Отчётность Sunward Intelligent
00
Sunward Intelligent Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 511.95
100
1 035.89
68.5
476.06
31.5
80.465
5.3
258.26
17.1
333.99
22.1
142.07
9.4
-141.36
-9.3
0.957
0.06
1.902
0.1
6.418
0.4
-1.434
-0.09
-0.001
1 074.62
1 965.17
100
1 453.04
73.9
512.12
26.1
65.449
3.3
426.06
21.7
507.59
25.8
4.533
0.2
-42.212
-2.1
0.606
0.03
-18.165
-0.9
-24.514
-1.2
6.389
0.3
0.006
1 074.62
1 784.72
100
1 333.65
74.7
451.07
25.3
55.62
3.1
280.11
15.7
309.32
17.3
141.75
7.9
-113.77
-6.4
2.671
0.1
27.466
1.5
-3.943
-0.2
30.117
1.7
0.028
1 074.62
1 894.16
100
1 513.02
79.9
381.14
20.1
104.4
5.5
1 262.45
66.6
1 401.94
74
-1 020.81
-53.9
-124.43
-6.6
12.51
0.7
-1 157.35
-61.1
-93.347
-4.9
-1 040.5
-54.9
-0.925
1 124.96
1 697.98
100
1 323.09
77.9
374.89
22.1
56.167
3.3
425.7
25.1
487.46
28.7
-112.57
-6.6
-22.51
-1.3
-0.39
-0.02
-159.01
-9.4
-25.881
-1.5
-131.44
-7.7
-0.122
1 074.62
2 048.46
100
1 614.4
78.8
434.05
21.2
61.658
3
375.95
18.4
369.7
18
64.351
3.1
25.938
1.3
-8.034
-0.4
104.6
5.1
24.206
1.2
83.056
4.1
0.077
1 074.62
1 661.68
100
1 329.69
80
331.99
20
74.766
4.5
279.83
16.8
350.21
21.1
-18.216
-1.1
-82.917
-5
-3.571
-0.2
-102.45
-6.2
-49.493
-3
-48.979
-2.9
-0.046
1 074.62
2 314
100
1 900.55
82.1
413.44
17.9
144.98
6.3
466.6
20.2
536.32
23.2
-122.88
-5.3
-145.46
-6.3
-3.637
-0.2
-251.96
-10.9
-71.35
-3.08
-174.6
-7.5
-0.16
1 089.06
2 207
100
1 697.95
76.9
509.04
23.1
104.15
4.7
450.67
20.4
522.98
23.7
-13.935
-0.6
-40.655
-1.8
-0.569
-0.03
-60.599
-2.7
-30.677
-1.4
-38.456
-1.7
-0.035
1 087.52
3 566.59
100
2 730.42
76.6
836.17
23.4
68.736
1.9
435.61
12.2
460.77
12.9
375.4
10.5
-77.572
-2.2
-0.51
-0.01
292.22
8.2
56.356
1.6
234.12
6.6
0.215
1 086.93
3 320.1
100
2 487.2
74.9
832.9
25.1
80.4
2.4
370.5
11.2
445.9
13.4
386.9
11.7
-47.4
-1.4
5.6
0.2
352.2
10.6
55.6
1.7
297.4
9
0.27
1 087.5
2 894.2
100
2 142.8
74
751.3
26
137.1
4.7
477.7
16.5
678
23.4
73.4
2.5
-156.1
-5.4
-20.5
-0.7
46.4
1.6
-14.7
-0.5
53.3
1.8
0.05
1 036.8
2 103.4
100
1 549.7
73.7
553.7
26.3
70.4
3.3
288.5
13.7
359.5
17.1
194.2
9.2
-45.6
-2.2
4.2
0.2
138.9
6.6
25.7
1.2
113.1
5.4
0.1
1 087.5
2 782.2
100
1 988.4
71.5
793.8
28.5
78
2.8
325
11.7
426.6
15.3
367.2
13.2
-53.7
-1.9
1.7
0.06
313.8
11.3
48.7
1.8
263.2
9.5
0.24
1 087.3
1 597.6
100
1 171.1
73.3
426.5
26.7
35.3
2.2
258.3
16.2
245.5
15.4
181
11.3
-19.1
-1.2
1.6
0.1
163.5
10.2
26.1
1.6
135.4
8.5
0.12
1 087.7
2 263.8
100
1 588
70.1
675.8
29.9
105.5
4.7
491.2
21.7
535.2
23.6
