Отчётность XinJiang GuoTong
00
XinJiang GuoTong Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
76.056
63.533
12.523
8.776
22.146
30.703
-18.18
-28.668
0.782
-45.707
0.324
-45.62
-0.245
185.84
116.32
98.571
17.751
5.884
25.328
30.354
-12.603
-16.247
1.47
-24.963
-0.226
-23.191
-0.125
185.84
38.707
100
32.851
84.9
5.856
15.1
2.125
5.5
30.761
79.5
32.749
84.6
-26.893
-69.5
-30.064
-77.7
1.775
4.6
-55.125
-142.4
-0.237
-0.6
-52.784
-136.4
-0.284
185.84
275.29
100
252.31
91.7
22.977
8.3
6.523
2.4
56.764
20.6
64.402
23.4
-41.425
-15.05
25.982
9.4
-28.618
-10.4
-43.789
-15.9
2.288
0.8
-44.717
-16.2
-0.241
185.84
172.81
100
118.4
68.5
54.413
31.5
6.027
3.5
32.534
18.8
38.324
22.2
16.089
9.3
-28.047
-16.2
-0.913
-0.5
-12.836
-7.4
-0.144
-0.08
-10.859
-6.3
-0.058
185.84
150.14
100
121.73
81.1
28.409
18.9
2.873
1.9
20.138
13.4
22.473
15
5.936
4
-29.07
-19.4
14.334
9.5
-8.8
-5.9
-0.111
-0.07
-8.544
-5.7
-0.046
185.84
21.751
100
16.728
76.9
5.022
23.1
1.594
7.3
15.2
69.9
16.792
77.2
-11.769
-54.1
-25.457
-117.04
-1.434
-6.6
-38.594
-177.4
0.064
0.3
-38.489
-177
-0.207
185.84
607.9
100
475.32
78.2
132.58
21.8
10.299
1.7
48.304
7.9
60.431
9.9
72.15
11.9
-28.69
-4.7
-3.591
-0.6
40.86
6.7
4.268
0.7
36.105
5.9
0.194
185.84
277.26
100
245.8
88.7
31.46
11.3
3.734
1.3
29.675
10.7
33.409
12
-1.949
-0.7
-18.016
-6.5
-5.602
-2.02
-25.546
-9.2
-0.185
-0.07
-28.972
-10.4
-0.156
185.84
232.6
100
198.31
85.3
34.295
14.7
3.324
1.4
-22.613
-9.7
-19.809
-8.5
54.104
23.3
-24.548
-10.6
3.945
1.7
33.299
14.3
0.234
0.1
31.782
13.7
0.171
185.84
32.9
100
24.3
73.9
8.6
26.1
2.3
7
18.3
55.6
20.6
62.6
-12
-36.5
-18.4
-55.9
0.8
2.4
-29.6
-90
-0.1
-0.3
-30.3
-92.1
-0.16
185.8
477.5
100
336.2
70.4
141.3
29.6
5.9
1.2
53.4
11.2
58.9
12.3
82.4
17.3
-27
-5.7
-0.1
-0.02
55.4
11.6
8.3
1.7
46.3
9.7
0.25
185.8
221.1
100
174.1
78.7
47.1
21.3
2.2
1
24.9
11.3
27
12.2
20
9
-21.3
-9.6
0.8
0.4
-0.6
-0.3
0.1
0.05
-0.9
-0.4
—
185.8
158.3
100
120.1
75.9
38.3
24.2
3
1.9
11.6
7.3
14.8
9.3
23.5
14.8
-26.9
-17
4.3
2.7
1
0.6
2.5
1.6
-6.6
-4.2
-0.04
185.8
14.6
100
12.7
87
1.9
13
1.3
8.9
8.3
56.8
8.9
61
-7
-47.9
-18.1
-124
-0.7
-4.8
-25.9
-177.4
-0.9
-6.2
-22.4
-153.4
-0.12
185.8
423.1
100
323.9
76.6
99.2
23.4
7.1
1.7
80.4
19
88.7
21
10.5
2.5
-0.1
-0.02
2.4
0.6
12.7
3
6.6
1.6
2.5
