Отчётность Integrated Electronic
00
Integrated Electronic Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
507.36
100
362.08
71.4
145.28
28.6
45.907
9
112.8
22.2
142.87
28.2
2.41
0.5
-3.986
-0.8
1.673
0.3
0.102
0.02
-1.067
-0.2
-3.611
-0.7
-0.007
504.09
567.99
100
408.9
72
159.1
28
46.31
8.2
102.83
18.1
139.83
24.6
19.268
3.4
-1.25
-0.2
0.338
0.06
18.361
3.2
1.99
0.4
6.206
1.1
0.012
504.09
211.62
100
150.14
71
61.474
29
38.206
18.1
104.65
49.5
138.15
65.3
-76.677
-36.2
0.081
0.04
2
0.9
-74.589
-35.2
-3.408
-1.6
-72.389
-34.2
-0.144
504.09
1 056.31
100
765.93
72.5
290.37
27.5
57.056
5.4
168.62
16
230.44
21.8
59.931
5.7
-1.9
-0.2
0.176
0.02
57.635
5.5
-6.77
-0.6
41.308
3.9
0.082
504.09
386.5
100
280.79
72.6
105.71
27.4
32.307
8.4
102.05
26.4
126.14
32.6
-20.431
-5.3
-7.855
-2.03
1.773
0.5
-26.511
-6.9
0.883
0.2
-31.616
-8.2
-0.063
504.09
495.26
100
372.73
75.3
122.53
24.7
37.248
7.5
91.729
18.5
123.27
24.9
-0.737
-0.1
-6.101
-1.2
3.701
0.7
-2.563
-0.5
2.715
0.5
-11.943
-2.4
-0.024
504.09
261.05
100
179.54
68.8
81.511
31.2
36.058
13.8
81.819
31.3
104.65
40.1
-23.143
-8.9
-2.231
-0.9
1.216
0.5
-24.158
-9.3
-0.175
-0.07
-25.641
-9.8
-0.051
504.09
880.82
100
680.01
77.2
200.81
22.8
54.133
6.1
144.64
16.4
203.12
23.1
-2.311
-0.3
-24.511
-2.8
-3.042
-0.3
-29.996
-3.4
-6.643
-0.8
-25.506
-2.9
-0.051
504.09
477.48
100
351.36
73.6
126.12
26.4
31.646
6.6
87.479
18.3
109.53
22.9
16.584
3.5
-5.301
-1.1
0.557
0.1
11.829
2.5
1.088
0.2
5.37
1.1
0.011
504.09
441.65
100
299.92
67.9
141.73
32.1
47.048
10.7
81.331
18.4
118.73
26.9
23.003
5.2
-8.104
-1.8
-0.342
-0.08
14.557
3.3
2.102
0.5
3.701
0.8
0.007
504.09
238
100
156.8
65.9
81.1
34.1
37.6
15.8
74.4
31.3
106.3
44.7
-25.2
-10.6
-4.3
-1.8
1.8
0.8
-27.7
-11.6
1.7
0.7
-28.9
-12.1
-0.06
511.8
1 035.4
100
747.2
72.2
288.3
27.8
55.6
5.4
126.5
12.2
170.6
16.5
117.6
11.4
-47.8
-4.6
-7.6
-0.7
62.2
6
7.7
0.7
67.1
6.5
0.15
446.2
485.7
100
315.2
64.9
170.5
35.1
32.4
6.7
94.8
19.5
127.1
26.2
43.4
8.9
-7.2
-1.5
1
0.2
37.2
7.7
2.2
0.5
26.4
5.4
0.05
504.1
420.1
100
275.3
65.5
144.8
34.5
40.5
9.6
68.3
16.3
105.4
25.1
39.4
9.4
-4.2
-1
9.8
2.3
45.1
10.7
6.5
1.5
25.3
6
0.05
518.8
143.7
100
78.2
54.4
65.5
45.6
27.7
19.3
96.2
66.9
120.9
84.1
-55.3
-38.5
-9.1
-6.3
1.6
1.1
-62.9
-43.8
-1.1
-0.8
-60.1
-41.8
-0.12
504.8
863.7
100
586.7
67.9
276.9
32.1
52.2
6
129.1
14.9
181.5
21
95.5
11.1
-7
-0.8
1.1
0.1
89.6
10.4
5.3
0.6
79.9
9.3
0.16
499.5
373
100
231.9
62.2
141.1
37.8
37.9
10.2
81
21.7
111.5
29.9
29.6
7.9
-13
-3.5
2.3
0.6
18.9
5.1
3.5
0.9
10.8
2.9
0.02
510.6
373.6
100
249.8
66.9
123.7
33.1
36.4
9.7
64.5
17.3
97
26
26.8
7.2
-8.9
-2.4
8
2.1
25.8
6.9
7.4
2
10.1
2.7
0.02
511.8
231.1
100
145.1
62.8
86
37.2
13.5
5.8
120
51.9
128.1
55.4
-42.1
-18.2
-7
-3.03
