Отчётность Taier Heavy
00
Taier Heavy Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
259.33
100
220.08
84.9
39.255
15.1
14.195
5.5
38.556
14.9
50.897
19.6
-11.642
-4.5
5.496
2.1
-0.094
-0.04
-6.232
-2.4
1.236
0.5
-8.519
-3.3
-0.017
504.7
265.96
100
208.94
78.6
57.016
21.4
19.837
7.5
43.714
16.4
62.376
23.5
-5.36
-2.02
10.34
3.9
-0.103
-0.04
6.344
2.4
2.982
1.1
1.372
0.5
0.003
504.7
280.17
100
227.32
81.1
52.848
18.9
9.351
3.3
41.909
15
50.446
18
2.402
0.9
1.935
0.7
-0.568
-0.2
3.769
1.3
1.779
0.6
2.669
1
0.005
504.7
313.58
100
272.13
86.8
41.448
13.2
14.809
4.7
44.824
14.3
84.965
27.1
-43.517
-13.9
8.336
2.7
7.999
2.6
-26.569
-8.5
2.827
0.9
-29.436
-9.4
-0.058
504.7
236.78
100
181.36
76.6
55.416
23.4
18.394
7.8
37.087
15.7
59.097
25
-3.682
-1.6
0.285
0.1
-0.013
-0.005
-3.429
-1.4
-0.064
-0.03
-3.415
-1.4
-0.007
504.7
324.82
100
268.91
82.8
55.903
17.2
20.692
6.4
44.161
13.6
65.716
20.2
-9.812
-3.02
6.117
1.9
-0.499
-0.2
-4.095
-1.3
-1.593
-0.5
-6.363
-2
-0.013
504.7
207.65
100
175.05
84.3
32.598
15.7
4.043
1.9
35.598
17.1
32.471
15.6
0.127
0.06
-0.547
-0.3
-0.015
-0.007
-0.133
-0.06
0.462
0.2
0.68
0.3
0.001
504.7
354.06
100
294.85
83.3
59.214
16.7
20.627
5.8
27.46
7.8
51.102
14.4
8.112
2.3
-6.837
-1.9
-0.029
-0.008
1.328
0.4
1.253
0.4
-0.269
-0.08
-0.001
487.19
281.95
100
230.18
81.6
51.766
18.4
17.292
6.1
36.366
12.9
51.453
18.2
0.313
0.1
8.622
3.1
-0.003
-0.001
8.395
3
2.39
0.8
2.235
0.8
0.005
447.02
249.56
100
197.81
79.3
51.758
20.7
11.121
4.5
26.913
10.8
33.583
13.5
18.175
7.3
-2.391
-1
-0.033
-0.01
15.751
6.3
1.931
0.8
11.137
4.5
0.025
447.02
173.8
100
131.1
75.4
42.7
24.6
7.1
4.1
28.4
16.3
32.2
18.5
10.5
6
-1.1
-0.6
-0.5
-0.3
8.9
5.1
2.6
1.5
5.1
2.9
0.01
447
261.2
100
219.3
84
41.9
16
13.3
5.1
38.4
14.7
42.7
16.3
-0.8
-0.3
11.6
4.4
0.6
0.2
11.4
4.4
-6.1
-2.3
15.8
6
0.04
447
245.9
100
181.4
73.8
64.6
26.3
13.7
5.6
25.1
10.2
37.9
15.4
26.7
10.9
-1.8
-0.7
0.3
0.1
25.1
10.2
4.6
1.9
15.5
6.3
0.03
447
185.1
100
136.4
73.7
48.7
26.3
12.5
6.8
33.7
18.2
44.5
24
4.2
2.3
-0.9
-0.5
0.1
0.05
3.5
1.9
4.2
2.3
-2.4
-1.3
-0.01
447
119.7
100
86.8
72.5
32.9
27.5
5.7
4.8
29.9
25
32.7
27.3
0.2
0.2
-2.2
-1.8
-1.5
-1.3
-3.5
-2.9
1.2
1
-2.4
-2.005
-0.01
447
200.4
100
170.1
84.9
