Отчётность Guangzhou Seagull
00
Guangzhou Seagull Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
780.35
100
641.12
82.2
139.23
17.8
25.675
3.3
98.787
12.7
122.66
15.7
16.572
2.1
-16.157
-2.07
0.262
0.03
0.699
0.09
-0.357
-0.05
1.17
0.1
0.002
650.86
795
100
656.14
82.5
138.86
17.5
29.118
3.7
102.67
12.9
128.86
16.2
9.995
1.3
25.15
3.2
3.396
0.4
38.628
4.9
1.939
0.2
36.158
4.5
0.056
650.86
582.26
100
497.5
85.4
84.761
14.6
18.782
3.2
80.116
13.8
95.395
16.4
-10.633
-1.8
-21.257
-3.7
-1.025
-0.2
-32.921
-5.7
1.067
0.2
-29.052
-5
-0.045
650.86
727.71
100
638.78
87.8
88.929
12.2
18.658
2.6
91.993
12.6
128.99
17.7
-40.064
-5.5
-32.709
-4.5
2.632
0.4
-63.374
-8.7
-3.667
-0.5
-45.554
-6.3
-0.075
604.22
797.52
100
669.97
84
127.55
16
34.02
4.3
88.215
11.1
109.93
13.8
17.618
2.2
38.105
4.8
0.985
0.1
56.709
7.1
8.388
1.1
49.586
6.2
0.074
666.57
997.73
100
828.84
83.1
168.89
16.9
29.464
3
102.46
10.3
122.18
12.2
46.711
4.7
23.308
2.3
1.056
0.1
70.812
7.1
5.681
0.6
63.21
6.3
0.095
664.06
771.88
100
661.31
85.7
110.56
14.3
23.652
3.1
97.249
12.6
124.62
16.1
-14.051
-1.8
-16.212
-2.1
-0.941
-0.1
-31.438
-4.07
-1.31
-0.2
-19.832
-2.6
-0.03
668.59
1 071.66
100
992.12
92.6
79.544
7.4
43.6
4.1
155.66
14.5
203.63
19
-124.09
-11.6
-14.674
-1.4
5.022
0.5
-56.643
-5.3
16.034
1.5
-30.042
-2.8
-0.046
648.92
1 070.83
100
866.88
81
203.95
19
32.122
3
128.44
12
148.32
13.9
55.626
5.2
-16.332
-1.5
-0.699
-0.07
38.816
3.6
5.521
0.5
33.234
3.1
0.054
610.74
1 188.28
100
926.9
78
261.39
22
34.536
2.9
156.3
13.2
193.8
16.3
67.587
5.7
1.445
0.1
-2.312
-0.2
66.775
5.6
3.582
0.3
58.317
4.9
0.087
666.52
794.9
100
611
76.9
183.8
23.1
26.3
3.3
112.7
14.2
145.4
18.3
38.5
4.8
-15.9
-2.0003
0.5
0.06
23.1
2.9
3.1
0.4
24.1
3
0.04
610.1
1 022
100
792.2
77.5
229.8
22.5
33.4
3.3
111.1
10.9
140.2
13.7
89.6
8.8
-21.6
-2.1
2
0.2
69.5
6.8
7.3
0.7
55.2
5.4
0.1
544.6
997.5
100
752
75.4
245.5
24.6
32.9
3.3
130.9
13.1
155.3
15.6
90.2
9
-18.1
-1.8
-0.3
-0.03
71.8
7.2
7.9
0.8
55.8
5.6
0.09
610.1
866.7
100
643.1
74.2
223.6
25.8
27
3.1
115.4
13.3
138.5
16
85.1
9.8
-10.6
-1.2
0.3
0.03
74.8
8.6
5.5
0.6
62.1
7.2
0.1
633.9
453.9
100
377.2
83.1
76.7
16.9
19.4
4.3
61.9
13.6
84.2
18.6
-7.5
-1.7
-15
-3.3
-0.3
-0.07
-22.8
-5.02
0.5
0.1
-21
-4.6
-0.04
590.3
735.9
100
556.2
75.6
179.8
24.4
33.3
4.5
104.5
14.2
138.9
18.9
