.3
—
133.8
144
-39.6
37.5
8.6
6.4
-4
14.8
0.02
917.3
580
576.8
3.2
—
202
648.6
-645.4
-1.4
14.8
-650.9
88.9
-736
-0.76
974.4
434
316.6
117.4
—
175.5
170.5
-53.2
-17.7
8.8
-62.2
-4.9
-53.6
-0.07
797.3
597
476
121
—
156.3
172.7
-51.7
43.3
56.7
48.4
-1.1
53.5
0.07
803.7
321.9
258.5
63.4
—
147
158.1
-94.7
39.6
9.5
-45.6
-6.4
-35.3
-0.04
790.9
663.6
469.8
193.8
—
161.9
170.5
23.3
-25.1
50.1
48.3
7.9
45.5
0.05
929.8
426.5
284.4
142.1
—
120.7
127.4
14.7
19.2
14.6
48.5
8.8
43.2
0.05
790.9
905.2
643.2
261.9
—
149.6
161.4
100.6
-4.8
21.6
117.4
23.2
94.9
0.11
839.4
521
344.2
176.8
—
165.6
175.6
1.3
25
5.6
31.9
9.2
26.1
0.04
742.4
980.1
656.5
323.6
—
211.1
266
57.6
15.1
18.2
90.9
20.7
71.4
0.1
742.4
689
514.8
174.2
—
162.6
178.3
-4.1
-26.3
31.2
0.7
-9.9
11.7
0.02
742.4
811.4
584.7
226.7
—
141.5
151.3
75.4
-27.9
16.6
64.1
-2.5
66
0.09
750.5
469.2
322.7
146.4
—
124.6
116.2
30.2
-11.4
39.4
58.2
15.6
43.1
0.06
742.4
792.1
650.7
141.4
—
176.8
172.1
-30.7
-11.7
34.8
-7.6
-43.2
35.9
0.05
742.4
537.2
413.9
123.4
—
148
146.5
-23.2
-11.4
32.9
-1.7
6.3
-8.5
-0.01
742.4
745.1
581.6
163.6
—
104.6
134
29.5
-13.1
45
61.5
3.3
58.9
0.08
742.4
445.4
294.5
150.9
—
95.6
109.1
41.7
-19.9
3.8
25.6
-14.2
39.8
0.05
742.4
504.5
294.8
209.7
—
143
143.8
65.9
-13.8
-5.7
46.4
-24.4
66.1
0.09
742.4