30.3
15.1
10.8
5.4
25
12.5
21.8
10.9
8.5
4.2
-1.1
-0.5
-2
-1
4.4
2.2
0.1
0.05
7.2
3.6
0.02
447
213
100
148.4
69.7
64.6
30.3
14.4
6.8
32.4
15.2
49.7
23.3
14.9
7
-3.1
-1.5
0.5
0.2
12.4
5.8
3.8
1.8
7.7
3.6
0.02
447
224.4
100
163.6
72.9
60.8
27.1
12.4
5.5
36.1
16.1
48.9
21.8
11.9
5.3
-2.4
-1.07
0.2
0.09
6.5
2.9
2
0.9
4.3
1.9
0.01
444.7
180.6
100
130.3
72.1
50.3
27.9
7.9
4.4
28.4
15.7
40.1
22.2
10.2
5.6
-2.8
-1.6
0.5
0.3
8
4.4
2.1
1.2
6
3.3
0.01
449.4
216.9
100
164
75.6
52.9
24.4
8.6
4
25.5
11.8
22.1
10.2
30.8
14.2
-28.6
-13.2
9.8
4.5
12.3
5.7
2
0.9
5.5
2.5
0.01
449.4
174.1
100
130.8
75.1
43.3
24.9
9.9
5.7
37
21.3
39
22.4
4.2
2.4
-1.1
-0.6
0.1
0.06
3.2
1.8
0.8
0.5
1.6
0.9
—
449.4
231.9
100
169.4
73
62.5
27
—
0
43.8
18.9
47.5
20.5
15
6.5
-4.5
-1.9
—
0
10.5
4.5
2.2
0.9
8.9
3.8
0.02
449.4
123.4
100
86.4
70
37
30
—
0
29.4
23.8
29.6
24
7.4
6
-2.1
-1.7
-0.5
-0.4
4.8
3.9
1.8
1.5
4
3.2
0.01
449.4
139
98.8
40.2
—
38.8
224
-183.9
73
-8.3
-119.2
—
-84.5
-0.19
449.4
101
64.6
36.5
4.5
26.3
30.6
5.8
-1.5
-0.9
3.4
1.1
1.3
—
449.4
113.8
79.5
34.3
—
29.9
30.5
3.8
5.4
-1.5
7.7
0.6
6.8
0.02
449.4
84.5
54.2
30.3
—
22.5
25
5.3
-1.7
-0.3
3.3
0.9
2.2
—
449.4
102.8
66.9
35.9
—
25.3
28.5
7.4
-10.6
2.5
-0.7
2.8
-3.3
-0.01
449.5
102
69.2
32.8
—
20.7
27.8
5.1
-3.8
4.4
5.1
1.3
3.3
0.01
450.6
107
70
37.1
—
30
33.1
3.9
1.2
3.2
8.2
0.8
7.1
0.02
455.5
82.4
54.3
28.1
—
20.2
23.1
5
-1.3
0.6
4.3
0.9
3.5
0.01
449.4
104.6
65
39.6
—
28.5
35.6
4
-4.9
3.3
2.4
2.3
0.1
—
449.4
88
58.3
29.7
—
24.4
32.7
-3
-2
9.4
4.4
0.9
3.4
0.01
448.4
97.2
64
33.2
—
25.5
30.8
2.4
-0.4
3.8
5.8
—
5.8
0.01
449.4
86.1
56.1
30
—
18.8
24.3
5.6
-2.9
0.1
2.9
0.6
2.3
0.01
449.4
108.6
79.5
29
—
30.8
40.2
-11.1
2.6
4.1
-4.4
-2
-2.5
-0.01
449.4
84.6
55.6
29
—
24.9
28.3
0.8
-2.9
—
-2.1
1.4
-3.5
-0.01
363.4
85.1
55.7
29.4
—
20.5
25.7
3.7
-5.6
2.3
0.4
-0.3
0.8
—
434.4
94.8
62.2
32.6
—
16.7
22.5
10.1
3.2
1.6
14.9
1.3
13.6
0.03
453.2
94.8
52.7
42.1
—
37.5
47.7
-5.6
-1.5
2.3
-4.9
1.3
-6.2
-0.02
374.4
82.4
52.9
29.5
—
24.8
28.4
1.1
-2.7
0.2
-1.5
-0.4
-1.1
—
374.4
58.5
36.9
21.6
—
19.3
19.4
2.3
0.6
1.5
4.4
0.7
3.7
0.01
525.2
122.4
76.9
45.5
—
17.2
20.9
24.6
-3.2
-0.5
20.9
2.7
18.1
0.05
374.4
66.8
38.2
28.5
—
23.8
29.9
-1.3
-8.3
3.2
-6.4
1.9
-8.4
-0.02
374.4