0.6
0.01
185.8
188.4
100
148.4
78.8
40.1
21.3
2.6
1.4
23.3
12.4
25.9
13.7
14.2
7.5
-8.9
-4.7
1.3
0.7
6.8
3.6
1.2
0.6
4.7
2.5
0.03
185.8
200.9
100
160.7
80
40.3
20.1
1.7
0.8
23
11.4
29.8
14.8
10.5
5.2
-17.5
-8.7
28.6
14.2
21.5
10.7
1
0.5
14.5
7.2
0.08
185.8
27.1
100
21.1
77.9
5.9
21.8
2.1
7.7
17.9
66.1
14.3
52.8
-8.3
-30.6
-10.4
-38.4
0.4
1.5
-18.3
-67.5
0.2
0.7
-17.5
-64.6
-0.09
185.8
394.6
100
318.1
80.6
76.5
19.4
4.5
1.1
50.5
12.8
58.2
14.7
18.3
4.6
-10.4
-2.6
0.9
0.2
8.9
2.3
3.8
1
8.1
2.1
0.04
185.8
132.8
100
98.3
74
34.5
26
2
1.5
18.7
14.1
22.8
17.2
11.8
8.9
-7.7
-5.8
0.3
0.2
4.4
3.3
2.5
1.9
0.5
0.4
—
185.8
217.3
100
174.4
80.3
42.9
19.7
—
0
24.6
11.3
26.8
12.3
16.1
7.4
-4.3
-2
-0.3
-0.1
11.7
5.4
1.9
0.9
7.7
3.5
0.04
185.8
44.4
100
34.3
77.3
10.1
22.7
—
0
18.4
41.4
18
40.5
-7.9
-17.8
-6.4
-14.4
0.6
1.4
-13.7
-30.9
0.1
0.2
-12.9
-29.05
-0.07
185.8
360.4
276.6
83.9
7.9
43.8
55.5
28.4
1.1
3.3
33.1
16
18.5
0.1
185.8
150.4
116.1
34.3
—
23.2
19.3
15
-4.6
-0.2
10.2
2.7
7.5
0.04
185.8
231.1
196.1
35.1
—
24.7
24.2
10.8
-3.8
—
7
0.9
7.1
0.04
185.8
47.2
43.1
4.1
—
14
12.9
-8.8
-5.2
0.8
-13.1
—
-11.8
-0.06
185.8
368.1
294.8
73.3
—
26.1
30.8
42.6
-4.3
1.2
39.4
7.4
33.1
0.18
185.8
109.2
84.5
24.7
—
23.3
25.3
-0.6
-4.6
0.2
-4.9
1.1
-4.7
-0.03
185.8
111.8
75.6
36.2
—
35.4
37.4
-1.2
-4.6
-1.3
-7.1
-0.7
-2.3
-0.01
185.8
11.6
10.5
1.1
—
13.5
11.9
-10.8
-4.9
0.1
-15.6
-0.5
-12.7
-0.07
185.8
119.1
124.4
-5.3
—
41.5
42.1
-47.4
-6.4
2.9
-50.9
-4.7
-44.2
-0.24
185.8
67.9
50.8
17.1
—
30.6
25.6
-8.5
-5.9
—
-14.4
1.2
-12.7
-0.07
185.8
188.8
138.7
50.1
—
24.5
30.9
19.2
-4.6
0.5
15.1
4.1
14
0.08
185.8
17.2
12.6
4.5
—
13.5
11.1
-6.5
-3.8
0.2
-10.1
—
-9.9
-0.05
185.8
194.3
137.6
56.7
—
25.9
20.4
36.3
-3.6
0.5
33.2
5.1
28.8
0.16
185.8
242.5
187.5
55.1
—
27.8
33.5
21.6
-6
0.3
15.9
6.1
13.6
0.07
185.8
294.8
228.5
66.3
—
22.4
28.6
37.7
-3.5
0.1
34.3
6.2
28.9
0.16
185.8
71.8
60.8
11
—
17.5
13.6
-2.6
-2.4
0.3
-4.7
1
-4
-0.02
185.8
476.7
348.5
128.3
—
59.5
70.1
58.1
-5.8
-5.6
46.7
9.9
46.2
0.25
185.8
243
182.6
60.4
—
29.5
33.5
26.9
-4.1
—
22.8
4.3
19.4
0.1
185.8
110
64.3
45.7
—
27.9
30.3
15.4
-5.3
7.1
17.2
3.2
15.4
0.08
185.8
41.2
28.3
12.9
—
21.4
20.5
-7.5
-3.6
—
-11.1
1.2
-10.2
-0.05
185.8
172.9
123.5
49.3
—
31.7
31.4
18
-5.9
2
14.1
6.7
11.4
0.06
185.8