Отчётность Tianrun Industry
00
Tianrun Industry Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
909.46
100
672.74
74
236.72
26
66.156
7.3
63.831
7
126.76
13.9
109.96
12.1
-0.438
-0.05
-0.118
-0.01
109.4
12
10.775
1.2
98.788
10.9
0.09
1 098.3
1 052.61
100
786.47
74.7
266.15
25.3
63.923
6.1
79.898
7.6
144.25
13.7
121.9
11.6
-1.575
-0.1
-1.871
-0.2
118.45
11.3
11.511
1.1
107.15
10.2
0.096
1 114.09
984.95
100
757.62
76.9
227.33
23.1
58.629
6
57.349
5.8
112.94
11.5
114.4
11.6
0.897
0.09
-0.025
-0.003
115.23
11.7
10.551
1.1
104.9
10.7
0.094
1 118.05
794.28
100
639.58
80.5
154.7
19.5
52.29
6.6
65.797
8.3
113.13
14.2
41.567
5.2
-1.288
-0.2
-2.118
-0.3
38.153
4.8
-3.451
-0.4
41.961
5.3
0.038
1 118.05
770.9
100
638.08
82.8
132.82
17.2
44.555
5.8
62.306
8.1
98.715
12.8
34.102
4.4
-0.834
-0.1
-3.563
-0.5
29.725
3.9
-0.663
-0.09
30.656
4
0.027
1 118.05
641.04
100
507.03
79.1
134.01
20.9
36.809
5.7
51.053
8
84.28
13.1
49.733
7.8
-6.204
-1
-5.056
-0.8
38.397
6
1.474
0.2
37.181
5.8
0.033
1 118.05
930.1
100
719.55
77.4
210.55
22.6
55.248
5.9
51.293
5.5
104.41
11.2
106.14
11.4
-1.632
-0.2
-0.312
-0.03
104.2
11.2
10.76
1.2
93.789
10.1
0.084
1 118.05
695.58
100
494.58
71.1
201.01
28.9
78.863
11.3
44.168
6.3
95.47
13.7
105.54
15.2
-7.075
-1.02
-1.787
-0.3
96.595
13.9
-0.609
-0.09
97.516
14
0.093
1 043.96
1 001.74
100
773.52
77.2
228.22
22.8
50.343
5
31.994
3.2
70.29
7
157.93
15.8
-3.944
-0.4
-3.561
-0.4
150.44
15
18.531
1.8
132.22
13.2
0.111
1 188.22
1 450.12
100
1 133.84
78.2
316.28
21.8
67.891
4.7
60.744
4.2
144.7
10
171.58
11.8
-10.677
-0.7
-2.291
-0.2
158.79
10.9
19.68
1.4
139.4
9.6
0.128
1 090.53
1 573.2
100
1 218.7
77.5
354.5
22.5
78.7
5
76
4.8
152.3
9.7
202.2
12.9
1.1
0.07
-2.6
-0.2
200.8
12.8
28.7
1.8
172.2
10.9
0.15
1 134.8
1 204
100
929.9
77.2
274.1
22.8
85.6
7.1
-3.1
-0.3
90.9
7.5
183.3
15.2
-6.7
-0.6
0.2
0.02
176.8
14.7
9.9
0.8
167.1
13.9
0.15
1 141.1
1 219.8
100
934.3
76.6
285.5
23.4
41.6
3.4
76.4
6.3
116.9
9.6
168.6
13.8
-6.6
-0.5
-0.1
-0.008
162
13.3
26.9
2.2
135.5
11.1
0.12
1 131.6
1 084.4
100
808.5
74.6
275.9
25.4
47.5
4.4
87.6
8.1
129.4
11.9
146.5
13.5
-7.3
-0.7
-3.5
-0.3
135.7
12.5
18.5
1.7
117.2
10.8
0.1
1 180.5
920.1
100
691.2
75.1
228.9
24.9
53.7
5.8
65.8
7.2
111
12.1
118
12.8
-11
-1.2
-5.1
-0.6
101.8
11.1
13.8
1.5
88
9.6
0.08
1 100.5
988.4
100
727.3
73.6
261.1
26.4
85.2
8.6
76
7.7
161.7
16.4
99.4
10.1
3.1
0.3
-7.4
-0.7
95.1
9.6
-5
-0.5
