Отчётность Sichuan Fulin
00
Sichuan Fulin Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
240.36
194.93
45.431
0.316
39.323
20.399
25.032
18.33
0.984
44.37
3.802
40.572
0.129
313.49
208.97
163.62
45.35
0.314
24.015
6.946
38.405
32.245
1.384
72.212
2.341
68.161
0.217
313.49
197.96
100
165.06
83.4
32.901
16.6
0.315
0.2
35.418
17.9
18.355
9.3
14.546
7.3
38.489
19.4
0.91
0.5
54.001
27.3
3.357
1.7
49.858
25.2
0.159
313.49
200.05
100
169.54
84.8
30.508
15.2
0.858
0.4
35.586
17.8
18.399
9.2
12.109
6.1
12.457
6.2
2.469
1.2
-1.973
-1
6.55
3.3
-9.455
-4.7
-0.03
313.49
169.78
100
149.04
87.8
20.743
12.2
0.342
0.2
35.643
21
18.821
11.1
1.922
1.1
2.935
1.7
1.525
0.9
6.473
3.8
4.419
2.6
1.41
0.8
0.004
313.28
178.62
100
151.34
84.7
27.281
15.3
0.54
0.3
35.609
19.9
19.703
11
7.578
4.2
21.143
11.8
0.584
0.3
29.069
16.3
7.215
4
21.278
11.9
0.068
313.49
181.15
100
151.66
83.7
29.493
16.3
0.379
0.2
37.623
20.8
17.247
9.5
12.247
6.8
32.817
18.1
0.778
0.4
45.703
25.2
-1.103
-0.6
45.919
25.3
0.146
313.49
164.91
100
138.99
84.3
25.914
15.7
1.132
0.7
50.492
30.6
56.837
34.5
-30.923
-18.8
-4.235
-2.6
4.96
3
-29.819
-18.08
-10.031
-6.08
-20.747
-12.6
-0.066
313.49
178.32
100
145.81
81.8
32.517
18.2
0.357
0.2
33.833
19
19.721
11.1
12.796
7.2
6.472
3.6
0.409
0.2
19.478
10.9
4.89
2.7
13.476
7.6
0.043
313.49
188.96
100
152.91
80.9
36.051
19.1
0.375
0.2
39.426
20.9
23.015
12.2
13.035
6.9
23.128
12.2
-1.571
-0.8
33.654
17.8
1.831
1
30.538
16.2
0.097
313.49
164.5
100
131.9
80.2
32.6
19.8
0.6
0.4
33.5
20.4
18.2
11.1
14.4
8.8
38
23.1
0.3
0.2
51.6
31.4
4.6
2.8
45.9
27.9
0.15
313.5
179.8
100
141.4
78.6
38.4
21.4
0.7
0.4
51.2
28.5
57.7
32.1
-19.3
-10.7
1
0.6
-0.8
-0.4
18.8
10.5
7.7
4.3
10.2
5.7
0.03
313.5
179.9
100
138
76.7
41.8
23.2
0.4
0.2
41.6
23.1
24.3
13.5
17.6
9.8
14.6
8.1
1.2
0.7
33.1
18.4
6.7
3.7
24.9
13.8
0.08
313.5
148.6
100
116.8
78.6
31.8
21.4
0.4
0.3
34.8
23.4
14.6
9.8
17.2
11.6
7.3
4.9
-5.4
-3.6
19.3
13
5.8
3.9
12.3
8.3
0.04
313.5
120.6
100
111.2
92.2
9.4
7.8
0.3
0.2
32.1
26.6
8.4
7
1
0.8
32.7
27.1
0.3
0.2
33.8
28
3
2.5
30.3
25.1
0.1
313.5
206.4
100
163.7
79.3
42.7
20.7
0.5
0.2
46.8
22.7
67.7
32.8
-25
-12.1
11.4
5.5
0.3
0.1
-14.3
-6.9
3.5
1.7
-19.4
-9.4
-0.06
313.5
223.9
100
