Отчётность Hunan Boyun
00
Hunan Boyun Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
165
125.55
39.451
12.797
18.974
25.453
13.998
-2.973
0.063
11.077
0.852
10.193
0.018
573.1
159.23
125.51
33.724
8.791
19.175
26.228
7.497
-4.188
-0.008
2.975
0.251
2.813
0.005
573.1
133.36
100
99.819
74.8
33.542
25.2
9.834
7.4
18.749
14.1
25.247
18.9
8.295
6.2
-1.468
-1.1
0.204
0.2
8.742
6.6
1.391
1
7.314
5.5
0.013
573.1
130.02
100
83.277
64
46.745
36
18.108
13.9
27.174
20.9
42.002
32.3
4.743
3.6
1.623
1.2
0.137
0.1
6.502
5
0.788
0.6
5.71
4.4
0.01
573.1
134.11
100
102.06
76.1
32.051
23.9
9.738
7.3
18.5
13.8
23.457
17.5
8.593
6.4
-6.82
-5.09
-0.042
-0.03
1.731
1.3
0.346
0.3
1.354
1
0.002
573.1
148.81
100
114.85
77.2
33.957
22.8
7.441
5
16.371
11
19.434
13.1
14.523
9.8
-5.72
-3.8
-0.051
-0.03
8.758
5.9
1.522
1
6.989
4.7
0.012
573.1
144.47
100
108.71
75.2
35.759
24.8
6.837
4.7
17.74
12.3
22.433
15.5
13.326
9.2
-0.605
-0.4
-0.006
-0.004
12.71
8.8
2.73
1.9
9.896
6.8
0.017
573.1
115.68
100
69.205
59.8
46.479
40.2
16.804
14.5
21.192
18.3
40.849
35.3
5.63
4.9
1.273
1.1
-0.663
-0.6
6.24
5.4
0.13
0.1
3.75
3.2
0.007
513.66
128.05
100
89.895
70.2
38.158
29.8
8.989
7
24.174
18.9
29.483
23
8.675
6.8
-4.949
-3.9
-0.075
-0.06
3.375
2.6
1.373
1.1
3.434
2.7
0.006
538.13
122.09
100
87.358
71.6
34.728
28.4
8.909
7.3
15.981
13.1
20.903
17.1
13.825
11.3
-5.934
-4.9
0.005
0.004
9.03
7.4
1.261
1
6.94
5.7
0.015
471.32
112.7
100
83.4
74
29.4
26.1
5.3
4.7
15.1
13.4
15.3
13.6
14
12.4
-6.1
-5.4
—
0
7.9
7
2.1
1.9
4.8
4.3
0.01
471.3
85.4
100
57.1
66.9
28.3
33.1
20.3
23.8
32.4
37.9
-11.5
-13.5
39.8
46.6
-4.5
-5.3
—
0
35.2
41.2
11
12.9
15.7
18.4
0.03
471.3
92.6
100
68.2
73.7
24.4
26.3
3.7
4
12.7
13.7
15.8
17.1
8.6
9.3
-2.9
-3.1
—
0
5.7
6.2
0.4
0.4
4.8
5.2
0.01
471.3
103.4
100
74.3
71.9
29.1
28.1
5.4
5.2
16.6
16.1
16.1
15.6
12.9
12.5
-5.7
-5.5
—
0
8.4
8.1
—
0
8.2
7.9
0.02
471.3
63.8
100
52.7
82.6
11.1
17.4
4.1
6.4
10.7
16.8
11.6
18.2
-0.5
-0.8
-5.4
-8.5
—
0
-5.9
-9.2
0.3
0.5
-6.1
-9.6
-0.01
471.3
80.1
100
55.5
69.3
24.5
30.6
32.6
40.7
20
25
182
227.2
-157.4
-196.5
-3.3
-4.1
-0.5
-0.6
-161.2
-201.2
-9.8
-12.2
-149.7
-186.9
-0.32
471.3
106.8
100
88.9
83.2
18
16.9
1.4
1.3