100.1
10.1
0.09
1 127.6
738.3
100
548.5
74.3
189.9
25.7
51.2
6.9
55.6
7.5
83.5
11.3
106.4
14.4
-11.4
-1.5
-1.4
-0.2
93.5
12.7
17.8
2.4
75.7
10.3
0.07
1 127.6
860.9
100
653.3
75.9
207.6
24.1
49.6
5.8
49.5
5.7
87.9
10.2
119.7
13.9
-12.4
-1.4
-9.2
-1.07
98.1
11.4
13.2
1.5
85
9.9
0.08
1 127.6
1 014.9
100
757.4
74.6
257.4
25.4
34.9
3.4
75.5
7.4
119.7
11.8
137.8
13.6
-18.1
-1.8
-9.3
-0.9
110.4
10.9
17.4
1.7
93
9.2
0.08
1 127.6
815.6
100
579.7
71.1
235.9
28.9
35.2
4.3
88.7
10.9
105.7
13
130.2
16
-6.2
-0.8
-0.4
-0.05
123.6
15.2
15
1.8
106.4
13
0.09
1 140.1
787.1
100
592.6
75.3
194.5
24.7
32.9
4.2
76.5
9.7
95.8
12.2
98.7
12.5
-12.8
-1.6
0.8
0.1
86.7
11
13.9
1.8
72.8
9.2
0.07
1 115
922.3
100
718.7
77.9
203.6
22.1
—
0
18.8
2
99.4
10.8
104.2
11.3
-8.8
-1
-0.5
-0.05
94.9
10.3
16.1
1.7
78.6
8.5
0.07
1 059.8
880.3
100
678.8
77.1
201.5
22.9
—
0
87.7
10
82.8
9.4
118.7
13.5
-17.6
-2
-0.8
-0.09
100.3
11.4
15.9
1.8
84.5
9.6
0.07
1 207.7
831.5
594.2
237.3
—
103.5
83.3
154
-11
-20.7
123
14.3
108.5
0.1
1 132
850.7
636.4
214.2
—
102.1
106.3
108
-11.3
10.6
107.3
14
92.4
0.08
1 124.8
820.8
630.2
190.6
—
78
78.3
112.3
-11.2
-4.9
96.3
16.2
76.4
0.06
1 316.4
518.5
380.9
137.6
—
69.2
77.3
60.2
-5.9
14.8
69.2
9.8
57.9
0.05
1 124.5
633
469.5
163.5
—
94.7
98.3
65.2
-5.3
20.8
80.7
10.3
69.9
0.06
1 124.4
372.8
267.4
105.4
—
56.7
48.4
57
-3.8
3.9
57.1
9.8
43.8
0.04
1 120
493.7
345.2
148.5
—
69.9
80.2
68.2
-4.2
2.2
66.2
7.7
57.1
0.05
1 120
322
242.4
79.6
—
52.7
54.7
24.9
-6.6
9.8
28.1
3.9
23.5
0.02
1 120
497
363.7
133.3
—
87.4
97.2
36.2
0.1
4.9
41.1
2.6
36.2
0.03
1 118.8
334.9
243.3
91.6
—
54.6
55.2
36.4
-0.5
2.8
38.6
6.6
32.2
0.03
1 118.8
480.7
358.7
122
—
56.5
55
67
-16.6
10.4
60.8
9.1
52.1
0.05
1 118.8
377.2
303.4
73.8
—
37.8
38.5
35.3
-0.6
1
35.6
4.6
29.8
0.03
1 118.8
382.1
293.3
88.8
—
63.3
54.4
34.4
-10.3
6.2
30.3
-2.3
30.3
0.03
1 118.8
323.4
252.8
70.6
—
42.5
42.2
28.4
-0.8
7
34.6
5.8
27.9
0.02
1 118.8
456.8
347
109.9
—
55.4
54.6
55.2
-10.9
3.4
47.7
11.4
34.9
0.03
1 118.8
457.2
356.9
100.3
—
54.1
59.8
40.5
-1.8
8.4
47.1
6.5
40.3
0.04
1 118.8
407.9
323.1
84.7
—
52.5
59.4
25.4
-2.8
5.1
27.7
2.3
25.2
0.02
1 118.8
351.4
277.8
73.6
—
48.8
48.4
25.2
-2.5
2.9
25.6
4
21
0.02
1 118.8
438.8
337.9
100.9
—
64.4
69.8
31.1
-5
3.7
29.8
4.3
26.2
0.02
1 118.8
371.8
292.7
79.1
—
40.2
44.5
34.6
-5.5
3.2
32.3
4.3
28.7
0.03
1 118.8
275
216.9
58.1
—
49.4
52.9
5.2
0.5
2.5
8.2
-1.6
10.8
0.01
1 118.8