Отчётность Everjoy Health
00
Everjoy Health Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
371
100
296.95
80
74.055
20
3.619
1
148.48
40
149.46
40.3
-75.405
-20.3
-5.4
-1.5
-0.26
-0.07
-81.065
-21.9
-21.18
-5.7
-59.698
-16.09
-0.064
926.5
346.26
100
266.38
76.9
79.879
23.1
2.51
0.7
61.453
17.7
60.097
17.4
19.782
5.7
165.6
47.8
0.653
0.2
186.05
53.7
10.313
3
176.22
50.9
0.19
926.5
221.07
100
170.04
76.9
51.029
23.1
1.769
0.8
52.533
23.8
54.08
24.5
-3.051
-1.4
-4.295
-1.9
-0.045
-0.02
-7.666
-3.5
0.013
0.006
-7.673
-3.5
-0.008
926.5
312.95
100
261.38
83.5
51.574
16.5
4.679
1.5
113.8
36.4
190.66
60.9
-139.09
-44.4
-11.524
-3.7
-1.517
-0.5
-203
-64.9
-7.573
-2.4
-192.86
-61.6
-0.208
926.5
350.18
100
281.82
80.5
68.364
19.5
2.591
0.7
95.567
27.3
127.97
36.5
-59.607
-17.02
-14.589
-4.2
-7.79
-2.2
-82.216
-23.5
-4.971
-1.4
-76.955
-22
-0.083
926.5
312.97
100
238.65
76.3
74.321
23.7
2.205
0.7
57.096
18.2
64.929
20.7
9.391
3
-2.892
-0.9
0.426
0.1
2.965
0.9
-4.144
-1.3
6.686
2.1
0.007
926.5
186.52
100
142.33
76.3
44.187
23.7
2.21
1.2
52.845
28.3
54.557
29.2
-10.37
-5.6
-8.282
-4.4
0.07
0.04
-18.581
-10
-3.267
-1.8
-15.295
-8.2
-0.017
926.5
359.45
100
271.21
75.5
88.24
24.5
4.401
1.2
74.843
20.8
78.818
21.9
9.422
2.6
0.023
0.006
-0.318
-0.09
2.487
0.7
-1.209
-0.3
2.719
0.8
0.003
1 067.22
337.77
100
248.93
73.7
88.842
26.3
3.475
1
55.885
16.5
59.277
17.5
29.565
8.8
-10.158
-3.007
0.266
0.08
19.43
5.8
0.112
0.03
18.72
5.5
0.024
785.78
354.8
100
261.94
73.8
92.86
26.2
3.25
0.9
54.275
15.3
58.035
16.4
34.825
9.8
3.254
0.9
-1.052
-0.3
37.026
10.4
0.349
0.1
36.264
10.2
0.036
999.23
208.8
100
153.1
73.3
55.7
26.7
2.4
1.1
56.6
27.1
58.8
28.2
-3.1
-1.5
-8.4
-4.02
0.4
0.2
-11.2
-5.4
0.8
0.4
-11.5
-5.5
-0.01
853.8
358
100
290.2
81.1
67.8
18.9
5.4
1.5
36.3
10.1
52.6
14.7
15.2
4.2
4.4
1.2
-1.7
-0.5
17.3
4.8
5.4
1.5
3.9
1.1
—
853.8
385.9
100
273.6
70.9
112.2
29.1
3.3
0.9
72.2
18.7
74.6
19.3
37.7
9.8
-8.6
-2.2
-2.2
-0.6
26.9
7
2.1
0.5
29.9
7.7
0.04
853.8
329.4
100
224.8
68.2
104.6
31.8
3
0.9
53.2
16.2
61.2
18.6
43.4
13.2
0.2
0.06
-0.4
-0.1
43.2
13.1
2.1
0.6
42.5
12.9
0.05
853.8
121.5
100
81.2
66.8
40.3
33.2
1.5
1.2
52.2
43
52.2
43
-11.9
-9.8
-8.3
-6.8
-0.2
-0.2
-20.4
-16.8
0.3
0.2
-19.1
-15.7
-0.02
853.8
316
100
206.6
65.4
109.5
34.7
3.4
1.1
86.7
27.4
96.7
30.6