40.8
5.5
-15.5
-2.1
0.6
0.08
25.8
3.5
1.1
0.1
22.5
3.1
0.04
612.7
640.7
100
487.8
76.1
152.9
23.9
22.8
3.6
77.1
12
92.2
14.4
60.7
9.5
2.9
0.5
-2.2
-0.3
61.5
9.6
6.7
1
53.9
8.4
0.09
612.7
644.9
100
490.8
76.1
154
23.9
27.5
4.3
70.6
10.9
98
15.2
56.1
8.7
-1.7
-0.3
0.7
0.1
55.1
8.5
4.2
0.7
49.8
7.7
0.08
612.7
547.9
100
430.8
78.6
117.1
21.4
18.5
3.4
73.1
13.3
90.4
16.5
26.7
4.9
-17.3
-3.2
-0.8
-0.1
8.7
1.6
4.1
0.7
4.7
0.9
0.01
612.7
648.7
100
514.2
79.3
134.4
20.7
28.9
4.5
68.7
10.6
99.2
15.3
35.3
5.4
-32.3
-5
-1.8
-0.3
1
0.2
-5.3
-0.8
7.2
1.1
0.01
612.7
529.1
100
438.4
82.9
90.7
17.1
23.8
4.5
61.4
11.6
86.9
16.4
3.8
0.7
—
0
-8.4
-1.6
-4.6
-0.9
1.4
0.3
-5.5
-1.04
-0.01
612.7
545.4
100
451.4
82.8
94
17.2
—
0
86
15.8
84
15.4
9.9
1.8
3.3
0.6
10
1.8
23.2
4.3
4.5
0.8
18.3
3.4
0.03
612.7
501.6
100
400.6
79.9
101
20.1
—
0
72
14.4
72.8
14.5
28.2
5.6
-7.7
-1.5
8.1
1.6
28.8
5.7
6.1
1.2
21.9
4.4
0.04
612.7
556.2
457.9
98.3
18.7
57
62
36.3
6
-6.5
35.6
7.3
27.5
0.04
612.7
538.8
411.3
127.5
22.9
57.9
82.1
45.5
-23.3
3.1
27.1
0.7
24.8
0.04
552.1
512.5
404.7
107.8
—
32.5
66.8
41
-12.3
-1.9
26.8
2
23.2
0.04
558.2
463.2
374.8
88.4
—
67.4
63.8
24.5
-9.3
5.2
20.4
3.1
16.5
0.03
552.1
492.3
384.4
107.9
—
86.3
110.9
-3
16.9
4
15.6
-5
22.4
0.04
552.1
479.4
358.8
120.6
—
74.1
75
45.6
-2.7
2.4
45.3
3.5
39.9
0.07
552.1
424.5
347.7
76.8
—
75.7
72.4
4.4
14.5
1.4
20.3
4
14.9
0.03
552.1
390.3
317.5
72.8
—
56.8
58.5
14.3
-3.5
0.8
11.6
3.3
7.8
0.01
552.1
443.6
356.5
87.1
—
70.8
79.4
7.7
-22.1
18.8
4.4
2.7
1.1
—
552.3
443.3
352.9
90.4
—
67.2
62.8
27.6
-0.2
3
30.5
0.8
29
0.06
491.3
422.4
330.6
91.8
—
72.1
73.5
18.3
-1.8
0.1
16.6
3
14.5
0.03
491.3
405.5
328.2
77.3
—
67
65.4
11.9
-8.7
0.4
3.6
1.9
1.6
—
491.3
454.2
320.1
134.1
—
104.8
103.5
30.6
-16.7
2.5
16.2
0.2
15.2
0.03
491.3
422.6
328.5
94.1
—
75.5
73.8
20.3
-6
0.1
14.3
0.8
12.7
0.03
491.3
408.2
307
101.2
—
74.8
76.1
25.1
-10.6
0.3
14.8
1.4
12.9
0.03
491.3
365
288.5
76.5
—
61.3
59.4
17.1
-15.7
0.1
1.5
0.4
0.4
—
491.3
439.2
330.4
108.9
—
83.2
86.8
22.1
-6.2
3.5
19.4
2.6
15.2
0.03
491.3
420.7
326.6
94.1
—
72.9
71.8
22.2
-9
0.8
13.6
2.4
12.4
0.03
491.3
444.3
347.1
97.2
—
73.3
78.2
19
-7.3
0.7
12.4
2.7
10
0.02
491.3
371.5
297.6
73.8
—
58.2
58.9
14.9
-8.9
0.3
6.3
3.5
2.7
0.01
491.3
406
309.3
96.7
—
81.9
88.2
8.4
-2.7
5.2
10.9
0.2
10.8
0.02
491.3