140.7
6.2
-37.7
-1.7
-20.9
-0.9
98
4.3
11.7
0.5
75.9
3.4
0.07
1 030.4
1 534.1
100
1 090.1
71.1
444
28.9
33.4
2.2
242.8
15.8
276.9
18
167.1
10.9
-34
-2.2
2.4
0.2
136.3
8.9
26.5
1.7
110.8
7.2
0.1
1 088.1
1 978.7
100
1 400.8
70.8
577.9
29.2
49.3
2.5
304.2
15.4
354.8
17.9
223.1
11.3
-35.2
-1.8
0.3
0.02
187.9
9.5
32.1
1.6
158.2
8
0.14
1 099
1 650.7
100
1 155.2
70
495.5
30
32.6
2
231.9
14
266.2
16.1
229.3
13.9
-39.9
-2.4
6.6
0.4
195.8
11.9
30.5
1.8
157.9
9.6
0.15
1 077.2
1 792.3
100
1 324.7
73.9
467.6
26.1
57.4
3.2
258.4
14.4
383.4
21.4
84.2
4.7
-44
-2.5
-8.8
-0.5
56.7
3.2
11.9
0.7
31.1
1.7
0.03
1 056.1
1 240
100
866.8
69.9
373.2
30.1
24.9
2
192
15.5
224.2
18.1
149.1
12
-30.8
-2.5
3.4
0.3
117.3
9.5
17.8
1.4
98.7
8
0.09
1 056.1
1 519.1
100
1 031.2
67.9
487.9
32.1
—
0
176.9
11.6
230.2
15.2
257.8
17
-6.7
-0.4
3.3
0.2
258
17
58.5
3.9
188.7
12.4
0.18
1 056.1
1 204
100
796.2
66.1
407.8
33.9
—
0
155.6
12.9
185.6
15.4
222.2
18.5
-64.1
-5.3
-0.2
-0.02
158.3
13.1
41.5
3.4
110.8
9.2
0.1
1 056.1
1 366.8
976.4
390.4
46.3
170.1
353.6
36.8
-24.8
-2.7
45.5
13.5
44.8
0.04
1 056.8
814.7
556
258.7
25.8
131.7
151.1
107.7
-61.3
0.2
45
5.6
29.6
0.04
755.3
830.7
597.8
232.9
—
139.8
144.7
88.2
-52.2
1.6
38.8
13.1
13.4
0.02
755.3
939.6
567
372.6
—
149.6
177.1
195.5
-45.8
-0.4
149.4
41.8
70.8
0.09
755.3
805.6
505.6
300
—
174.4
207.2
92.8
-52.3
29.3
69.7
7.8
32.6
0.04
755.3
342.8
273
69.8
—
78.8
70.9
-1.1
-5.5
23.5
17.1
-0.1
16.7
0.02
755.3
423.9
291.3
132.6
—
75.6
112
20.5
-30.5
22.5
7.6
5
4.3
0.01
755.3
419.3
284
135.3
—
75.7
89.1
46.2
-30.6
2.5
18.1
5.6
13.4
0.02
755.3
309.6
226.2
83.4
—
95.4
137.3
-53.9
-52.9
99.1
-8.7
8
-14.8
-0.02
755.3
392
283.8
108.2
—
96.8
98.8
9.4
-35.3
4.5
-21.5
-1.4
-17.5
-0.02
755.3
335.7
232.7
103
—
102.7
116.2
-13.2
-37.3
49.1
-1.5
2.2
-2.6
—
755.3
419
310
108.9
—
69.7
71
37.9
-36.1
6.2
7.9
2.6
5.7
0.01
755.3
449.7
328.2
121.5
—
93.7
102
19.4
-49
12.7
-17.1
-11.1
-4.9
-0.01
751.7
331.9
261.8
70.2
—
94.2
88.8
-18.7
-40
52.8
-5.9
-2.9
-2.6
—
755.3
559.4
418.6
140.8
—
88.8
104
36.8
-41.8
9.9
4.9
5
0.5
—
617.2
498.6
367.4
131.2
—
73.8
77.3
53.8
-43.6
4.7
14.7
1.7
13.5
0.02
617.2
454.7
331.6
123.1
—
127.5
145.6
-22.5
-32.5
21.5
-33.5
-8.3
-25
-0.04
617.2
448.7
340
108.7
—
103.8
99.7
9
-39.7
32.6
1.9
2.1
0.6
—
617.2
744.1
556.3
187.8
—
93.3
108
79.7
-29.5
0.7
50.5
10.5
40.5
0.07
617.2
465.4
349.9
115.5
—
73.1
75.6
39.9
-36.2
10.7
13.9
2.4
11.2
0.02
617.2
336.2
246.7
89.5
—
117.7
102.7
-13.2
-31.6
29
-15.9
-1.4
-13.6
-0.02
617.2