Отчётность Shenzhen Auto
00
Shenzhen Auto Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
84.843
67.521
17.322
7.074
18.69
18.286
-0.964
-3.477
0.221
-5.584
2.887
-8.157
-0.033
247.81
75.309
55.932
19.377
7.216
20.889
23.14
-3.763
-3.631
0.166
-7.686
0.699
-8.546
-0.034
247.81
67.845
100
55.059
81.2
12.786
18.8
5.798
8.5
18.99
28
22.226
32.8
-9.44
-13.9
-3.357
-4.9
0.01
0.01
-12.786
-18.8
-0.873
-1.3
-11.62
-17.1
-0.047
247.81
107.82
100
86.308
80
21.516
20
9.072
8.4
20.699
19.2
38.308
35.5
-16.792
-15.6
-7.282
-6.8
-0.199
-0.2
-25.204
-23.4
-2.148
-2
-23.536
-21.8
-0.095
247.75
75.234
100
57.991
77.1
17.243
22.9
7.127
9.5
14.839
19.7
17.664
23.5
-0.422
-0.6
0.491
0.7
0.039
0.05
-1.574
-2.09
1.813
2.4
-3.078
-4.09
-0.012
247.81
84.965
100
67.7
79.7
17.265
20.3
7.261
8.5
15.988
18.8
19.667
23.1
-2.403
-2.8
0.274
0.3
-0.43
-0.5
-2.563
-3.02
2.687
3.2
-5.069
-6
-0.02
247.81
43.896
100
34.487
78.6
9.408
21.4
7.015
16
17.494
39.9
21.995
50.1
-12.587
-28.7
1.219
2.8
-0.083
-0.2
-11.387
-25.9
-2.447
-5.6
-8.649
-19.7
-0.035
247.81
76.142
100
55.812
73.3
20.33
26.7
7.601
10
13.96
18.3
27.36
35.9
-7.03
-9.2
-3.419
-4.5
0.923
1.2
-11.67
-15.3
8.115
10.7
-19.303
-25.4
-0.084
229.43
81.374
100
61.101
75.1
20.273
24.9
5.7
7
20.636
25.4
23.501
28.9
-3.228
-4
-1.306
-1.6
0.185
0.2
-4.35
-5.3
-1.983
-2.4
-2.143
-2.6
-0.01
220.6
81.597
100
68.243
83.6
13.355
16.4
5.409
6.6
20.782
25.5
23.182
28.4
-9.827
-12.04
-1.152
-1.4
-0.107
-0.1
-11.086
-13.6
-1.83
-2.2
-8.857
-10.9
-0.04
220.6
48.9
100
38.5
78.7
10.3
21.1
5.8
11.9
12.9
26.4
14.4
29.4
-4
-8.2
-0.6
-1.2
—
0
-4.6
-9.4
-2
-4.09
-2.4
-4.9
-0.01
220.6
145.1
100
100.2
69.1
45
31
5.9
4.1
7.9
5.4
11.7
8.1
33.3
22.9
-1.1
-0.8
0.3
0.2
32.5
22.4
6.5
4.5
25.9
17.8
0.12
220.6
71.7
100
58.9
82.1
12.8
17.9
7.8
10.9
16.7
23.3
18.2
25.4
-5.4
-7.5
-0.6
-0.8
0.1
0.1
-5.9
-8.2
-2.3
-3.2
-3.5
-4.9
-0.02
220.6
66.6
100
53.7
80.6
12.9
19.4
6
9
19.7
29.6
21.8
32.7
-8.9
-13.4
-0.5
-0.8
-1.4
-2.1
-10.8
-16.2
-0.5
-0.8
-10
-15.02
-0.05
220.6
39.7
100
31.3
78.8
8.4
21.2
5.8
14.6
19.4
48.9
16.4
41.3
-8.1
-20.4
-0.4
-1.008
—
0
-8.4
-21.2
-2.4
-6.05
-6.1
-15.4
-0.03
220.6
131.5
100
86.8
66
44.7
34
7.3
5.6
19.5
14.8
24.4
18.6
20.3
15.4
-0.7
-0.5
1.1