12.7
4
1.2
0.4
-1.3
-0.4
13
4.1
8.9
2.8
3.7
1.2
—
853.8
347.6
100
236
67.9
111.6
32.1
2.4
0.7
76.3
22
77.3
22.2
34.2
9.8
-10.7
-3.08
-0.3
-0.09
23
6.6
3.5
1
19.7
5.7
0.02
853.8
314.7
100
204.7
65
110
35
2.3
0.7
75
23.8
80.4
25.5
29.7
9.4
-1.2
-0.4
-0.6
-0.2
24.3
7.7
2.6
0.8
22
7
0.03
853.8
187.9
100
128.1
68.2
59.8
31.8
1.7
0.9
58.4
31.1
57.8
30.8
2
1.1
-8.9
-4.7
-0.4
-0.2
-7.3
-3.9
0.9
0.5
-7.5
-4
-0.01
853.8
277.5
100
183.5
66.1
94
33.9
3.1
1.1
80.4
29
89.8
32.4
4.2
1.5
1.1
0.4
-0.9
-0.3
4.4
1.6
0.6
0.2
4.6
1.7
0.01
855.6
277
100
189.7
68.5
87.3
31.5
3.1
1.1
60.8
21.9
63.2
22.8
24
8.7
-9.2
-3.3
-0.2
-0.07
14.6
5.3
3.8
1.4
11.4
4.1
0.01
855.6
277.6
100
184.9
66.6
92.7
33.4
—
0
60
21.6
66.9
24.1
25.9
9.3
1.1
0.4
-2.4
-0.9
24.5
8.8
3.7
1.3
20.4
7.3
0.02
852.2
145.8
100
98.8
67.8
47
32.2
—
0
51.2
35.1
50.9
34.9
-4
-2.7
-8.8
-6.04
-0.3
-0.2
-13
-8.9
—
0
-12
-8.2
-0.01
852.2
240.1
161.8
78.4
—
78.8
79.2
-0.9
3
-6
-0.7
1.7
-1.1
—
852.2
255.8
176.3
79.5
2.5
57.4
59.8
19.8
-9.7
-0.1
9.9
1.3
9
0.01
852.2
257.7
165
92.7
—
56.9
68.1
24.6
-3.4
5.1
26.4
3.5
23.1
0.03
852.2
146.6
102.7
43.9
—
46.5
46.4
-2.5
-8.5
-0.2
-11.2
—
-10.8
-0.01
852.2
234
161.3
72.7
—
59.7
74
-1.3
-11.5
3
14.2
-0.2
14.9
0.02
852.2
220.4
151.3
69.1
—
55.1
55
14.1
-11.6
3.4
5.9
0.6
5.8
0.01
852.2
210.9
136.2
74.8
—
49.1
57.5
17.3
-1.7
1.9
17
5.5
11.7
0.01
852.2
112.6
74.8
37.8
—
41.2
41.1
-3.3
-11.5
-0.3
-15.4
—
-15.4
-0.02
852.2
191.2
135.1
56.1
—
53.4
68.3
-12.2
34.3
1.5
23.5
-0.5
24.1
0.03
852.2
201.1
137.8
63.3
—
46.9
46.8
16.4
-13.4
0.4
3.4
1.5
1.9
—
852.2
186.2
122.6
63.6
—
40.6
47.3
16.3
-1
0.1
15.4
5.5
10
0.01
852.2
105.7
73.9
31.8
—
41
41
-9.1
-13.5
1.1
-21.5
—
-21.5
-0.03
852.1
220.7
154.2
66.6
—
51.2
68
-1.5
4.8
7.5
10.5
5.9
6.8
0.01
852.1
220.4
150.5
69.9
—
53.1
53.2
16.8
-13.3
1.1
4.6
1.1
3.5
—
852.1
247.2
166.4
80.9
—
56.6
54.8
26
0.2
6.1
32.3
5.5
24.6
0.03
839.8
157
120.6
36.4
—
39.7
39.8
-3.4
-14
-3.1
-20.5
0.1
-20.6
-0.02
852.1
243.7
183.5
60.1
—
83.7
99.1
-38.9
65.2
11.4
37.6
35.7
2
—
815.1
253.9
180.5
73.5
—
60.3
60.3
13.1
2.3
-1
14.4
3.1
11.4
0.01
815.1
234.4
161.9
72.5
—
57.1
61.9
10.5
8.9
6
25.4
3
22.5
0.03
815.1
161.5
118.1
43.4
—
55.7
55.7
-12.4
-16.4
15.3
-13.5
0.7
-14.3
-0.02
815.1
234.9
152.2
82.8
—
109.3
163.7
-81
88.8
-65.5
-57.7
17.9
-75.5
-0.09
815.1