18.6
17.4
18.1
16.9
-0.2
-0.2
-6.7
-6.3
—
0
-6.9
-6.5
0.4
0.4
-6.6
-6.2
-0.01
471.3
83.6
100
64
76.6
19.6
23.4
10.5
12.6
12.4
14.8
20.4
24.4
-0.8
-1
-6.6
-7.9
-0.1
-0.1
-7.5
-9
0.8
1
-8.2
-9.8
-0.02
471.3
78.9
100
59.9
75.9
19
24.1
—
0
15.8
20
14.2
18
4.8
6.1
-3.5
-4.4
—
0
1.4
1.8
0.9
1.1
0.9
1.1
—
471.3
96.7
100
71.5
73.9
25.2
26.1
16
16.5
38.7
40
84.7
87.6
-59.5
-61.5
71.9
74.4
—
0
12.6
13
-5.5
-5.7
20.9
21.6
0.04
471.3
136.1
100
104.8
77
31.3
23
0.3
0.2
22.3
16.4
19.2
14.1
12.2
9
-10.2
-7.5
0.1
0.07
4.2
3.1
2.6
1.9
1.4
1
—
471.3
134.3
100
101.3
75.4
33.1
24.6
—
0
20.9
15.6
22.1
16.5
11
8.2
-10.5
-7.8
0.4
0.3
0.9
0.7
3.8
2.8
-3.3
-2.5
-0.01
476.5
142.2
100
102.5
72.1
39.7
27.9
—
0
25.3
17.8
19.8
13.9
19.9
14
-6.5
-4.6
-0.1
-0.07
13.4
9.4
2.4
1.7
8.1
5.7
0.02
471.3
145.9
105.7
40.2
8.8
42.9
67.5
-27.3
-10.9
-4.7
-43
-0.3
-40.5
-0.09
471.3
129.8
102.8
27
2
21.9
31.3
-4.3
-11.1
3.1
-12.3
0.3
-10.1
-0.02
471.3
146.6
114.6
32
—
21.1
27.5
4.5
-12
2.3
-5.2
2.6
-8.2
-0.02
476.5
122.3
93.6
28.7
—
18.5
18.6
10.2
-12.4
1.3
-0.9
1.8
-3.6
-0.01
471.3
160.2
117.3
43
—
31.5
48.4
-5.5
-15.6
64.3
43.3
7.8
34.4
0.06
567.6
140
108.1
31.9
—
21.4
22.4
9.5
-17.7
4.5
-3.7
1.7
-5.6
-0.01
437.7
116.1
89.8
26.4
—
22.7
23.4
2.9
-18.2
1.7
-13.5
1.1
-14.8
-0.03
423.1
98.7
75.4
23.3
—
18.3
18.3
5
-14.1
3.7
-5.4
0.8
-7.8
-0.02
398.8
95.4
94.3
1.1
—
56.6
92.8
-91.7
-15.1
1.9
-104.9
-14.5
-86.3
-0.22
398.8
66.4
55.3
11.1
—
17.5
17.2
-6.2
-17.5
2.8
-20.9
0.2
-20.8
-0.05
398.8
85.1
66.8
18.2
—
16.6
17.9
0.3
-16.5
2
-14.1
0.1
-15.2
-0.04
398.8
72.6
58.2
14.4
—
15.5
16.1
-1.7
-13.5
1.4
-13.8
0.1
-13.8
-0.03
398.8
100.8
82.4
18.4
—
25.7
26.8
-8.4
-15.3
24.1
0.3
-1.5
2
—
398.8
90.7
69.5
21.2
—
16.1
16.2
5
-3.7
2.2
3.5
1.3
1
—
398.8
106.1
78.6
27.5
—
16.2
19.8
7.7
0.1
1.9
9.7
0.2
8.3
0.02
398.8
82.7
66.9
15.8
—
15.3
15.3
0.5
-7.2
2.1
-4.6
0.6
-6
-0.02
398.8
79.9
70.1
9.7
—
31.6
56
-46.2
-20.1
5.5
-60.9
-11.4
-48.2
-0.15
321
80.3
59.5
20.8
—
17.6
17.4
3.4
-8.7
2.3
-3
1.3
-4.9
-0.02
321
114.2
74.5
39.8
—
12.1
15.3
24.5
-6
3.1
21.5
2.4
16.5
0.05
321
92.7
73.5
19.2
—
14
14
5.2
-4.3
1.7
2.6
1.2
1.4
—
321
69.7
56.3
13.4
—
21.3
27.3
-13.9
-5.3
3.3
-15.9
-4
-12.2
-0.04
321