Отчётность Suzhou Hailu
00
Suzhou Hailu Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
513.09
354.37
158.72
37.188
47.433
73.455
85.268
4.098
-2.308
87.057
9.091
75.856
0.09
842.27
819.3
100
607.77
74.2
211.52
25.8
30.6
3.7
33.262
4.1
57.838
7.1
153.68
18.8
-1.185
-0.1
-1.955
-0.2
150.55
18.4
25.546
3.1
122.38
14.9
0.145
842.27
440.43
100
344.7
78.3
95.727
21.7
24.35
5.5
34.69
7.9
58.003
13.2
37.724
8.6
-0.101
-0.02
-0.788
-0.2
37.161
8.4
2.22
0.5
36.039
8.2
0.043
842.27
653.79
100
461.17
70.5
192.62
29.5
—
0
42.255
6.5
50.408
7.7
142.21
21.8
1.203
0.2
-0.525
-0.08
142.89
21.9
1.616
0.2
137.03
21
0.163
842.27
664.91
100
508.43
76.5
156.48
23.5
50.033
7.5
46.404
7
88.605
13.3
67.872
10.2
-1.176
-0.2
-2.325
-0.3
64.371
9.7
2.355
0.4
56.184
8.4
0.067
842.27
609.82
100
470.01
77.1
139.81
22.9
35.496
5.8
-13.425
-2.2
16.886
2.8
122.93
20.2
66.981
11
-2.862
-0.5
187.05
30.7
19.966
3.3
165.98
27.2
0.197
842.27
436.28
100
344.92
79.1
91.361
20.9
11.703
2.7
50.745
11.6
58.077
13.3
33.284
7.6
-64.424
-14.8
-1.731
-0.4
-31.333
-7.2
-10.389
-2.4
-22.608
-5.2
-0.027
842.27
1 094.4
100
827.65
75.6
266.75
24.4
68.489
6.3
27.007
2.5
108.71
9.9
158.05
14.4
35.983
3.3
-3.274
-0.3
190.89
17.4
10.944
1
170.47
15.6
0.202
842.27
453.33
100
339.91
75
113.43
25
4.909
1.1
46.143
10.2
45.467
10
67.959
15
-0.32
-0.07
1.176
0.3
68.832
15.2
0.063
0.01
68.695
15.2
0.082
842.27
632.13
100
490.33
77.6
141.8
22.4
15.753
2.5
56.218
8.9
60.719
9.6
81.084
12.8
-40.221
-6.4
-1.779
-0.3
38.954
6.2
-6.784
-1.07
44.147
7
0.052
842.27
352.9
100
260.4
73.8
92.6
26.2
5
1.4
49.1
13.9
48.5
13.7
44.1
12.5
40.1
11.4
-1.7
-0.5
82.5
23.4
4.2
1.2
75.2
21.3
0.09
842.3
725
100
489.4
67.5
235.6
32.5
26.4
3.6
28.3
3.9
78.9
10.9
156.7
21.6
-28.5
-3.9
-1.2
-0.2
127
17.5
-0.1
-0.01
123.2
17
0.15
842.3
456.2
100
349.1
76.5
107.1
23.5
10.9
2.4
56
12.3
62.7
13.7
44.4
9.7
56
12.3
-2.8
-0.6
115.3
25.3
4.4
1
108.9
23.9
0.13
842.3
636
100
458.2
72
177.8
28
12.5
2
88
13.8
91.7
14.4
86.1
13.5
513.7
80.8
0.2
0.03
600.6
94.4
77.7
12.2
522.8
82.2
0.62
842.3
208
100
149
71.6
58.9
28.3
4.7
2.3
31.2
15
28.8
13.8
30.2
14.5
6.5
3.1
-2.4
-1.2
36.1
17.4
2.6
1.3
35
16.8
0.04
842.3
245.4
100
314.8
128.3
-69.4
-28.3
39.6
16.1
1 404.4
572.3
1 958.5
798.1
-2 027.9
-826.4
-367.9
-149.9
3.1
1.3
-2 385.3
-972.005
