Отчётность CNlight
00
CNlight Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
44.742
32.366
12.376
4.279
15.889
15.786
-3.41
0.523
0.094
-2.796
0.423
-3.168
-0.003
1 078.64
28.525
100
17.834
62.5
10.691
37.5
3.548
12.4
16.317
57.2
17.751
62.2
-7.06
-24.8
0.48
1.7
2.326
8.2
-4.218
-14.8
-0.098
-0.3
-4.347
-15.2
-0.004
1 133.19
30.464
100
18.633
61.2
11.831
38.8
3.505
11.5
8.126
26.7
11.667
38.3
0.165
0.5
0.663
2.2
0.017
0.06
0.865
2.8
-0.126
-0.4
0.433
1.4
0
1 103.55
61.364
100
42.923
69.9
18.441
30.1
8.97
14.6
24.856
40.5
79.308
129.2
-60.867
-99.2
162.05
264.1
-8.495
-13.8
92.686
151
-0.913
-1.5
98.485
160.5
0.12
820.3
26.302
100
17.972
68.3
8.33
31.7
3.88
14.8
15.861
60.3
20.094
76.4
-11.764
-44.7
-16.09
-61.2
-2.176
-8.3
-30.03
-114.2
-0.57
-2.2
-29.108
-110.7
-0.033
879.77
34.895
100
23.059
66.1
11.835
33.9
7.619
21.8
16.551
47.4
19.793
56.7
-7.958
-22.8
-12.777
-36.6
-1.15
-3.3
-21.885
-62.7
1.184
3.4
-23.114
-66.2
-0.026
879.77
33.591
100
22.379
66.6
11.212
33.4
3.399
10.1
10.878
32.4
16.963
50.5
-5.752
-17.1
-16.034
-47.7
-0.68
-2.02
-21.092
-62.8
0.6
1.8
-21.654
-64.5
-0.025
879.77
38.986
100
32.504
83.4
6.482
16.6
3.95
10.1
15.832
40.6
97.448
250
-90.966
-233.3
-16.343
-41.9
-3.766
-9.7
-115.01
-295.002
-2.927
-7.5
-112.22
-287.9
-0.121
925.04
29.309
100
22.52
76.8
6.789
23.2
3.028
10.3
18.316
62.5
19.009
64.9
-12.221
-41.7
-13.017
-44.4
-1.047
-3.6
-26.368
-90
0.113
0.4
-25.549
-87.2
-0.03
847.23
42.015
100
29.813
71
12.202
29
3.763
9
23.539
56
16.958
40.4
-4.756
-11.3
-13.164
-31.3
0.16
0.4
-17.87
-42.5
2.721
6.5
-19.353
-46.06
-0.025
779.11
45.2
100
29.8
65.9
15.3
33.8
2.2
4.9
16.1
35.6
17.4
38.5
-2.1
-4.6
-11.1
-24.6
-2
-4.4
-15.1
-33.4
0.1
0.2
-16
-35.4
-0.02
779.1
112.4
100
68.8
61.2
43.6
38.8
4.4
3.9
20.5
18.2
-11.7
-10.4
55.3
49.2
-2.1
-1.9
17.6
15.7
70.1
62.4
0.8
0.7
69
61.4
0.09
764.1
119.3
100
95.6
80.1
23.6
19.8
3.8
3.2
15.6
13.1
6.9
5.8
16.7
14
-19.5
-16.3
-3.9
-3.3
-7.5
-6.3
0.5
0.4
-6.8
-5.7
-0.01
764.1
60.9
100
36.6
60.1
24.3
39.9
4.9
8
21.9
36
14.7
24.1
9.6
15.8
-7.1
-11.7
-4.4
-7.2
-1.8
-3
-0.3
-0.5
-1.8
-3
—
764.1
41.7
100
27.4
65.7
14.3
34.3
4.6
11
12
28.8
16.4
39.3
-2.1
-5.04
-12.5
-30
-1.2
-2.9
-15.7
-37.6
0.1
0.2
-16.6
-39.8
-0.02
764.1
134.8
100
88.2
65.4
46.6
34.6
8.4
6.2
355.1
263.4
362.9
269.2
-316.3
-234.6
107.2
79.5
-114.3
-84.8
-325.5
-241.5
1.6
1.2
-328.8
-243.9
-0.42
777.9
57
100
37.7
66.1
19.3
33.9
5.5
9.6
84.8
148.8
103.1
180.9
-83.8
-147.02
-26.5
-46.5
-1.9
-3.3
-112.5
-197.4
3.7
6.5
-110.3
-193.5
-0.14
788.2
77.1
100
56.4
73.2
20.7
26.8
7.5
9.7
56.4
73.2
129.5
168
-108.8
-141.1
-21
-27.2
-13.5
-17.5
-143.4
-186
0.4
0.5
-142.6
-185
-0.18
777.9
84.6
100
67.1
79.3
17.5
