Отчётность Shenzhen INVT
00
Shenzhen INVT Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 096.85
100
754.93
68.8
341.91
31.2
117.45
10.7
171.42
15.6
260.4
23.7
81.511
7.4
-5.562
-0.5
1.496
0.1
77.422
7.1
15.788
1.4
79.192
7.2
0.099
799.99
1 192.28
100
821.85
68.9
370.43
31.1
99.56
8.4
167.59
14.1
240.5
20.2
129.93
10.9
18.054
1.5
1.695
0.1
149.78
12.6
25.965
2.2
126.29
10.6
0.16
791.41
1 013
100
705.15
69.6
307.86
30.4
92.766
9.2
137.59
13.6
187.11
18.5
120.75
11.9
-7.924
-0.8
1.42
0.1
114.24
11.3
17.274
1.7
95.344
9.4
0.12
791.7
1 197.41
100
850.11
71
347.31
29
91.878
7.7
174.68
14.6
265.02
22.1
82.287
6.9
-6.617
-0.6
2.796
0.2
77.097
6.4
-42.188
-3.5
112.98
9.4
0.161
700.07
1 121.93
100
778.7
69.4
343.23
30.6
111.66
10
149.4
13.3
256.55
22.9
86.675
7.7
12.817
1.1
3.004
0.3
102.95
9.2
20.885
1.9
84.048
7.5
0.108
776.94
1 063.81
100
745.46
70.1
318.35
29.9
114.08
10.7
153.92
14.5
248.91
23.4
69.439
6.5
6.731
0.6
2.054
0.2
78.496
7.4
19.349
1.8
74.863
7
0.097
772.15
713.73
100
515.61
72.2
198.11
27.8
84.156
11.8
115.03
16.1
186.05
26.1
12.067
1.7
-8.588
-1.2
1.628
0.2
4.767
0.7
4.887
0.7
3.059
0.4
0.004
764.78
876.6
100
617.16
70.4
259.43
29.6
111.56
12.7
153.06
17.5
242.8
27.7
16.634
1.9
-8.347
-1
3.563
0.4
11.105
1.3
3.1
0.4
18.953
2.2
0.022
844.37
791.56
100
538.13
68
253.43
32
75.513
9.5
134.57
17
190.54
24.1
62.893
7.9
-0.502
-0.06
3.456
0.4
65.706
8.3
-6.824
-0.9
73.945
9.3
0.108
687.61
761.77
100
509.62
66.9
252.16
33.1
75.316
9.9
128.05
16.8
185.22
24.3
66.937
8.8
-7.719
-1.01
2.038
0.3
61.308
8
14.474
1.9
52.299
6.9
0.069
753.02
578.8
100
379.6
65.6
199.2
34.4
64.3
11.1
121.2
20.9
163.6
28.3
35.7
6.2
1.4
0.2
1.7
0.3
38
6.6
5.9
1
37.1
6.4
0.05
753.5
684.5
100
460.3
67.2
224.3
32.8
83.8
12.2
123.1
18
194.8
28.5
29.4
4.3
-11.2
-1.6
-2.2
-0.3
22.2
3.2
-6.2
-0.9
41.4
6
0.06
752.8
656.4
100
407.4
62.1
249
37.9
74.5
11.3
161.6
24.6
228.1
34.8
21
3.2
8.4
1.3
-0.2
-0.03
21.1
3.2
5
0.8
33.7
5.1
0.04
753.9
622.3
100
395.7
63.6
226.6
36.4
65.7
10.6
101.1
16.2
159
25.6
67.5
10.8
-6.2
-1
1
0.2
59.7
9.6
18.2
2.9
56.2
9
0.07
753.5
323.2
100
211.6
65.5
111.6
34.5
55.7
17.2
81.8
25.3
117.5
36.4
-5.9
-1.8
0.8
0.2
1.9
0.6
-3.5
-1.08
4.5
1.4
4.3
1.3
0.01
753.5
605
100
410.2
67.8
194.8
32.2
90
14.9
174.5
28.8
482.8
79.8
-288
-47.6
-74
-12.2
-2.4
-0.4
-371.4
-61.4
-24.6
-4.07
-258.2
-42.7
-0.34
753.5
575.6
100
363.9
63.2
211.7
36.8
66.7
11.6
171.4
29.8
262.8
45.7
-51.1
-8.9
0.8
0.1
-0.8
-0.1
-51.3
-8.9
9.3
1.6
-28.6
-5
-0.04
753.5
587.3
100
363.1
61.8
224.2
38.2
70.9
12.1
127.1
21.6
176.4
30
47.8
8.1
10.3
1.8
-98
-16.7
-39.8
-6.8
4.6
0.8
-36.3
-6.2
-0.05
752.6
474.1
100
320.2
67.5
153.9
32.5
61.9
13.1
100.2
21.1
125.5
26.5
28.3
6
-14.6
-3.08
2.1
0.4
15.9
3.4
3.8
0.8
25.5
5.4
0.03
753.7
592.6
