Отчётность BOSUN
00
BOSUN Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
427.12
313.54
113.58
16.477
34.004
48.457
65.12
-11.09
0.506
54.535
6.818
46.842
0.086
543.94
454.11
361.75
92.36
15.26
38.267
53.773
38.587
-28.71
-0.218
17.427
0.463
16.059
0.03
543.94
280.73
100
204.88
73
75.848
27
14.124
5
33.59
12
44.001
15.7
31.847
11.3
-2.681
-1
-0.331
-0.1
28.835
10.3
2.952
1.1
25.298
9
0.047
543.94
356.11
100
276.3
77.6
79.806
22.4
12.795
3.6
51.498
14.5
67.663
19
12.143
3.4
18.104
5.1
2.158
0.6
32.401
9.1
-17.574
-4.9
49.403
13.9
0.091
543.94
383.88
100
317.08
82.6
66.795
17.4
13.385
3.5
37.749
9.8
49.321
12.8
17.474
4.6
19.365
5
-0.146
-0.04
36.833
9.6
3.512
0.9
32.764
8.5
0.06
543.94
369.03
100
304.92
82.6
64.106
17.4
12.802
3.5
37.308
10.1
47.934
13
16.172
4.4
33.079
9
-3.321
-0.9
45.93
12.4
6.582
1.8
38.652
10.5
0.071
543.94
344.88
100
269.17
78
75.709
22
16.378
4.7
35.112
10.2
49.832
14.4
25.877
7.5
-1.657
-0.5
-0.251
-0.07
24.246
7
2.979
0.9
20.364
5.9
0.037
543.94
382.97
100
294.63
76.9
88.344
23.1
18.653
4.9
52.944
13.8
137.98
36
-49.639
-13
147.83
38.6
-1.583
-0.4
98.034
25.6
24.685
6.4
72.175
18.8
0.141
510.66
397.42
100
292.92
73.7
104.49
26.3
15.024
3.8
39.675
10
52.812
13.3
51.683
13
5.224
1.3
-0.086
-0.02
56.844
14.3
7.319
1.8
48.933
12.3
0.09
542.49
417.38
100
311.4
74.6
105.98
25.4
14.838
3.6
45.216
10.8
58.342
14
47.634
11.4
2.596
0.6
-0.079
-0.02
50.039
12
1.846
0.4
47.16
11.3
0.093
508.49
385.7
100
272.2
70.6
113.4
29.4
14.6
3.8
35.3
9.2
46.1
12
67.3
17.4
7.4
1.9
-1.4
-0.4
73.3
19
14.6
3.8
58.1
15.1
0.11
543.9
398.1
100
300.5
75.5
97.6
24.5
15.7
3.9
29.3
7.4
37.6
9.4
60
15.1
-9.4
-2.4
0.1
0.03
50.3
12.6
11.9
3
37.7
9.5
0.08
472.6
358.8
100
249.3
69.5
109.5
30.5
15.7
4.4
53.3
14.9
69.2
19.3
40.3
11.2
14.5
4
-0.4
-0.1
54.4
15.2
8.6
2.4
45.6
12.7
0.1
456.4
312
100
224.2
71.9
87.8
28.1
7.7
2.5
53.6
17.2
59.7
19.1
28.1
9
-2.9
-0.9
—
0
24.9
8
—
0
24.8
7.9
0.06
437.7
223.4
100
160
71.6
63.4
28.4
9.3
4.2
32.9
14.7
39.1
17.5
24.3
10.9
7.5
3.4
-0.5
-0.2
31.3
14
6.6
3
24.9
11.1
0.06
437.7
332.7
100
240
72.1
92.7
27.9
12.7
3.8
67.2
20.2
82.5
24.8
10.2
3.1
-3.5
-1.05
-1
-0.3
5.7
1.7
-1.3
-0.4
7.4
2.2
0.02
437.7