0.8
20.7
15.7
2.1
1.6
18.5
14.1
0.08
220.6
92.9
100
63.9
68.8
29.1
31.3
9.1
9.8
20.6
22.2
28.6
30.8
0.4
0.4
-1.3
-1.4
-0.1
-0.1
-1
-1.08
-0.3
-0.3
-0.7
-0.8
—
220.6
66.2
100
47.9
72.4
18.3
27.6
5.3
8
20.4
30.8
21.6
32.6
-3.3
-5
-0.9
-1.4
-1.5
-2.3
-5.7
-8.6
-1.8
-2.7
-4.5
-6.8
-0.02
220.6
48.3
100
30.2
62.5
18
37.3
7.5
15.5
17.2
35.6
21.2
43.9
-3.1
-6.4
-0.7
-1.4
0.1
0.2
-3.7
-7.7
-1.8
-3.7
-2
-4.1
-0.01
220.6
152.4
100
110.6
72.6
41.8
27.4
1.7
1.1
17.1
11.2
25.3
16.6
16.5
10.8
-0.9
-0.6
0.6
0.4
16.3
10.7
-4.2
-2.8
20.3
13.3
0.09
220.6
70.1
100
46.4
66.2
23.7
33.8
8.5
12.1
20
28.5
25.4
36.2
-1.7
-2.4
-0.8
-1.1
0.2
0.3
-2.4
-3.4
-1
-1.4
-1.3
-1.9
-0.01
220.6
90.3
100
60.5
67
29.8
33
8.6
9.5
22
24.4
28.6
31.7
1.2
1.3
-0.3
-0.3
—
0
1.1
1.2
-0.3
-0.3
1.4
1.6
0.01
220.6
40.3
100
27.2
67.5
13
32.3
8.8
21.8
16.2
40.2
25
62
-11.9
-29.5
-0.2
-0.5
—
0
-12.1
-30.02
-1.9
-4.7
-9.9
-24.6
-0.04
220.6
151.5
95.7
55.8
7.1
29.4
33
22.8
-0.3
-1.2
21.3
7.8
13
0.06
220.6
77.4
45.3
32.1
10.8
21.9
31.8
0.3
-0.1
0.3
0.5
—
0.6
—
220.6
93
55.1
37.9
—
31.9
29.8
8.1
0.2
0.4
8.7
0.3
8.5
0.04
223
44.7
25.2
19.5
—
26.7
28.7
-9.2
0.1
—
-9.1
-1.4
-7.5
-0.03
220.6
123.1
83.8
39.3
—
21.2
23
16.3
-0.4
5.3
21.2
3.4
17.5
0.08
220.6
92
60.6
31.5
—
31.6
34.4
-3
—
2.5
-0.5
-0.5
0.2
—
220.6
86.1
57.1
29
—
30.5
32.7
-3.7
0.7
1.8
-1.2
-1.8
0.7
—
220.6
59.7
42.5
17.2
—
24.8
26.6
-9.4
0.5
-0.3
-9.2
0.3
-9.3
-0.04
220.4
113.9
82.7
31.2
—
18.3
17.5
13.7
0.4
3.6
17.7
3.2
14.5
0.07
221.9
89.6
57.9
31.7
—
31.1
31
0.7
0.7
2.1
3.4
-0.4
4
0.02
219.3
96.9
62.6
34.4
—
32.1
34.1
0.3
1.7
1.6
3.6
0.1
3.6
0.02
219.3
43.4
28
15.4
—
30.2
29.9
-14.5
0.7
1.9
-11.9
1.1
-12.6
-0.06
219.3
201.7
109
92.7
—
24.3
22.8
69.9
0.7
2.6
73.2
9.1
64
0.29
219.9
103.2
70.2
33
—
28.9
31.1
1.9
1
2.6
5.5
-2.3
7.9
0.04
214
83
50.2
32.8
—
26.9
28.1
4.7
1.4
1.3
7.3
1
6.6
0.03
219.7
70
42.4
27.6
—
25.7
26.9
0.7
2.1
2.8
5.6
2.6
3.2
0.01
217.2
160
103.5
56.5
—
21.8
25.8
30.7
1.4
2.4
34.5
-3.7
37.9
0.17
218.6
71.8
44.2
27.6
—
23
23.4
4.2
1.5
6.2
11.9
3.7
8.4
0.04
217.2
63.7
39.5
24.2
—
21.6
22.2
2.1
1.2
—
3.3
0.8
2.7
0.01
217.2
52.4
31.8
20.6
—
18.7
19
1.7
1.3
0.1
3.1
0.8
2.5
0.01
217.2
114.6
78
36.6
—
22
28.3
8.3
2.6
9.5
20.3
3.6
16.8
0.08
217.2