Отчётность Xinlun New
00
Xinlun New Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
183.05
156.67
26.384
10.545
36.771
53.126
-26.742
-58.996
-0.859
-85.932
-9.127
-76.169
-0.066
1 152.21
150.06
145.86
4.197
12.364
45.166
54.616
-50.419
-71.111
-32.864
-154.89
-1.783
-152.56
-0.132
1 152.21
152.74
100
142.8
93.5
9.939
6.5
10.478
6.9
50.341
33
59.884
39.2
-49.946
-32.7
-48.224
-31.6
-0.243
-0.2
-98.162
-64.3
-3.144
-2.06
-94.421
-61.8
-0.082
1 152.21
233.47
100
227.29
97.4
6.177
2.6
4.953
2.1
506.62
217
1 007.66
431.6
-1 001.48
-429
-82.205
-35.2
-50.331
-21.6
-1 138.31
-487.6
-12.607
-5.4
-1 122.83
-480.9
-0.975
1 152.21
245.23
100
205.01
83.6
40.229
16.4
12.942
5.3
64.092
26.1
74.758
30.5
-34.529
-14.08
-43.229
-17.6
-9.303
-3.8
-17.961
-7.3
1.62
0.7
-18.919
-7.7
-0.016
1 152.21
211.75
100
183.31
86.6
28.441
13.4
14.679
6.9
-31.646
-14.9
-15.183
-7.2
43.624
20.6
-33.846
-16
-12.102
-5.7
-3.446
-1.6
-1.155
-0.5
-0.969
-0.5
-0.001
1 152.21
288.32
100
241.85
83.9
46.474
16.1
16.274
5.6
78.691
27.3
89.264
31
-42.79
-14.8
-47.257
-16.4
-1.922
-0.7
-92.313
-32.02
-1.184
-0.4
-90.184
-31.3
-0.078
1 152.21
216.17
100
204.76
94.7
11.411
5.3
40.607
18.8
169.92
78.6
873.24
404
-861.83
-398.7
-42.989
-19.9
-211.05
-97.6
-1 117.63
-517.01
-33.227
-15.4
-1 078.48
-498.9
-0.936
1 152.21
264.28
100
218.8
82.8
45.481
17.2
10.184
3.9
129.17
48.9
130.39
49.3
-84.909
-32.1
-55.352
-20.9
-2.557
-1
-142.98
-54.1
-19.762
-7.5
-122.31
-46.3
-0.106
1 152.21
322.53
100
238.99
74.1
83.539
25.9
10.008
3.1
93.213
28.9
95.562
29.6
-12.023
-3.7
-66.309
-20.6
-3.062
-0.9
-82.372
-25.5
-6.772
-2.1
-74.606
-23.1
-0.064
1 161.32
529.1
100
424.9
80.3
104.2
19.7
8
1.5
53.9
10.2
51.1
9.7
53.1
10
-50.4
-9.5
-0.8
-0.2
3
0.6
-3.5
-0.7
7.2
1.4
0.01
1 143.1
606.7
100
553.7
91.3
53
8.7
28.6
4.7
185.9
30.6
956.9
157.7
-903.9
-149
-208.4
-34.3
-157.5
-26
-1 280.8
-211.1
-18.4
-3.03
-1 241.4
-204.6
-1.08
1 153
582.5
100
427.4
73.4
155
26.6
10.3
1.8
115.3
19.8
104
17.9
51
8.8
-56.7
-9.7
-0.7
-0.1
-7.8
-1.3
-1.4
-0.2
-6.2
-1.06
-0.01
1 152.2
632.5
100
504.3
79.7
128.1
20.3
10.5
1.7
119.9
19
109.2
17.3
18.9
3
-22.7
-3.6
-0.1
-0.02
-4.1
-0.6
-10.5
-1.7
-1.7
-0.3
—
1 152.2
425.3
100
337.5
79.4
87.8
20.6
18.3
4.3
67.1
15.8
86.1
20.2
1.7
0.4
-42.6
-10.02
-0.5
-0.1
-41.4
-9.7
-0.6
-0.1
-40.3
-9.5
-0.03
1 152.2
880.3
100
757.1
86
123.2
14
27.2
3.1
92.1
10.5
122
13.9
1.2
0.1
-48.8
-5.5
2.7