294.9
100
220.2
74.7
74.7
25.3
8.5
2.9
39
13.2
46.4
15.7
28.2
9.6
0.6
0.2
-0.4
-0.1
28.2
9.6
7.1
2.4
21
7.1
0.05
437.7
298.5
100
212.2
71.1
86.3
28.9
9
3
40.6
13.6
51.1
17.1
35.1
11.8
—
0
-0.2
-0.07
35.1
11.8
8.6
2.9
26.3
8.8
0.06
437.7
242.2
100
177.8
73.4
64.3
26.5
8.6
3.6
36.1
14.9
40.1
16.6
24.3
10
-4.8
-2
0.4
0.2
20.8
8.6
3.3
1.4
17.6
7.3
0.04
437.7
248
100
173.2
69.8
74.8
30.2
8.9
3.6
37.1
15
59.6
24
15.1
6.1
3.2
1.3
-6.7
-2.7
11.4
4.6
1.8
0.7
9.6
3.9
0.02
437.7
266.9
100
192.5
72.1
74.4
27.9
7.9
3
39.7
14.9
47.7
17.9
26.6
10
3.1
1.2
1.4
0.5
30.9
11.6
5.5
2.1
25.4
9.5
0.06
437.7
301.6
100
218.7
72.5
82.9
27.5
—
0
46.1
15.3
49.1
16.3
33.8
11.2
6.9
2.3
4.3
1.4
43.7
14.5
7.5
2.5
36.2
12
0.07
537.3
237.6
100
170
71.5
67.6
28.5
11.7
4.9
32.6
13.7
43.2
18.2
24.4
10.3
-8
-3.4
—
0
16.4
6.9
1.4
0.6
15
6.3
0.04
374.6
211.5
154.8
56.7
—
47.8
55.3
1.4
-4.4
0.4
-2.6
-4.6
2
0.02
113.1
129.9
87.3
42.6
3.8
28.3
32
10.6
-3.9
0.5
7.2
3.3
3.8
0.01
413.2
129.2
81
48.2
—
35
38.6
9.6
36.4
1
46.9
5.8
41.1
0.08
488.2
121.4
84.9
36.5
—
27.1
27
9.5
-4.6
—
4.9
0.7
4.1
0.01
338.1
97
63.9
33.2
—
29
46.8
-13.7
2.3
4.4
-7.7
-6.3
-1.4
—
338.1
104
59.3
44.8
—
33.1
34.8
10
-3.1
-1.5
5.3
4.3
1.1
—
338.1
112.6
71
41.6
—
25.8
29.7
11.8
-1.7
0.4
10.5
1.5
8.9
0.03
338.1
116.3
83.7
32.6
—
27.6
27.6
5
-2.2
1.6
4.4
0.5
3.9
0.01
338.1
73.4
41.9
31.5
—
37.5
48.3
-16.8
0.2
-1.4
-18
-4.5
-13.5
-0.04
338.1
116.6
75.7
40.9
—
27.7
30.7
10.3
-4.6
0.1
5.7
1.5
4.3
0.01
338.1
142.5
99.5
42.9
—
25.8
28.1
14.8
-1
0.8
14.6
2.9
11.7
0.04
328.8
101.9
69.2
32.7
—
28.5
28.5
4.2
-2.8
3.4
4.8
0.7
4
0.01
302.1
110.5
77.3
33.3
—
30.4
32.6
0.7
-3.2
1.4
-1.2
-2.8
1.7
—
338.1
160.4
116.5
43.9
—
29.9
30.5
13.4
-3.5
0.3
10.2
0.1
10.2
0.03
338.1
140.9
93.1
47.8
—
30.4
30.5
17.3
-2.7
1.9
16.5
3.6
12.9
0.04
338.1
136.6
100.7
35.9
—
27.5
27.5
8.4
-2.3
0.5
6.5
0.8
5.8
0.02
338.1
139.1
106.4
32.6
—
36.8
49.8
-17.1
-7.7
2.1
-22.7
-3.3
-19.4
-0.06
338.1
157
117
40
—
29.8
29.8
10.2
-5.9
0.5
4.8
0.3
4.5
0.01
338.1
149.8
112.2
37.6
—
27.9
29.7
7.9
22
0.1
30
4.4
25.6
0.08
338.1
120.1
84.8
35.3
—
27.2
27.2
8.1
-2.7
0.7
6
0.6
5.4
0.02
338.1
117.1
93
24
—
40.4
47
-22.9
-5
3.6
-24.3
-3.7
-20.6
-0.06
338.1