3.3
1.4
-45.8
-19.8
1.2
0.5
-49.1
-21.2
-0.1
511.8
788.3
100
569.9
72.3
218.4
27.7
50.1
6.4
96.5
12.2
144.1
18.3
74.3
9.4
-13.2
-1.7
-11.9
-1.5
49.2
6.2
1.5
0.2
37
4.7
0.07
511.8
490.4
100
340.5
69.4
149.9
30.6
12.6
2.6
94.9
19.4
99.5
20.3
50.3
10.3
-12.3
-2.5
1.1
0.2
39.2
8
3.3
0.7
34.3
7
0.07
511.8
493.3
100
324.8
65.8
168.5
34.2
—
0
99.5
20.2
91.8
18.6
76.7
15.5
-13.3
-2.7
1.6
0.3
65.1
13.2
3.9
0.8
54.4
11
0.11
511.8
190
100
125.4
66
64.6
34
—
0
119.2
62.7
113.4
59.7
-48.8
-25.7
-9.1
-4.8
4.6
2.4
-53.3
-28.05
0.4
0.2
-52.2
-27.5
-0.1
511.8
755.1
100
528.6
70
226.5
30
—
0
158.1
20.9
154.9
20.5
71.6
9.5
-2
-0.3
1.5
0.2
71
9.4
10.8
1.4
38.4
5.1
0.09
434.8
420.6
100
267.8
63.7
152.8
36.3
4.6
1.1
87.1
20.7
84.3
20
68.5
16.3
-19.8
-4.7
2.3
0.5
51
12.1
4.6
1.1
40.9
9.7
0.08
511.8
340.7
100
199.7
58.6
141
41.4
—
0
87.5
25.7
80.3
23.6
60.7
17.8
-7.9
-2.3
-1.8
-0.5
51.1
15
3.4
1
43.3
12.7
0.09
492.6
102.1
100
54.7
53.6
47.3
46.3
—
0
99.5
97.5
101.3
99.2
-53.9
-52.8
-6.4
-6.3
4.1
4
-56.2
-55.04
-1.3
-1.3
-51
-50
-0.1
492.6
518.4
100
417.4
80.5
101.1
19.5
—
0
82
15.8
88.4
17.1
12.6
2.4
-6.6
-1.3
16.6
3.2
21.8
4.2
5.4
1
-0.7
-0.1
—
492.6
381.5
100
221.5
58.1
160
41.9
—
0
97.7
25.6
97.9
25.7
62
16.3
2.2
0.6
7.5
2
71.7
18.8
6.9
1.8
59.6
15.6
0.12
492.6
353.9
100
196
55.4
157.9
44.6
—
0
95.3
26.9
97
27.4
61
17.2
-3.6
-1.02
7.5
2.1
64.9
18.3
3.7
1
54.4
15.4
0.11
492.6
167.8
100
104.9
62.5
62.9
37.5
—
0
98.3
58.6
101.2
60.3
-38.3
-22.8
-4.1
-2.4
3.8
2.3
-38.6
-23.004
-0.4
-0.2
-34.3
-20.4
-0.07
492.6
549.9
100
372.9
67.8
176.9
32.2
—
0
95.4
17.3
101.3
18.4
75.7
13.8
-3.9
-0.7
19.5
3.5
91.2
16.6
5.5
1
71.8
13.1
0.15
492.6
329.3
100
193.7
58.8
135.6
41.2
—
0
75.7
23
75.8
23
59.8
18.2
-3.3
-1.002
11.6
3.5
68.1
20.7
9.9
3
52.8
16
0.11
492.6
269.3
100
160.1
59.5
109.2
40.5
—
0
68.3
25.4
70.3
26.1
38.9
14.4
-1.5
-0.6
3.9
1.4
41.3
15.3
10.6
3.9
29.5
11
0.06
492.6
137.3
100
87
63.4
50.3
36.6
—
0
62.8
45.7
63.3
46.1
-13.1
-9.5
-0.9
-0.7
2.3
1.7
-11.6
-8.4
-0.1
-0.07
-10
-7.3
-0.02
492.6
510.8
100
355.2
69.5
155.6
30.5
—
0
95.4
18.7
99
19.4
56.6
11.1
-0.8
-0.2
24.6
4.8
80.4
15.7
7.7
1.5
66.7
13.1
0.14
492.6
292.5
100
186.8
63.9
105.7
36.1
—
0
57.9
19.8
60.5
20.7
45.2
15.5
-0.2
-0.07
6.9
2.4
52
17.8
4.4
1.5
46.1
15.8
0.09
492.6
191.1
100
114.1
59.7
77
40.3
—
0
54.1
28.3
55.8
29.2
21.2
11.1
1.3
0.7
4.1
2.1
26.6
13.9
2.2
1.2
21.8
11.4
0.04
492.6
114.3
100
73
63.9
41.3
36.1
—
0
47.3
41.4
49.1
43
-7.8
-6.8
0.7
0.6
3.9
3.4
-3.3
-2.9
0.4
0.3
-4.8
-4.2
-0.01
492.6
351.9
100
236.4
67.2
115.5
32.8
—
0
66.5
18.9
65.6
18.6
49.8
14.2
0.8
0.2
20.2
5.7
70.8
20.1
7.8
2.2
56.8
16.1
0.12
481.2
263.9
100
180.1
68.2
83.8
31.8
—
0
48.3
18.3
52
19.7
31.8
12.1
0.9
0.3
7
2.7
39.7
15
3.7
1.4
36
13.6
0.07
492.6