0.3
-50.5
-5.7
-11
-1.2
-30.6
-3.5
-0.03
1 152.2
994.1
100
798.8
80.4
195.3
19.6
21.2
2.1
106.8
10.7
114.5
11.5
80.8
8.1
-46.6
-4.7
-1.2
-0.1
32.8
3.3
5.2
0.5
28.5
2.9
0.02
1 152.2
814.3
100
680.8
83.6
133.5
16.4
22.6
2.8
85.3
10.5
97.9
12
35.6
4.4
-39.3
-4.8
2.6
0.3
-2
-0.2
-4.2
-0.5
2.1
0.3
—
1 152.2
633.3
100
505.4
79.8
127.9
20.2
25.2
4
71.4
11.3
76.4
12.1
51.6
8.1
-46
-7.3
-1.1
-0.2
12.6
2
4
0.6
9.8
1.5
0.01
1 152.2
622.3
100
534
85.8
88.4
14.2
34.8
5.6
90
14.5
123.6
19.9
-35.3
-5.7
-23.9
-3.8
7.2
1.2
-13.6
-2.2
13.2
2.1
-16.8
-2.7
-0.02
1 161.7
1 027.2
100
714.8
69.6
312.5
30.4
21.3
2.1
73.9
7.2
115.8
11.3
196.6
19.1
-20.6
-2.005
0.4
0.04
180.1
17.5
33.5
3.3
149.6
14.6
0.14
1 082.3
993.2
100
739.6
74.5
253.6
25.5
—
0
63.8
6.4
95.1
9.6
158.5
16
-34.8
-3.5
-7.8
-0.8
121.2
12.2
17.8
1.8
105.2
10.6
0.09
1 170.4
508.6
100
362.9
71.4
145.7
28.6
—
0
75.8
14.9
65
12.8
80.7
15.9
-32.4
-6.4
8.4
1.7
55.6
10.9
5.6
1.1
51.2
10.1
0.05
1 006.4
618.2
463.3
154.9
16.1
83.3
107.2
47.7
-28.1
18.5
47
1.2
50.3
0.05
1 006.4
542.9
383.6
159.3
8.3
67.8
79.6
79.7
-26
-0.7
53.5
5.4
48.2
0.05
1 006.4
559.9
438
121.9
—
64.6
37.6
84.3
-19.4
-1.5
63.2
12.4
51.2
0.05
1 006.4
343.4
237.8
105.6
—
71.5
64.7
40.9
-26.6
6.5
20.4
0.1
22.8
0.02
1 006.4
694.8
583
111.7
—
96.3
115.5
-3.7
-39.4
20.2
1
-2.7
-1.4
—
1 006.4
389.7
289.2
100.6
—
70.8
81.8
18.8
-9.6
3.1
12.3
2.7
9.7
0.01
746.7
295.6
203.4
92.2
—
66.8
60.6
31.6
-11.8
2.7
20.3
3
21.3
0.03
746.7
278.3
189.6
88.7
—
57.4
58.5
30.2
-12.1
1.9
20
1.1
20.5
0.03
746.9
242.3
216.2
26.1
—
84.6
125.9
-99.8
-14.4
0.6
-124.2
-4.5
-111.4
-0.15
746.9
224.6
162.7
62
—
60.7
72.8
-10.9
-15.9
1
-25.8
-5.6
-18.2
-0.02
746.9
312
215.9
96.1
—
60.6
59.3
36.8
-14.3
-7.5
15
3.5
13.3
0.02
746.9
245.2
176.2
69
—
58.7
45.4
23.5
-17.3
1.5
7.8
-0.3
9.7
0.01
746.9
311.2
199.2
112
—
74.1
92.2
19.8
-15.4
2.1
6.5
1.7
6.5
0.01
746.9
336.1
247.6
88.5
—
55.2
56.5
32
-19.2
0.5
13.2
-0.1
10.2
0.01
746.9
486.8
334.1
152.7
—
55
63.8
88.9
-19.4
-3.8
65.7
10
54.3
0.07
746.9
214.9
143.4
71.5
—
46
41.1
30.5
-12.6
0.7
18.6
2
16
0.02
746.9
481.1
370
111
—
65.7
81.1
29.9
-14
1.8
17.8
1.5
14.7
0.02
746.9
271
186.9
84.1
—
39
38.3
45.8
-12.8
0.3
33.4
5.1
27.1
0.04
746.9
405.6
291.8
113.8
—
29.2
44.5
69.2
-10.1
0.5
59.6
8.6
50.8
0.08
592.9
192.1
137.7
54.4
—
31.1
29.9
24.5
-7.2
0.2
17.4
2.3
15.8
0.02
746.9
328
250.6
77.4
—
46.4
50
27.4
-11.6
0.5
16.2
2.1
16.6
0.03
585.6