20.7
6.1
7.2
26.8
31.7
34.2
40.4
-16.6
-19.6
-4.5
-5.3
—
0
-21
-24.8
-0.5
-0.6
-19.6
-23.2
-0.03
777.9
29.7
100
21.2
71.4
8.4
28.3
—
0
27.6
92.9
793.2
2670.7
-784.7
-2642.09
9.6
32.3
-5.1
-17.2
-780
-2626.3
22.8
76.8
-778.8
-2622.2
-1.04
743.6
181.2
100
150.8
83.2
30.4
16.8
11.5
6.3
28.8
15.9
67
37
-36.6
-20.2
-14.3
-7.9
0.6
0.3
-50.7
-28
-8.6
-4.7
-39
-21.5
-0.05
777.9
164.3
100
128.5
78.2
35.8
21.8
—
0
47.2
28.7
53.6
32.6
-17.9
-10.9
-17.8
-10.8
0.2
0.1
-37.7
-22.9
-3.5
-2.1
-28.7
-17.5
-0.03
825.6
191
100
140.7
73.7
50.3
26.3
—
0
36.3
19
29.6
15.5
20.7
10.8
-10
-5.2
0.2
0.1
11
5.8
2.5
1.3
12.5
6.5
0.02
730.2
322.2
100
232.3
72.1
89.9
27.9
—
0
55.3
17.2
38.7
12
51.2
15.9
-9.7
-3.01
-15.5
-4.8
23.8
7.4
11.7
3.6
25.5
7.9
0.04
716.6
251.1
100
176.7
70.4
74.4
29.6
8.9
3.5
36.8
14.7
51
20.3
23.4
9.3
-9.7
-3.9
-0.4
-0.2
11.5
4.6
-1.3
-0.5
15.4
6.1
0.02
734.9
245.9
100
188.4
76.6
57.5
23.4
—
0
43.9
17.9
41.7
17
15.7
6.4
-9.5
-3.9
0.7
0.3
6.9
2.8
2.2
0.9
7.3
3
0.01
726.5
206.4
100
149.2
72.3
57.2
27.7
—
0
43.8
21.2
47.6
23.1
9.6
4.7
-2
-1
-0.2
-0.1
7.2
3.5
1.7
0.8
7.7
3.7
0.01
726.5
240.6
100
179.6
74.6
61
25.4
—
0
50.2
20.9
62.9
26.1
-1.9
-0.8
-2.6
-1.08
0.8
0.3
-2.4
-1
-1.6
-0.7
3.8
1.6
0.01
606.2
203.4
100
143.1
70.4
60.3
29.6
—
0
40.5
19.9
40.1
19.7
20.3
10
-3.4
-1.7
1
0.5
17.8
8.8
3.4
1.7
18
8.8
0.02
734.1
200.1
100
147.6
73.8
52.6
26.3
—
0
38.8
19.4
39.2
19.6
13.3
6.6
-2.1
-1.05
1.8
0.9
13.1
6.5
1.9
0.9
13.5
6.7
0.02
674.1
169.2
100
123.5
73
45.7
27
—
0
42.2
24.9
42.7
25.2
2.9
1.7
-1.8
-1.06
1
0.6
2.1
1.2
0.4
0.2
5.2
3.1
0.01
674.1
257.8
100
187
72.5
70.8
27.5
—
0
46.8
18.2
47.5
18.4
23.2
9
-1.2
-0.5
3.4
1.3
25.5
9.9
3.9
1.5
23.8
9.2
0.02
961.3
209.9
100
161
76.7
49
23.3
—
0
36.1
17.2
37.6
17.9
11.4
5.4
-0.2
-0.1
2.8
1.3
14
6.7
2.6
1.2
12.9
6.1
0.02
759.2
188.8
100
141.9
75.2
46.9
24.8
—
0
34
18
34.2
18.1
12.7
6.7
-0.1
-0.05
1.3
0.7
13.8
7.3
1.4
0.7
13
6.9
0.07
175
145.1
100
106.2
73.2
38.9
26.8
—
0
30.6
21.1
30.6
21.1
8.3
5.7
-0.9
-0.6
1.2
0.8
8.5
5.9
1.9
1.3
7.1
4.9
0.01
829.2
106.4
100
85
79.9
21.4
20.1
—
0
27
25.4
25.6
24.1
-4.2
-3.9
0.4
0.4
8.8
8.3
5
4.7
1.2
1.1
4.4
4.1
0.01
552.8
107.4
100
85.5
79.6
21.9
20.4
—
0
18.4
17.1
18.4
17.1
3.5
3.3
—
0
-0.9
-0.8
2.6
2.4
0.4
0.4
2.2
2
—
552.8
122
100
87.1
71.4
34.9
28.6
—
0
29.8
24.4
30.3
24.8
4.6
3.8
0.3
0.2
1.3
1.1
6.2
5.1
0.7
0.6
5.3
4.3
0.01
552.8
106
100
77
72.6
28.9
27.3
—
0
22.7
21.4
22.7
21.4
6.3
5.9
-0.2
-0.2
0.4
0.4
6.4
6
1.1
1
5.3
5
0.01
552.8
93.9
100
66.3
70.6
27.6
29.4
—
0
20.8
22.2
22.4
23.9
5.2
5.5
-1.2
-1.3
—
0
4
4.3
-1.2
-1.3
5.1
5.4
0.01
552.8
98.4
100
72.7
73.9
25.7
26.1
—
0
21.7
22.1
21.7
22.1
4
4.1
-0.9
-0.9
0.1
0.1
3.2
3.3
0.5
0.5
2.7
2.7
—
552.8