176.4
78.8
47.5
21.2
0.7
0.3
41.1
18.4
24
10.7
23.5
10.5
16
7.1
-0.8
-0.4
37.9
16.9
7.1
3.2
29.8
13.3
0.09
313.5
215.3
100
166
77.1
49.3
22.9
0.5
0.2
47.4
22
31.1
14.4
18.1
8.4
17.7
8.2
2
0.9
37.6
17.5
6.1
2.8
30.7
14.3
0.1
313.5
240
100
189.6
79
50.4
21
0.5
0.2
54.6
22.8
30.9
12.9
19.5
8.1
29.6
12.3
0.4
0.2
49.1
20.5
5.6
2.3
42.7
17.8
0.14
313.5
239.9
100
186.4
77.7
53.5
22.3
0.2
0.08
50.9
21.2
64.7
27
-11.2
-4.7
6.4
2.7
7.7
3.2
-0.2
-0.08
10.9
4.5
-11.2
-4.7
-0.04
313.5
241.3
100
185.1
76.7
56.1
23.2
0.5
0.2
40.3
16.7
52.3
21.7
3.9
1.6
6.4
2.7
1
0.4
11.8
4.9
4.4
1.8
6.2
2.6
0.02
313.5
224.4
100
171
76.2
53.4
23.8
—
0
45.8
20.4
59.9
26.7
-6.5
-2.9
18.6
8.3
1.4
0.6
16.7
7.4
6.4
2.9
9.2
4.1
0.03
313.5
254.5
100
194.8
76.5
59.7
23.5
—
0
41.1
16.1
38.4
15.1
21.2
8.3
19.6
7.7
1.6
0.6
42.1
16.5
6.8
2.7
33.4
13.1
0.11
313.5
240.5
184.4
56.1
3.3
39.6
61.7
-5.6
9.3
-2.2
-5.3
5
-12.5
-0.04
313.5
271.1
205.3
65.8
0.6
43.1
27.4
38.5
19.6
2.1
61.6
7.9
52
0.17
313.5
265.9
185.9
79.9
—
41.7
61.3
18.7
1
0.9
21
6.7
19.5
0.06
313.5
297.7
218.9
78.8
—
44.5
42.7
36.1
22.7
0.6
57.1
11.1
44.2
0.14
313.5
286.9
227
59.9
—
50.4
69.9
-10
-6.1
13
-6.3
12.2
-16.5
-0.05
313.5
300.9
210.9
89.9
—
51.5
51.1
38.8
28
4.9
61.1
10.9
49
0.16
313.5
279.5
198.5
81
—
50.2
57.8
23.2
9.6
11.1
43.6
9.5
32.3
0.1
313.5
323.1
222.6
100.5
—
56.1
58
42.5
-4.2
3.4
41.4
8.9
30
0.1
313.5
818.9
578.5
240.3
—
166
159.8
80.5
9.5
6.7
103.8
23.4
73.5
0.23
313.5
326.3
223.6
102.6
—
53.2
50
52.7
17.7
12.4
71.5
9.6
57.5
0.18
313.5
328
233.8
94.3
—
47.5
43.9
50.3
12.7
1.8
62.4
8
52
0.17
313.5
317.4
206.3
111.1
—
53.9
54.7
56.4
8.4
3.3
62.6
10
49.7
0.16
313.5
789.8
578.5
211.2
—
164
167.2
44.1
56
8.3
107.8
17.5
83.5
0.27
313.5
100.3
49.2
51
—
20.6
20
31
2.8
3.8
37.6
6.4
30.3
0.1
313.5
91.7
45.1
46.6
—
19.9
19.7
26.9
3.6
4.5
35
5.1
29.3
0.09
313.5
103.5
47.4
56.1
—
18.8
19.2
36.9
4
3.3
44.2
7.4
36.1
0.12
313.5
89.1
48.2
40.9
—
26.1
29.7
11.2
3.3
4.5
18.7
9.2
9.5
0.03
313.5
90.6
46.2
44.3
—
19.9
39.4
4.9
1.4
4.9
11.3
2.3
8.6
0.03
313.5
90.9
46.2
44.7
—
20
22.6
22.1
2.6
5.5
30.2
8.8
21.1
0.07
313.5
101.7
45.3
56.3
—
23.3
23.7
32.7
1.2
2.7
36.5
6.9
29.2
0.09
313.5
85.3
42.7
42.6
—
22.2
28.5
14.1
1.9
-10.7
5.3
4.5
1.2
—
313.5