-233.8
-95.3
-1 909.7
-778.2
-2.27
842.3
768.3
100
644.5
83.9
123.8
16.1
5.7
0.7
186
24.2
185.7
24.2
-61.9
-8.06
-23.5
-3.06
-3.6
-0.5
-90.8
-11.8
3.6
0.5
-74.7
-9.7
-0.09
842.3
650.4
100
536.3
82.5
114
17.5
5
0.8
27.2
4.2
22.7
3.5
91.4
14.1
-1.6
-0.2
-2.4
-0.4
86.7
13.3
5.1
0.8
79.8
12.3
0.09
851.2
395.7
100
295.2
74.6
100.5
25.4
6
1.5
34.9
8.8
37.2
9.4
63.3
16
28.7
7.3
-0.3
-0.08
91.8
23.2
19.6
5
65.1
16.5
0.08
842.6
787.8
100
642.1
81.5
145.7
18.5
36.4
4.6
36.1
4.6
994.7
126.3
-849
-107.8
637.9
81
19
2.4
-192.1
-24.4
101
12.8
-286.2
-36.3
-0.36
801
275.4
100
186.3
67.6
89.1
32.4
6.9
2.5
38.5
14
51
18.5
38.1
13.8
3.6
1.3
-0.3
-0.1
41.4
15
6.6
2.4
27.2
9.9
0.04
620.6
643.1
100
488.1
75.9
155
24.1
—
0
40.9
6.4
47.8
7.4
107.2
16.7
-4.2
-0.7
-2.4
-0.4
100.6
15.6
21.2
3.3
68
10.6
0.07
966.4
459.5
100
374.6
81.5
84.9
18.5
—
0
40.8
8.9
36.9
8
47.9
10.4
-5.3
-1.2
—
0
43.9
9.6
10.2
2.2
30.7
6.7
0.04
718.1
382.3
289.9
92.4
—
61.4
72.9
19.5
26.8
-19.1
30
7.9
24.5
0.03
718.1
327.3
281.7
45.6
—
31.3
23.8
21.8
2.1
13.4
36.1
7.1
26.3
0.04
620.6
271.6
192.4
79.2
—
43.3
44
35.2
0.5
-0.9
35.9
5.6
25.6
0.04
620.6
190.4
142.6
47.8
—
28
27.8
20
1.5
5.6
27.1
6.6
20.7
0.03
620.6
422.6
332.4
90.2
—
51.8
65.6
24.6
1.7
2.4
29.9
8.1
24
0.04
624.7
208.7
147.6
61.1
—
29.9
37.9
23.2
0.9
8.7
32.8
8.9
22.8
0.04
620.3
239
160.9
78.2
—
38.2
53.7
24.4
—
3.4
27.8
3.6
14.7
0.02
620.6
195.1
149.9
45.2
—
31.1
33
12.3
1.6
4.8
18.6
5.7
13.9
0.02
620.6
511
404.4
106.7
—
47.7
73.4
33.2
1.7
2.3
37.2
4.9
18.3
0.02
933.3
327.7
292.6
35.1
—
36.2
36.2
-1.1
1.8
17.6
18.4
2.6
14.5
0.03
516.4
388.1
298.7
89.4
—
35.9
40.4
49
-1.7
0.9
48.2
4.8
40.3
0.08
516.4
271.9
224
48
—
34.9
30.2
17.7
-2.6
1.6
16.7
3.6
11.7
0.02
516.4
456.2
377.2
79
—
44.8
58.5
20.5
-1.5
-2.8
16.2
3
12.9
0.02
516.4
286.7
245.1
41.7
—
37.2
37.1
4.5
-1.3
2.1
5.3
2.4
4.2
0.01
516.4
409.6
319.1
90.4
—
57
57.1
33.3
1.8
8.7
43.8
7.7
33.2
0.06
516.4
251.7
189.3
62.4
—
46
46
16.4
-1.4
0.1
15.1
1.5
13.2
0.03
516.4
513
423.9
89.2
—
65.1
84.3
4.9
-2.9
4
6
-3.2
9
0.02
517.5
308.7
248
60.8
—
53.2
53.2
7.5
-1.1
3.3
9.7
3.8
9
0.02
516.4
404.2
299.4
104.8
—
37.7
37.7
67
0.2
4.1
71.4
9.9
58.9
0.11
516.4
255.1
186
69.1
—
37.4
37.4
31.7
-0.8
0.6
31.5
4.8
25.7
0.05
516.4
445.1
328.5
116.6
—
56.7
67.8
48.8
-2.3
1.3
47.8
8.8
37.6
0.07
516.4