100
313.3
52.9
279.3
47.1
85.9
14.5
140.1
23.6
242.6
40.9
36.7
6.2
-9.1
-1.5
-7.6
-1.3
19.9
3.4
4.4
0.7
37.8
6.4
0.05
754.2
600.3
100
432.9
72.1
167.4
27.9
53
8.8
86.5
14.4
117.7
19.6
49.7
8.3
38.3
6.4
1
0.2
88.9
14.8
9.7
1.6
90.1
15
0.12
754.2
632.9
100
410
64.8
222.9
35.2
—
0
164.6
26
149.3
23.6
73.6
11.6
7.5
1.2
-0.2
-0.03
80.9
12.8
15.1
2.4
71.6
11.3
0.09
754.2
402.2
100
262.2
65.2
140.1
34.8
—
0
135.2
33.6
114
28.3
26
6.5
-7.1
-1.8
1.5
0.4
20.4
5.1
2.9
0.7
24.7
6.1
0.03
754.6
714.7
100
455.6
63.7
259.1
36.3
79.1
11.1
142.7
20
200.3
28
58.8
8.2
-5
-0.7
-15.6
-2.2
40.8
5.7
-6.7
-0.9
48.5
6.8
0.06
754.6
523.3
100
319.8
61.1
203.5
38.9
51.3
9.8
78.8
15.1
118
22.5
85.5
16.3
3.2
0.6
3.3
0.6
92.1
17.6
9.3
1.8
86.5
16.5
0.12
721.7
540.5
100
342.4
63.3
198.1
36.7
—
0
158.3
29.3
142.7
26.4
55.4
10.2
29.9
5.5
6.9
1.3
89.6
16.6
10.2
1.9
82.5
15.3
0.11
720.9
343.9
100
219.4
63.8
124.5
36.2
—
0
134.3
39.1
135.3
39.3
-10.8
-3.1
6.6
1.9
8.3
2.4
4.1
1.2
1.5
0.4
8.4
2.4
0.01
754.6
437.9
100
279.3
63.8
158.6
36.2
—
0
162.3
37.1
179.9
41.1
-21.3
-4.9
2.5
0.6
16.9
3.9
-1.9
-0.4
-1.4
-0.3
9
2.1
0.01
721.7
320.7
100
190.6
59.4
130.1
40.6
—
0
111.6
34.8
112.6
35.1
17.5
5.5
9
2.8
12.9
4
39.2
12.2
3.6
1.1
31.3
9.8
0.04
749.1
326.6
100
195.6
59.9
131
40.1
—
0
120.9
37
122.5
37.5
8.5
2.6
9
2.8
11.6
3.6
29.1
8.9
2.9
0.9
23.4
7.2
0.03
749
238.7
100
147.7
61.9
91
38.1
—
0
100.2
42
101.3
42.4
-10.3
-4.3
7.1
3
8.8
3.7
5.4
2.3
1.7
0.7
4.3
1.8
0.01
735.6
332
100
196.4
59.2
135.6
40.8
—
0
111.1
33.5
118.2
35.6
17.4
5.2
6.6
2
22.3
6.7
46.2
13.9
4.3
1.3
46
13.9
0.06
715.4
272.5
100
155
56.9
117.5
43.1
—
0
90.5
33.2
91
33.4
26.5
9.7
11.2
4.1
8.9
3.3
46.4
17
3.5
1.3
40.9
15
0.06
716.4
261.9
100
147.7
56.4
114.2
43.6
—
0
88.8
33.9
90
34.4
24.2
9.2
10.1
3.9
13
5
47.4
18.1
2.8
1.1
42.3
16.2
0.06
715.3
217
100
130.6
60.2
86.4
39.8
—
0
79.5
36.6
80.9
37.3
5.5
2.5
11.3
5.2
8.1
3.7
24.9
11.5
3.7
1.7
19.6
9
0.03
714.7
257.2
100
154.1
59.9
103
40
—
0
95.4
37.1
96.4
37.5
6.7
2.6
9.6
3.7
19.3
7.5
35.6
13.8
4.2
1.6
35.3
13.7
0.05
714.9
302
100
173.8
57.5
128.2
42.5
—
0
90.1
29.8
90.8
30.1
37.4
12.4
9.6
3.2
12.6
4.2
59.7
19.8
6.6
2.2
50.6
16.8
0.07
714.1
287.5
100
163.2
56.8
124.2
43.2
—
0
81.3
28.3
82.3
28.6
41.9
14.6
8.7
3
11
3.8
61.6
21.4
5.4
1.9
54.9
19.1
0.08
711.7
211.3
100
124.2
58.8
87.1
41.2
—
0
76.8
36.3
78.4
37.1
8.6
4.1
8.3
3.9
6
2.8
23
10.9
3.6
1.7
21.1
10
0.03
711.6
253.8
100
146.6
57.8
107.2
42.2
—
0
101.4
40
101.4
40
5.8
2.3
10
3.9
18.6
7.3
34.4
13.6
3.5
1.4
34.5
13.6
0.14
240.6
269.9
100
156.3
57.9
113.6
42.1
—
0
87.5
32.4
87.5
32.4
26.1
9.7
5.3
2
8.5
3.1
39.9
14.8
4.3
1.6
35.9
13.3
0.06
585.1
253.7
100
146.7
57.8
107.1
42.2
—
0
74.3
29.3
77.3
30.5
29.8
11.7
3.6
1.4
7
2.8
40.4
15.9
3.4
1.3
38.1
15
0.05
700.6